ACTIVE

AROGIL

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result16,4 k €-70,3 %over 1 year

Gross margin958,3 k €+8,4 %over 1 year

Equity237,6 k €+7,4 %over 1 year

Workforce12,2 ETP-6,2 %over 1 year

Identity

Source · BCE/KBO

AROGIL is a Public limited company incorporated in 1994. Its main activity is: Raising of dairy cattle. Its registered office is in Welkenraedt. It employs on average 12,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0453.760.951
Incorporation: 07/11/1994
Legal form: Public limited company
Registered office: Rue des Wallons 44
4840 Welkenraedt · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 30/06/2025
Average workforce: 12,2 ETP

Activities (NACE)

01410Raising of dairy cattle· main 43320Joinery installation 43320Joinery installation 45422Sale, maintenance and repair of motorcycles and related parts and accessories 81300Landscape service activities 81300Landscape service activities+10

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	958,3 k €	+8.4%	884 k €	-5.1%	931,2 k €	+25.1%	744,2 k €	-8.3%	811,9 k €
EBITDA	124,5 k €	+2.1%	121,9 k €	-34.5%	186 k €	+245%	54 k €	-57.5%	127 k €
Operating result	52,3 k €	-11.8%	59,2 k €	-59.6%	146,8 k €	+2586%	5,5 k €	-91.1%	61,4 k €
Net result	16,4 k €	-70.3%	55,2 k €	-51.4%	113,6 k €	+1893%	-6,3 k €	-127%	23,4 k €
Balance sheet
Equity	237,6 k €	+7.4%	221,2 k €	+2.2%	216,4 k €	+41.2%	153,3 k €	-27.0%	210,1 k €
Total assets	1,7 M €	+12.1%	1,5 M €	+11.1%	1,4 M €	+10.1%	1,2 M €	+1.1%	1,2 M €
Cash	22,1 k €	-45.7%	40,8 k €	+29.9%	31,4 k €	-91.5%	367,8 k €	+5344%	6,8 k €
Debts	1,4 M €	+13.5%	1,3 M €	+13.6%	1,1 M €	+13.1%	991,9 k €	+3.5%	958,6 k €
Other
Workforce	12,2 ETP	-6.2%	13,0 ETP	-12.2%	14,8 ETP	-4.5%	15,5 ETP	-4.3%	16,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
EDDY RODERBOURG	GERANTManaging director01/07/2014 → 2024 accountsendedAdministrator - manager01/07/2014 → 2015 accountsendedDirector04/12/2012 → 2013 accountsended
Micheline GRENIER	GERANTManaging director05/12/2006 → 2013 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CATHERINE RODERBOURG	Director29/12/2023 → 2024 accounts
GILLES RODERBOURG	Director04/12/2018 → 2024 accountsManaging director04/12/2018 → 2023 accounts

Other companies at this address

Rue des Wallons 44 4840 Welkenraedt

Company	CBE no.
ARDENNES CLOTURES● Active	0452.099.974
C.G.E.● Active	0465.435.692

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/12/2025	06/12/2024	20/12/2023	21/12/2022	23/12/2021	11/12/2020
General meeting	02/12/2025	03/12/2024	05/12/2023	06/12/2022	07/12/2021	01/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	02/12/2025	18/12/2025	French	PDF
Abridged model	30/06/2024	03/12/2024	06/12/2024	French	PDF
Abridged model	30/06/2023	05/12/2023	20/12/2023	French	PDF
Abridged model	30/06/2022	06/12/2022	21/12/2022	French	PDF
Abridged model	30/06/2021	07/12/2021	23/12/2021	French	PDF
Abridged model	30/06/2020	01/12/2020	11/12/2020	French	PDF
Abridged model	30/06/2019	03/12/2019	20/12/2019	French	PDF
Abridged model	30/06/2018	04/12/2018	24/12/2018	French	PDF
Abridged model	30/06/2017	05/12/2017	20/12/2017	French	PDF
Abridged model	30/06/2016	06/12/2016	20/12/2016	French	PDF
Abridged model	30/06/2015	01/12/2015	21/12/2015	French	PDF
Abridged model	30/06/2014	02/12/2014	29/01/2015	French	PDF
Abridged model	30/06/2013	03/12/2013	30/12/2013	French	PDF
Abridged model	30/06/2012	04/12/2012	21/12/2012	French	PDF
Abridged model	30/06/2011	06/12/2011	12/12/2011	French	PDF
Abridged model	30/06/2010	07/12/2010	27/01/2011	French	PDF
Abridged model	30/06/2009	01/12/2009	17/12/2009	French	PDF
Abridged model	30/06/2008	02/12/2008	27/01/2009	French	PDF
Abridged model	30/06/2007	04/12/2007	31/12/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 5 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
EDDY RODERBOURG	GERANTManaging director01/07/2014 → 2024 accountsendedAdministrator - manager01/07/2014 → 2015 accountsendedDirector04/12/2012 → 2013 accountsended
Micheline GRENIER	GERANTManaging director05/12/2006 → 2013 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CATHERINE RODERBOURG	Director29/12/2023 → 2024 accounts
GILLES RODERBOURG	Director04/12/2018 → 2024 accountsManaging director04/12/2018 → 2023 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates08/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates20/06/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates10/10/2014
NOMINATION - DEMISSION ADMINISTRATEURS
PDF
Other19/04/2013
Extrait du Procès verbal de l'assemblée générale ordinaire du 04/12/2012:
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

Micheline GRENIER

EDDY RODERBOURG

GILLES RODERBOURG

CATHERINE RODERBOURG

CLAUDIA HOFER

THIERRY HUPPERTZ

KARL RODHEUDT

199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

AROGIL

Rue des Wallons 44, 4840 Welkenraedt

GERANTManaging director

DirectorManaging director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue des Wallons 44, 4840 WelkenraedtCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00586712

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
AROGILCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00586712

Events

2025
Annual accounts 202516,4 k €↓
2024
Annual accounts 202455,2 k €↓
2023
Annual accounts 2023113,6 k €↑
2022
Annual accounts 2022-6,3 k €↓
2021
Annual accounts 202123,4 k €↓
2020
Annual accounts 202056,2 k €↓
2019
Annual accounts 201977,1 k €↑
2018
Annual accounts 201850,7 k €↓
2017
Annual accounts 2017114,7 k €↑
2016
Annual accounts 201640,6 k €↓
2015
Annual accounts 201550,5 k €↑
2014
Annual accounts 201432,3 k €↑
2013
Annual accounts 201322,6 k €↓
2012
Annual accounts 201229,3 k €↑
2011
Annual accounts 201123,3 k €↑
2010
Annual accounts 201020,2 k €↑
2009
Annual accounts 20099,9 k €↓
2008
Annual accounts 200811,6 k €↓
2007
Annual accounts 200718,8 k €
07/11/1994
IncorporationPublic limited company

AROGIL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events