ACTIVE

JCX IMMO (SA)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,8 M €

+14.8% YoY

Gross margin

-186,3 k €

-192.4% YoY

Equity

498,1 k €

-78.0% YoY

Workforce

0,1 ETP

0.0% YoY

What does JCX IMMO do?

JCX IMMO is a Public limited company incorporated in 1994. Its registered office is in Auderghem. It employs on average 0,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.019.089

Incorporation

15/12/1994

Legal form

Public limited company

Registered office

Drève du Prieuré 25
1160 Auderghem · BruxellesSee on map

Contributed capital

15 905 078,00 €

Latest accounts

31/12/2025

Average workforce

0,1 ETP

Joint committees (3)

Signals

Good liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-186,3 k €	-192%	201,7 k €	+318%	-92,5 k €	-113%	738,9 k €	+906%	-91,7 k €	+88.4%	-793,5 k €	-989%	-72,9 k €	-120%	367,9 k €	-35.8%	573,2 k €	+536%	90,2 k €	-97.5%	3,6 M €	+588%	-736,6 k €	-137%	2 M €	-51.7%	4,1 M €	+1183%	-378,4 k €	-127%	1,4 M €	+221%	443,2 k €	-85.3%	3 M €	+363%	653,5 k €	+86.2%	351 k €
EBITDA	-216,5 k €	-217%	185,2 k €	+248%	-125,4 k €	-119%	654,7 k €	+286%	-352 k €	+59.7%	-873,9 k €	-224%	-269,4 k €	-13.0%	-238,4 k €	-194%	253,2 k €	+275254%	92 €	-100.0%	3,5 M €	+436%	-1 M €	-165%	1,6 M €	-59.1%	3,9 M €	+453%	-1,1 M €	-232%	843,3 k €	+467%	-229,8 k €	-109%	2,5 M €	+1335%	-201,4 k €	+69.1%	-652,7 k €
Operating result	-220,5 k €	-221%	182,2 k €	+249%	-122,7 k €	-119%	657,4 k €	+235%	-487,1 k €	+51.4%	-1 M €	-41.8%	-706,1 k €	-83.5%	-384,7 k €	-488%	99,3 k €	-89.5%	945,8 k €	-71.0%	3,3 M €	+335%	-1,4 M €	-226%	1,1 M €	-59.3%	2,7 M €	+243%	-1,9 M €	-5093%	-36,4 k €	+94.9%	-708,9 k €	-142%	1,7 M €	+1373%	-131,8 k €	+90.1%	-1,3 M €
Net result	-1,8 M €	+14.8%	-2,1 M €	+18.3%	-2,5 M €	-505%	628 k €	+131%	-2,1 M €	+73.4%	-7,7 M €	-884%	-783,6 k €	-320%	355,9 k €	-66.0%	1 M €	+81.9%	574,9 k €	-90.7%	6,2 M €	+435%	-1,8 M €	-609%	362 k €	-77.5%	1,6 M €	+210%	-1,5 M €	-33.6%	-1,1 M €	+29.3%	-1,5 M €	-316%	714,5 k €	+343%	161,3 k €	-94.6%	3 M €
Balance sheet
Equity	498,1 k €	-78.0%	2,3 M €	-47.8%	4,3 M €	-36.9%	6,9 M €	+10.0%	6,3 M €	-24.7%	8,3 M €	-48.1%	16 M €	-4.7%	16,8 M €	+34.1%	12,5 M €	+9.1%	11,5 M €	+5.3%	10,9 M €	+35.5%	8 M €	-12.7%	9,2 M €	+139%	3,9 M €	-45.2%	7 M €	-17.2%	8,5 M €	+295%	2,2 M €	-41.8%	3,7 M €	+23.9%	3 M €	+5.7%	2,8 M €
Total assets	13,2 M €	-12.6%	15,1 M €	-19.7%	18,8 M €	+90.9%	9,9 M €	+27.8%	7,7 M €	-79.3%	37,3 M €	-8.7%	40,9 M €	+14.6%	35,7 M €	+20.1%	29,7 M €	-13.7%	34,4 M €	+12.7%	30,5 M €	-9.5%	33,8 M €	+20.2%	28,1 M €	-1.3%	28,5 M €	-22.3%	36,7 M €	-18.2%	44,8 M €	+28.8%	34,8 M €	+6.6%	32,6 M €	+9.7%	29,7 M €	+7.2%	27,7 M €
Cash	263,6 k €	+37222%	706,3 €	-99.7%	249,9 k €	-94.6%	4,6 M €	+3053%	146,8 k €	-64.1%	408,3 k €	+834%	43,7 k €	-71.8%	154,8 k €	+43.8%	107,6 k €	-74.5%	422,9 k €	-18.9%	521,6 k €	-24.5%	690,8 k €	-57.0%	1,6 M €	-4.9%	1,7 M €	+2080%	77,5 k €	+1057%	6,7 k €	-82.1%	37,4 k €	-68.5%	118,7 k €	-64.4%	333,7 k €	+25.9%	265,1 k €
Debts	12,7 M €	-1.0%	12,8 M €	-10.2%	14,3 M €	+411%	2,8 M €	+118%	1,3 M €	-95.6%	29 M €	+16.8%	24,9 M €	+34.8%	18,4 M €	+7.5%	17,2 M €	-25.1%	22,9 M €	+17.0%	19,6 M €	-20.0%	24,5 M €	+57.9%	15,5 M €	-26.9%	21,2 M €	-25.8%	28,6 M €	-19.8%	35,7 M €	+11.6%	32 M €	+13.2%	28,2 M €	+8.2%	26,1 M €	+7.7%	24,2 M €
Other
Workforce	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	-93.8%	1,6 ETP	0.0%	1,6 ETP	0.0%	1,6 ETP	+6.7%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	+7.1%	1,4 ETP	+27.3%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	0.0%	1,1 ETP	-21.4%	1,4 ETP	-51.7%	2,9 ETP	0.0%	2,9 ETP	-14.7%	3,4 ETP	+17.2%	2,9 ETP	+20.8%	2,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 38 ended

Active mandates

Nathalie DRAGUET

Director · since 30 juin 2025 · until 26 juin 2031

Active

Gaël CRUYSMANS

Director · since 30 juin 2023 · until 28 juin 2029

Active

Sophie LE CLERCQ

Managing director · since 30 juin 2023 · until 28 juin 2029

Active

Yves ZURSTRASSEN

Director · since 30 juin 2023 · until 30 juin 2025

Active

Mathilde ZURSTRASSEN

Director · since 19 octobre 2021 · until 24 juin 2027

Active

Ended mandates

Yves ZURSTRASSEN

Director · since 30 juin 2023 · until 28 juin 2029

Ended

Mathilde ZURSTRASSEN

Director · since 19 octobre 2021 · until 10 juin 2027

Ended

Pascal HANIQUE

Director · since 14 juin 2018 · until 19 octobre 2021

Ended

Pascal HANIQUE

Director · since 14 juin 2018 · until 14 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
AMELIE ZURSTRASSEN● Active	1021.178.287
BEABSTRACT● Active	0713.604.947
CDB DEVELOPMENT● Active	0793.708.339
CLZ● Active	0793.707.943
DBZ HOLDING● Active	0793.836.815
DIA IMMO● Active	0792.616.001
Domaine de Montjumont● Active	0785.734.345
Fondation JCMLA● Active	1017.248.007
Hamoir 8● Active	0759.944.223
JCMLA HOLDING● Active	0686.855.020
JCX GESTION● Active	0467.537.822
JDB DEVELOPMENT● Active	0793.708.438
LCEBE● Active	0420.832.520
LES COMPTOIRS DES DAVIDS● Active	0744.936.739
LES DAVIDS● Active	0845.485.058
MATINAL● Active	0799.875.361
OUDI● Active	0793.707.547
THE NESTWORK● Active	0716.755.170
Unité TVA DUKE● Active	0744.901.996

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	11/07/2025	23/07/2024	19/07/2023	18/07/2022	23/07/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	06/07/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	11/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	23/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	19/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	18/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	23/07/2021	French	PDF
Abridged model	31/12/2019	14/07/2020	24/07/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	12/07/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	13/07/2018	French	PDF
Abridged model	31/12/2016	26/06/2017	12/07/2017	French	PDF
Abridged modelCorrection	31/12/2015	30/06/2016	23/12/2016	French	PDF
Abridged model	31/12/2015	30/06/2016	12/07/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	03/07/2015	French	PDF
Abridged model	31/12/2013	11/07/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	09/07/2012	11/07/2012	French	PDF
Abridged model	31/12/2010	13/07/2011	25/07/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	20/07/2010	French	PDF
Abridged model	31/12/2008	21/08/2009	04/09/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	25/07/2008	French	PDF
Abridged modelCorrection	31/12/2006	25/06/2007	07/11/2007	French	PDF
Abridged model	31/12/2006	25/06/2007	17/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 38 ended

Active mandates

Nathalie DRAGUET

Director · since 30 juin 2025 · until 26 juin 2031

Active

Gaël CRUYSMANS

Director · since 30 juin 2023 · until 28 juin 2029

Active

Sophie LE CLERCQ

Managing director · since 30 juin 2023 · until 28 juin 2029

Active

Yves ZURSTRASSEN

Director · since 30 juin 2023 · until 30 juin 2025

Active

Mathilde ZURSTRASSEN

Director · since 19 octobre 2021 · until 24 juin 2027

Active

Ended mandates

Yves ZURSTRASSEN

Director · since 30 juin 2023 · until 28 juin 2029

Ended

Mathilde ZURSTRASSEN

Director · since 19 octobre 2021 · until 10 juin 2027

Ended

Pascal HANIQUE

Director · since 14 juin 2018 · until 19 octobre 2021

Ended

Pascal HANIQUE

Director · since 14 juin 2018 · until 14 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/09/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates08/08/2024
DEMISSIONS, NOMINATIONS
PDF
Other21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates01/03/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates14/12/2018
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/04/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/08/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,8 M €↑
2024
Annual accounts 2024-2,1 M €↑
2023
Annual accounts 2023-2,5 M €↓
2022
Annual accounts 2022628 k €↑
2021
Annual accounts 2021-2,1 M €↑
2020
Annual accounts 2020-7,7 M €↓
2019
Annual accounts 2019-783,6 k €↓
2018
Annual accounts 2018355,9 k €↓
2017
Annual accounts 20171 M €↑
2016
Annual accounts 2016574,9 k €↓
2015
Annual accounts 20156,2 M €↑
2014
Annual accounts 2014-1,8 M €↓
2013
Annual accounts 2013362 k €↓
2012
Annual accounts 20121,6 M €↑
2011
Annual accounts 2011-1,5 M €↓
2010
Annual accounts 2010-1,1 M €↑
2009
Annual accounts 2009-1,5 M €↓
2008
Annual accounts 2008714,5 k €↑
2007
Annual accounts 2007161,3 k €↓
2006
Annual accounts 20063 M €
15/12/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JCX IMMO (SA)

Overview

What does JCX IMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline