ACTIVE

AROGIL

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

16,4 k €

-70.3% YoY

Gross margin

958,3 k €

+8.4% YoY

Equity

237,6 k €

+7.4% YoY

Workforce

12,2 ETP

-6.2% YoY

What does AROGIL do?

AROGIL is a Public limited company incorporated in 1994. Its main activity is: Raising of dairy cattle. Its registered office is in Welkenraedt. It employs on average 12,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.760.951

Incorporation

07/11/1994

Legal form

Public limited company

Registered office

Rue des Wallons 44
4840 Welkenraedt · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/06/2025

Average workforce

12,2 ETP

Activities (NACE)

01410Raising of dairy cattle· main 43320Joinery installation 43320Joinery installation 45422Sale, maintenance and repair of motorcycles and related parts and accessories 81300Landscape service activities 81300Landscape service activities+10

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	958,3 k €	+8.4%	884 k €	-5.1%	931,2 k €	+25.1%	744,2 k €	-8.3%	811,9 k €	+0.3%	809,1 k €	-6.7%	867,1 k €	+5.0%	825,7 k €	+5.4%	783,6 k €	-8.6%	857,3 k €	+12.5%	762,1 k €	+7.8%	706,7 k €	+8.4%	652,2 k €	+1.3%	644 k €	-6.2%	686,3 k €	+2.4%	670,2 k €	-3.3%	692,8 k €	+11.5%	621,4 k €	+28.9%	482,1 k €
EBITDA	124,5 k €	+2.1%	121,9 k €	-34.5%	186 k €	+245%	54 k €	-57.5%	127 k €	-31.9%	186,6 k €	-24.9%	248,6 k €	+19.3%	208,4 k €	-0.1%	208,5 k €	-6.9%	223,9 k €	-12.6%	256,3 k €	+33.8%	191,5 k €	-9.1%	210,6 k €	+12.1%	187,9 k €	-3.6%	194,9 k €	+4.0%	187,5 k €	-5.9%	199,3 k €	+12.1%	177,9 k €	+32.4%	134,3 k €
Operating result	52,3 k €	-11.8%	59,2 k €	-59.6%	146,8 k €	+2586%	5,5 k €	-91.1%	61,4 k €	-43.8%	109,3 k €	-22.1%	140,3 k €	+25.1%	112,2 k €	+33.2%	84,2 k €	-9.5%	93 k €	-15.2%	109,7 k €	+27.9%	85,8 k €	+23.3%	69,6 k €	+6.0%	65,6 k €	-16.8%	78,9 k €	+5.1%	75,1 k €	+16.8%	64,2 k €	+47.2%	43,6 k €	+2.1%	42,7 k €
Net result	16,4 k €	-70.3%	55,2 k €	-51.4%	113,6 k €	+1893%	-6,3 k €	-127%	23,4 k €	-58.3%	56,2 k €	-27.1%	77,1 k €	+52.2%	50,7 k €	-55.8%	114,7 k €	+182%	40,6 k €	-19.6%	50,5 k €	+56.5%	32,3 k €	+42.8%	22,6 k €	-22.9%	29,3 k €	+25.9%	23,3 k €	+15.4%	20,2 k €	+103%	9,9 k €	-14.3%	11,6 k €	-38.3%	18,8 k €
Balance sheet
Equity	237,6 k €	+7.4%	221,2 k €	+2.2%	216,4 k €	+41.2%	153,3 k €	-27.0%	210,1 k €	-3.2%	217,1 k €	-1.9%	221,3 k €	+8.2%	204,6 k €	-4.6%	214,4 k €	+33.9%	160,1 k €	-11.0%	179,9 k €	-14.3%	209,9 k €	+0.9%	208 k €	-3.6%	215,8 k €	+2.9%	209,8 k €	+12.5%	186,5 k €	+12.1%	166,4 k €	+6.4%	156,4 k €	+8.0%	144,8 k €
Total assets	1,7 M €	+12.1%	1,5 M €	+11.1%	1,4 M €	+10.1%	1,2 M €	+1.1%	1,2 M €	-4.8%	1,3 M €	-2.2%	1,3 M €	-7.6%	1,4 M €	-11.8%	1,6 M €	+6.0%	1,5 M €	+5.7%	1,4 M €	+22.2%	1,2 M €	-2.9%	1,2 M €	-6.6%	1,3 M €	-21.4%	1,6 M €	-4.0%	1,7 M €	+8.8%	1,6 M €	+7.9%	1,5 M €	+57.1%	930,2 k €
Cash	22,1 k €	-45.7%	40,8 k €	+29.9%	31,4 k €	-91.5%	367,8 k €	+5344%	6,8 k €	+80.4%	3,7 k €	-84.5%	24,2 k €	-47.6%	46,3 k €	+0.9%	45,8 k €	-46.8%	86,1 k €	+152%	34,2 k €	+25.0%	27,4 k €	+152%	10,8 k €	-73.2%	40,5 k €	+37.2%	29,5 k €	+43.5%	20,6 k €	+57.8%	13 k €	+328%	3 k €	-86.2%	22,1 k €
Debts	1,4 M €	+13.5%	1,3 M €	+13.6%	1,1 M €	+13.1%	991,9 k €	+3.5%	958,6 k €	-3.8%	996,9 k €	-4.7%	1 M €	-10.5%	1,2 M €	-13.3%	1,3 M €	-0.3%	1,4 M €	+8.0%	1,3 M €	+30.1%	962,3 k €	-3.4%	995,9 k €	-7.4%	1,1 M €	-25.0%	1,4 M €	-5.7%	1,5 M €	+8.7%	1,4 M €	+7.4%	1,3 M €	+66.6%	782,4 k €
Other
Workforce	12,2 ETP	-6.2%	13,0 ETP	-12.2%	14,8 ETP	-4.5%	15,5 ETP	-4.3%	16,2 ETP	+5.2%	15,4 ETP	+15.8%	13,3 ETP	-3.6%	13,8 ETP	+3.8%	13,3 ETP	-5.0%	14,0 ETP	+12.0%	12,5 ETP	+13.6%	11,0 ETP	+0.9%	10,9 ETP	+0.9%	10,8 ETP	-5.3%	11,4 ETP	-12.3%	13,0 ETP	-11.6%	14,7 ETP	+27.8%	11,5 ETP	+30.7%	8,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 14 ended

Active mandates

EDDY RODERBOURG

GERANT

Active

Micheline GRENIER

GERANT

Active

Ended mandates

CATHERINE RODERBOURG

Director · since 29 décembre 2023 · until 29 décembre 2029

Ended

EDDY RODERBOURG

Managing director · since 29 décembre 2023 · until 29 décembre 2029

Ended

GILLES RODERBOURG

Director · since 29 décembre 2023 · until 29 décembre 2029

Ended

EDDY RODERBOURG

Managing director · since 04 décembre 2018 · until 04 décembre 2024

Ended

At this address

Other companies at this address

Company	CBE no.
ARDENNES CLOTURES● Active	0452.099.974
C.G.E.● Active	0465.435.692

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/12/2025	06/12/2024	20/12/2023	21/12/2022	23/12/2021	11/12/2020
General meeting	02/12/2025	03/12/2024	05/12/2023	06/12/2022	07/12/2021	01/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	02/12/2025	18/12/2025	French	PDF
Abridged model	30/06/2024	03/12/2024	06/12/2024	French	PDF
Abridged model	30/06/2023	05/12/2023	20/12/2023	French	PDF
Abridged model	30/06/2022	06/12/2022	21/12/2022	French	PDF
Abridged model	30/06/2021	07/12/2021	23/12/2021	French	PDF
Abridged model	30/06/2020	01/12/2020	11/12/2020	French	PDF
Abridged model	30/06/2019	03/12/2019	20/12/2019	French	PDF
Abridged model	30/06/2018	04/12/2018	24/12/2018	French	PDF
Abridged model	30/06/2017	05/12/2017	20/12/2017	French	PDF
Abridged model	30/06/2016	06/12/2016	20/12/2016	French	PDF
Abridged model	30/06/2015	01/12/2015	21/12/2015	French	PDF
Abridged model	30/06/2014	02/12/2014	29/01/2015	French	PDF
Abridged model	30/06/2013	03/12/2013	30/12/2013	French	PDF
Abridged model	30/06/2012	04/12/2012	21/12/2012	French	PDF
Abridged model	30/06/2011	06/12/2011	12/12/2011	French	PDF
Abridged model	30/06/2010	07/12/2010	27/01/2011	French	PDF
Abridged model	30/06/2009	01/12/2009	17/12/2009	French	PDF
Abridged model	30/06/2008	02/12/2008	27/01/2009	French	PDF
Abridged model	30/06/2007	04/12/2007	31/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 14 ended

Active mandates

EDDY RODERBOURG

GERANT

Active

Micheline GRENIER

GERANT

Active

Ended mandates

CATHERINE RODERBOURG

Director · since 29 décembre 2023 · until 29 décembre 2029

Ended

EDDY RODERBOURG

Managing director · since 29 décembre 2023 · until 29 décembre 2029

Ended

GILLES RODERBOURG

Director · since 29 décembre 2023 · until 29 décembre 2029

Ended

EDDY RODERBOURG

Managing director · since 04 décembre 2018 · until 04 décembre 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates20/06/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates10/10/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,4 k €↓
2024
Annual accounts 202455,2 k €↓
2023
Annual accounts 2023113,6 k €↑
2022
Annual accounts 2022-6,3 k €↓
2021
Annual accounts 202123,4 k €↓
2020
Annual accounts 202056,2 k €↓
2019
Annual accounts 201977,1 k €↑
2018
Annual accounts 201850,7 k €↓
2017
Annual accounts 2017114,7 k €↑
2016
Annual accounts 201640,6 k €↓
2015
Annual accounts 201550,5 k €↑
2014
Annual accounts 201432,3 k €↑
2013
Annual accounts 201322,6 k €↓
2012
Annual accounts 201229,3 k €↑
2011
Annual accounts 201123,3 k €↑
2010
Annual accounts 201020,2 k €↑
2009
Annual accounts 20099,9 k €↓
2008
Annual accounts 200811,6 k €↓
2007
Annual accounts 200718,8 k €
07/11/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AROGIL

Overview

What does AROGIL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline