ACTIVE

INEO (SRL)

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

424,8 k €

-13.7% YoY

Gross margin

2,4 M €

-5.2% YoY

Equity

2 M €

-18.9% YoY

Workforce

15,4 ETP

-1.9% YoY

What does INEO do?

INEO is a Private limited company incorporated in 1994. Its registered office is in Andenne. It employs on average 15,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.917.339

Incorporation

14/12/1994

Legal form

Private limited company

Registered office

Rue du Progrès 14
5300 Andenne · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

15,4 ETP

Joint committees (2)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,4 M €	-5.2%	2,6 M €	+14.6%	2,2 M €	+2.7%	2,2 M €	+29.7%	1,7 M €	+35.7%	1,2 M €	+1.5%	1,2 M €	+40.6%	863,1 k €	-15.5%	1 M €	-1.4%	1 M €	+22.1%	848,8 k €	-13.5%	981,1 k €	-10.9%	1,1 M €	+2.4%	1,1 M €	-10.3%	1,2 M €	+24.0%	966,1 k €	+17.1%	825,2 k €	-7.7%	894,4 k €	+9.3%	818,1 k €
EBITDA	810 k €	-15.1%	953,9 k €	+19.3%	799,5 k €	-28.2%	1,1 M €	+91.3%	582,2 k €	+124%	259,7 k €	-30.9%	375,7 k €	+222%	116,8 k €	-68.1%	365,9 k €	-21.5%	466,3 k €	+31.1%	355,8 k €	-29.1%	501,6 k €	-30.6%	722,7 k €	+40.9%	512,9 k €	-25.9%	691,9 k €	+10.9%	624 k €	+7.0%	583,4 k €	-6.2%	622,3 k €	+14.7%	542,8 k €
Operating result	574,8 k €	-21.8%	734,9 k €	+26.2%	582,5 k €	-37.5%	931,6 k €	+128%	408,6 k €	+155%	160,3 k €	-45.3%	293,1 k €	+675%	37,8 k €	-87.8%	309,5 k €	-26.0%	417,9 k €	+34.9%	309,8 k €	-32.0%	455,7 k €	-30.3%	653,8 k €	+50.5%	434,3 k €	-31.4%	633,4 k €	+9.8%	576,7 k €	+8.1%	533,7 k €	-7.9%	579,5 k €	+17.3%	494,2 k €
Net result	424,8 k €	-13.7%	492,2 k €	+25.2%	393,2 k €	-37.7%	631,2 k €	+102%	313,1 k €	+85.0%	169,2 k €	+3.5%	163,5 k €	+842%	17,4 k €	-90.5%	182,2 k €	-23.8%	239,1 k €	+0.4%	238,1 k €	-14.5%	278,5 k €	-33.6%	419,6 k €	+56.2%	268,6 k €	-34.9%	412,7 k €	+39.4%	296 k €	-33.9%	447,7 k €	+10.3%	406 k €	+24.1%	327,2 k €
Balance sheet
Equity	2 M €	-18.9%	2,5 M €	+23.7%	2 M €	+11.9%	1,8 M €	+29.9%	1,4 M €	+29.3%	1,1 M €	+18.8%	900,9 k €	+22.2%	737,3 k €	+2.4%	720 k €	+33.9%	537,8 k €	+80.0%	298,7 k €	+393%	60,6 k €	-91.7%	732,1 k €	+134%	312,5 k €	+611%	44 k €	-14.2%	51,3 k €	-87.3%	405,3 k €	-25.8%	545,8 k €	+284%	142,2 k €
Total assets	4,5 M €	+6.7%	4,3 M €	+13.1%	3,8 M €	+10.6%	3,4 M €	+3.1%	3,3 M €	+24.9%	2,6 M €	+43.4%	1,8 M €	+19.0%	1,6 M €	+0.2%	1,5 M €	+30.2%	1,2 M €	+1.7%	1,2 M €	-33.2%	1,7 M €	+31.8%	1,3 M €	+30.9%	1 M €	-1.4%	1 M €	-17.1%	1,2 M €	-13.9%	1,4 M €	+52.2%	946,5 k €	-46.7%	1,8 M €
Cash	335,1 k €	-24.0%	441,1 k €	+55.2%	284,1 k €	-31.8%	416,8 k €	-20.9%	526,8 k €	+82.1%	289,3 k €	-5.2%	305,1 k €	-28.5%	426,5 k €	-45.5%	782,9 k €	+47.2%	531,9 k €	-0.0%	531,9 k €	+6.5%	499,6 k €	-42.1%	862,7 k €	+99.3%	432,8 k €	-24.1%	570,5 k €	-31.6%	833,7 k €	+173%	305,4 k €	-10.6%	341,7 k €	-41.1%	580 k €
Debts	1,5 M €	+72.4%	891 k €	-3.8%	926,5 k €	-4.3%	968,2 k €	-21.9%	1,2 M €	+19.0%	1 M €	+207%	339,3 k €	+11.3%	304,8 k €	+0.2%	304,3 k €	+22.8%	247,9 k €	-36.9%	393 k €	-67.4%	1,2 M €	+775%	137,6 k €	-25.9%	185,5 k €	-68.5%	588,1 k €	-30.5%	846,2 k €	+17.0%	723,1 k €	+461%	129 k €	-90.9%	1,4 M €
Other
Workforce	15,4 ETP	-1.9%	15,7 ETP	-1.3%	15,9 ETP	+21.4%	13,1 ETP	-12.1%	14,9 ETP	+13.7%	13,1 ETP	+21.3%	10,8 ETP	-2.7%	11,1 ETP	+12.1%	9,9 ETP	+12.5%	8,8 ETP	+22.2%	7,2 ETP	-7.7%	7,8 ETP	+11.4%	7,0 ETP	-14.6%	8,2 ETP	+2.5%	8,0 ETP	+33.3%	6,0 ETP	+100%	3,0 ETP	-40.0%	5,0 ETP	+4.2%	4,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Anne-Line COLSOUL

Director · since 01 avril 2018

Active

Guy Colsoul

Director · since 15 décembre 1994

Active

Ended mandates

Anne-Line COLSOUL

Manager · since 01 avril 2018

Ended

Guy COLSOUL

Mandate

Ended

Guy COLSOUL

Manager

Ended

Olivier BILLA

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2025	12/06/2024	12/07/2023	30/06/2022	31/08/2021	31/08/2020
General meeting	02/06/2025	03/06/2024	05/06/2023	06/06/2022	07/06/2021	01/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/06/2025	15/07/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	12/06/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	12/07/2023	French	PDF
Abridged model	31/12/2021	06/06/2022	30/06/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	01/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	14/06/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	04/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	01/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	14/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Anne-Line COLSOUL

Director · since 01 avril 2018

Active

Guy Colsoul

Director · since 15 décembre 1994

Active

Ended mandates

Anne-Line COLSOUL

Manager · since 01 avril 2018

Ended

Guy COLSOUL

Mandate

Ended

Guy COLSOUL

Manager

Ended

Olivier BILLA

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates14/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates03/05/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office28/08/2020
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Mandates12/04/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates27/01/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates28/01/2008
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares27/09/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024424,8 k €↓
2023
Annual accounts 2023492,2 k €↑
2022
Annual accounts 2022393,2 k €↓
2021
Annual accounts 2021631,2 k €↑
2020
Annual accounts 2020313,1 k €↑
2019
Annual accounts 2019169,2 k €↑
2018
Annual accounts 2018163,5 k €↑
2017
Annual accounts 201717,4 k €↓
2016
Annual accounts 2016182,2 k €↓
2015
Annual accounts 2015239,1 k €↑
2014
Annual accounts 2014238,1 k €↓
2013
Annual accounts 2013278,5 k €↓
2012
Annual accounts 2012419,6 k €↑
2011
Annual accounts 2011268,6 k €↓
2010
Annual accounts 2010412,7 k €↑
2009
Annual accounts 2009296 k €↓
2008
Annual accounts 2008447,7 k €↑
2007
Annual accounts 2007406 k €↑
2006
Annual accounts 2006327,2 k €
14/12/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INEO (SRL)

Overview

What does INEO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline