ACTIVE

SHERWIN PAINTING AND DECORATING CY

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result390,9 k €+36,0 %over 1 year
Gross margin944,7 k €+11,9 %over 1 year
Equity798 k €+0,1 %over 1 year
Workforce4,8 ETP-4,0 %over 1 year

Identity

Source · BCE/KBO

SHERWIN PAINTING AND DECORATING CY is a Public limited company incorporated in 1994. Its registered office is in Kortenberg. It employs on average 4,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0453.885.962
Incorporation
29/11/1994
Legal form
Public limited company
Registered office
Karel Van Miertstraat 3
3070 Kortenberg · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/09/2025
Average workforce
4,8 ETP
Joint committees (4)
  • 121
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin944,7 k €844,2 k €802 k €525,8 k €529,4 k €
EBITDA600,9 k €491,5 k €467,9 k €209,4 k €214 k €
Operating result493,2 k €397,1 k €368 k €81,8 k €92,6 k €
Net result390,9 k €287,3 k €234,9 k €37,8 k €53,6 k €
Balance sheet
Equity798 k €797,1 k €794,8 k €794,9 k €807,1 k €
Total assets1,5 M €1,6 M €1,6 M €1,9 M €1,4 M €
Cash259,8 k €28,5 k €75,9 k €30,8 k €75,3 k €
Debts740,6 k €804,6 k €789,7 k €1,1 M €569,5 k €
Other
Workforce4,8 ETP5,0 ETP5,0 ETP5,3 ETP6,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 18 ended

Active mandates

Dimitri De Graeve

Managing director · since 26 mars 2020

Active
KJARON

Director · since 26 mars 2020 · 0895.836.273

Represented by Kathy Verschooten

Active

Ended mandates

Dimitri De Graeve

Managing director · since 26 mars 2020 · until 25 mars 2026

Ended
KJARON

Director · since 26 mars 2020 · 0895.836.273

Represented by Kathy Verschooten

Ended
KJARON

Director · since 26 mars 2020 · until 25 mars 2026 · 0895.836.273

Represented by Kathy Verschooten

Ended
KJARON

Mandate · since 02 novembre 2013 · until 27 décembre 2017 · 0895.836.273

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/04/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date02/04/202625/03/202519/03/202404/04/202321/04/202228/04/2021
General meeting16/03/202617/03/202518/03/202420/03/202321/03/202215/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/09/202516/03/202602/04/2026DutchPDF
Abridged model30/09/202417/03/202525/03/2025DutchPDF
Abridged model30/09/202318/03/202419/03/2024DutchPDF
Abridged model30/09/202220/03/202304/04/2023DutchPDF
Abridged model30/09/202121/03/202221/04/2022DutchPDF
Abridged model30/09/202015/03/202128/04/2021DutchPDF
Abridged model31/03/201916/09/201918/09/2019DutchPDF
Abridged model31/03/201817/09/201831/10/2018DutchPDF
Abridged model31/03/201718/09/201730/10/2017DutchPDF
Abridged model30/06/201504/01/201615/01/2016DutchPDF
Abridged model30/06/201402/01/201528/01/2015DutchPDF
Abridged model30/06/201306/01/201429/01/2014DutchPDF
Abridged model30/06/201207/01/201331/01/2013DutchPDF
Abridged model30/06/201105/01/201225/01/2012DutchPDF
Abridged model30/06/201031/01/201115/02/2011DutchPDF
Abridged model30/06/200925/01/201026/02/2010DutchPDF
Abridged model30/06/200801/12/200820/02/2009DutchPDF
Abridged model30/06/200714/01/200815/02/2008DutchPDF
Abridged model30/06/200622/01/200712/02/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 18 ended

Active mandates

Dimitri De Graeve

Managing director · since 26 mars 2020

Active
KJARON

Director · since 26 mars 2020 · 0895.836.273

Represented by Kathy Verschooten

Active

Ended mandates

Dimitri De Graeve

Managing director · since 26 mars 2020 · until 25 mars 2026

Ended
KJARON

Director · since 26 mars 2020 · 0895.836.273

Represented by Kathy Verschooten

Ended
KJARON

Director · since 26 mars 2020 · until 25 mars 2026 · 0895.836.273

Represented by Kathy Verschooten

Ended
KJARON

Mandate · since 02 novembre 2013 · until 27 décembre 2017 · 0895.836.273

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/04/2020
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other23/06/2016
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office10/06/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares15/02/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates07/05/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares14/04/2006
    KAPITAAL - AANDELEN - BOEKJAAR - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025390,9 k €↑
  2. 2024
    Annual accounts 2024287,3 k €↑
  3. 2023
    Annual accounts 2023234,9 k €↑
  4. 2022
    Annual accounts 202237,8 k €↓
  5. 2021
    Annual accounts 202153,6 k €↓
  6. 2020
    Annual accounts 2020223,9 k €↑
  7. 2019
    Annual accounts 2019213,4 k €↑
  8. 2018
    Annual accounts 2018127,2 k €↓
  9. 2017
    Annual accounts 2017164,6 k €↑
  10. 2015
    Annual accounts 201593 k €↓
  11. 2014
    Annual accounts 2014156,2 k €↑
  12. 2013
    Annual accounts 201389,7 k €↓
  13. 2012
    Annual accounts 2012106,3 k €↓
  14. 2011
    Annual accounts 2011143 k €↓
  15. 2010
    Annual accounts 2010175,6 k €↓
  16. 2009
    Annual accounts 2009218,3 k €↓
  17. 2008
    Annual accounts 2008222,6 k €↑
  18. 2007
    Annual accounts 200795,6 k €
  19. 29/11/1994
    IncorporationPublic limited company