ACTIVE

IMMO INVEST & Cie

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-58 k €

-342.8% YoY

Gross margin

-52,7 k €

-180.4% YoY

Equity

438,4 k €

-11.7% YoY

What does IMMO INVEST & Cie do?

IMMO INVEST & Cie is a Public limited company incorporated in 1994. Its main activity is: Real estate agencies. Its registered office is in Charleroi.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.031.759

Incorporation

23/12/1994

Legal form

Public limited company

Registered office

Rue de France 26
6000 Charleroi · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

68310Real estate agencies· main

Joint committees (1)

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-52,7 k €	-180%	65,5 k €	+50.2%	43,6 k €	-27.6%	60,2 k €	-53.7%	130 k €	+95.8%	66,4 k €	-22.9%	86,1 k €	-28.4%	120,3 k €	-5.0%	126,6 k €	+13.4%	111,7 k €	-8.3%	121,8 k €	+31.2%	92,8 k €	-67.6%	286,1 k €	-22.5%	369,3 k €	+5.4%	350,5 k €	+47.2%	238,1 k €	-7.2%	256,5 k €	+69.1%	151,7 k €	-28.3%	211,6 k €
EBITDA	-60,2 k €	-235%	44,7 k €	+64.5%	27,2 k €	-29.4%	38,5 k €	-60.2%	96,7 k €	+211%	31,1 k €	-50.6%	62,9 k €	-27.4%	86,6 k €	+27.7%	67,8 k €	-3.2%	70 k €	-42.0%	120,7 k €	+31.1%	92 k €	-42.7%	160,7 k €	+3.5%	155,3 k €	+2.1%	152,1 k €	+115%	70,6 k €	-51.4%	145,3 k €	+145%	59,4 k €	-50.2%	119,3 k €
Operating result	-62,9 k €	-251%	41,6 k €	+71.4%	24,3 k €	-33.4%	36,4 k €	-61.4%	94,4 k €	+1473%	6 k €	-85.3%	40,7 k €	-16.3%	48,7 k €	+87.1%	26 k €	+0.1%	26 k €	-70.6%	88,6 k €	+52.2%	58,2 k €	-43.8%	103,5 k €	+4.4%	99,2 k €	+22.5%	80,9 k €	+5538%	-1,5 k €	-102%	93,9 k €	+1222%	7,1 k €	-91.7%	85,1 k €
Net result	-58 k €	-343%	23,9 k €	-64.2%	66,8 k €	+250%	19,1 k €	-72.3%	68,8 k €	+5446%	-1,3 k €	-112%	11,1 k €	-49.4%	21,9 k €	+394%	4,4 k €	-73.9%	17 k €	-43.4%	30,1 k €	+50.9%	19,9 k €	-82.3%	112,7 k €	+142%	46,7 k €	+46.9%	31,8 k €	+484%	-8,3 k €	-113%	62,3 k €	+418%	12 k €	-79.9%	59,7 k €
Balance sheet
Equity	438,4 k €	-11.7%	496,4 k €	+5.1%	472,5 k €	+16.5%	405,7 k €	-13.1%	467,1 k €	+17.3%	398,3 k €	-0.3%	399,6 k €	+2.9%	388,5 k €	+6.0%	366,5 k €	+1.2%	362,1 k €	+4.9%	345,1 k €	+9.6%	315 k €	+6.8%	295 k €	+61.8%	182,4 k €	+34.4%	135,7 k €	+30.6%	104 k €	-7.4%	112,2 k €	+12.3%	100 k €	+13.7%	87,9 k €
Total assets	1,2 M €	-2.2%	1,2 M €	-0.4%	1,2 M €	-1.7%	1,2 M €	+1.3%	1,2 M €	+38.9%	863,7 k €	+12.0%	771,5 k €	-2.3%	789,6 k €	-11.0%	886,9 k €	-14.2%	1 M €	+16.3%	888,9 k €	+8.9%	816,2 k €	-13.6%	944,1 k €	-8.6%	1 M €	+12.5%	918,5 k €	-0.4%	921,9 k €	+52.6%	604,2 k €	+20.5%	501,4 k €	+30.5%	384,2 k €
Cash	12 k €	-55.2%	26,7 k €	-47.8%	51,1 k €	-43.2%	90,1 k €	-20.5%	113,3 k €	+73.0%	65,5 k €	+246%	18,9 k €	+277%	5 k €	-67.0%	15,2 k €	-81.7%	83,1 k €	+28.8%	64,5 k €	+69.5%	38 k €	-70.3%	128,2 k €	+32.5%	96,7 k €	+44.6%	66,9 k €	-36.7%	105,7 k €	+20.3%	87,9 k €	-16.7%	105,5 k €	+31.3%	80,3 k €
Debts	717,5 k €	+3.5%	693,1 k €	-3.9%	721,5 k €	-10.8%	809,3 k €	+10.5%	732,3 k €	+57.3%	465,4 k €	+25.2%	371,9 k €	-7.3%	401,1 k €	-22.9%	520,3 k €	-22.5%	671,6 k €	+23.5%	543,8 k €	+10.5%	492,2 k €	-22.5%	634,8 k €	-20.0%	793,6 k €	+3.4%	767,6 k €	-6.1%	817,9 k €	+66.3%	492 k €	+22.6%	401,2 k €	+35.9%	295,3 k €
Other
Workforce	–		–		–		–		0,1 ETP		–		–		–		–		–		–		–		2,3 ETP	-32.4%	3,4 ETP	-20.9%	4,3 ETP	0.0%	4,3 ETP	+26.5%	3,4 ETP	+13.3%	3,0 ETP	0.0%	3,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

RAOUL HERLIN

Director

Active

Ended mandates

RAOUL HERLIN

Director · since 28 mai 2018 · until 27 mai 2024

Ended

RAOUL HERLIN

Managing director · since 28 mai 2018 · until 27 mai 2024

Ended

LIONEL HERLIN

Mandate

Ended

LIONEL HERLIN

Director

Ended

At this address

Other companies at this address

Company	CBE no.
ANNASSUR● Active	0452.896.166
H VENTURES● Active	0534.550.469
IMMO INVEST CORPORATE● Active	0746.987.003

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/12/2025	11/07/2024	27/06/2023	16/09/2022	19/10/2021	13/10/2020
General meeting	26/05/2025	27/05/2024	23/06/2023	13/09/2022	11/10/2021	06/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro modelCorrection	31/12/2024	26/05/2025	09/12/2025	French	PDF
Micro model	31/12/2024	26/05/2025	30/10/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	11/07/2024	French	PDF
Abridged model	31/12/2022	23/06/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	13/09/2022	16/09/2022	French	PDF
Abridged model	31/12/2020	11/10/2021	19/10/2021	French	PDF
Micro model	31/12/2019	06/10/2020	13/10/2020	French	PDF
Micro model	31/12/2018	27/05/2019	09/07/2019	French	PDF
Micro model	31/12/2017	04/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	19/09/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	29/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	28/05/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	26/08/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	26/08/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	29/05/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

RAOUL HERLIN

Director

Active

Ended mandates

RAOUL HERLIN

Director · since 28 mai 2018 · until 27 mai 2024

Ended

RAOUL HERLIN

Managing director · since 28 mai 2018 · until 27 mai 2024

Ended

LIONEL HERLIN

Mandate

Ended

LIONEL HERLIN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office19/08/2022
SIEGE SOCIAL
PDF
Mandates31/08/2020
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/04/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates21/01/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates18/01/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office28/01/2010
SIEGE SOCIAL
PDF
Mandates13/08/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-58 k €↓
2023
Annual accounts 202323,9 k €↓
2022
Annual accounts 202266,8 k €↑
2021
Annual accounts 202119,1 k €↓
2020
Annual accounts 202068,8 k €↑
2019
Annual accounts 2019-1,3 k €↓
2018
Annual accounts 201811,1 k €↓
2017
Annual accounts 201721,9 k €↑
2016
Annual accounts 20164,4 k €↓
2015
Annual accounts 201517 k €↓
2014
Annual accounts 201430,1 k €↑
2013
Annual accounts 201319,9 k €↓
2012
Annual accounts 2012112,7 k €↑
2011
Annual accounts 201146,7 k €↑
2010
Annual accounts 201031,8 k €↑
2009
Annual accounts 2009-8,3 k €↓
2008
Annual accounts 200862,3 k €↑
2007
Annual accounts 200712 k €↓
2006
Annual accounts 200659,7 k €
23/12/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO INVEST & Cie

Overview

What does IMMO INVEST & Cie do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline