ACTIVE

VAN DEN BROECK

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result315,1 k €+196,8 %over 1 year

Gross margin1 M €+45,0 %over 1 year

Equity1 M €-39,8 %over 1 year

Workforce8,9 ETP+7,2 %over 1 year

Identity

Source · BCE/KBO

VAN DEN BROECK is a Private company with limited liability incorporated in 1994. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Vorselaar. It employs on average 8,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0454.050.070
Incorporation: 16/12/1994
Legal form: Private company with limited liability
Registered office: Riemenstraat 1-3
2290 Vorselaar · FlandreSee on map
Contributed capital: 18 592,01 €
Latest accounts: 30/09/2025
Average workforce: 8,9 ETP

Activities (NACE)

93031Sports activities and amusement and recreation activities· main 96031Funeral and related activities 96301Other personal service activities 18120Other printing 18120Other printing 22220Manufacture of plastic packing goods+12

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1 M €	+45.0%	717,4 k €	-10.0%	797,3 k €	-11.3%	899,4 k €	+41.5%	635,7 k €
EBITDA	531,4 k €	+120%	241,4 k €	-25.2%	322,5 k €	-37.1%	512,8 k €	+55.0%	330,8 k €
Operating result	412,8 k €	+208%	134 k €	-41.1%	227,7 k €	-45.5%	417,8 k €	+84.5%	226,5 k €
Net result	315,1 k €	+197%	106,2 k €	-39.4%	175,1 k €	-45.0%	318,2 k €	+83.2%	173,7 k €
Balance sheet
Equity	1 M €	-39.8%	1,7 M €	-2.2%	1,8 M €	+2.2%	1,7 M €	+12.6%	1,5 M €
Total assets	2,3 M €	+12.3%	2 M €	-3.7%	2,1 M €	+3.5%	2 M €	+18.6%	1,7 M €
Cash	1,5 M €	+21.6%	1,2 M €	+10.3%	1,1 M €	+4.6%	1,1 M €	+30.2%	807,2 k €
Debts	1,2 M €	+324%	287,8 k €	-11.8%	326,1 k €	+11.2%	293,3 k €	+72.3%	170,2 k €
Other
Workforce	8,9 ETP	+7.2%	8,3 ETP	+2.5%	8,1 ETP	+22.7%	6,6 ETP	+11.9%	5,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CHRILIE0842.193.095Represented by Christel Van den Broeck	Directorsince 31/12/2011Manager31/12/2011 → 2015 accountsended
Gustaaf Van den Broeck	Directorsince 16/12/1994Manager16/12/1994 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christel Van Den Broeck	Manager01/04/1998 → 2011 accounts
Lieve Van Den Broeck	Manager01/04/1998 → 2011 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/03/2026	27/03/2025	15/03/2024	30/03/2023	21/03/2022	15/03/2021
General meeting	13/03/2026	14/03/2025	08/03/2024	10/03/2023	11/03/2022	12/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	13/03/2026	25/03/2026	Dutch	PDF
Abridged model	30/09/2024	14/03/2025	27/03/2025	Dutch	PDF
Abridged model	30/09/2023	08/03/2024	15/03/2024	Dutch	PDF
Abridged model	30/09/2022	10/03/2023	30/03/2023	Dutch	PDF
Abridged model	30/09/2021	11/03/2022	21/03/2022	Dutch	PDF
Abridged model	30/09/2020	12/03/2021	15/03/2021	Dutch	PDF
Abridged model	30/09/2019	13/03/2020	16/03/2020	Dutch	PDF
Abridged model	30/09/2018	08/03/2019	14/03/2019	Dutch	PDF
Abridged model	30/09/2017	09/03/2018	12/03/2018	Dutch	PDF
Abridged model	30/09/2016	10/03/2017	13/03/2017	Dutch	PDF
Abridged model	30/09/2015	11/03/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	13/03/2015	18/03/2015	Dutch	PDF
Abridged model	30/09/2013	09/12/2013	12/12/2013	Dutch	PDF
Abridged model	30/09/2012	08/03/2013	22/03/2013	Dutch	PDF
Abridged model	30/09/2011	09/03/2012	12/03/2012	Dutch	PDF
Abridged model	30/09/2010	25/03/2011	28/03/2011	Dutch	PDF
Abridged model	30/09/2009	12/03/2010	16/03/2010	Dutch	PDF
Abridged model	30/09/2008	13/03/2009	18/03/2009	Dutch	PDF
Abridged model	30/09/2007	28/03/2008	31/03/2008	Dutch	PDF
Abridged model	30/09/2006	23/03/2007	27/03/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

2 active · 2 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CHRILIE0842.193.095Represented by Christel Van den Broeck	Directorsince 31/12/2011Manager31/12/2011 → 2015 accountsended
Gustaaf Van den Broeck	Directorsince 16/12/1994Manager16/12/1994 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Christel Van Den Broeck	Manager01/04/1998 → 2011 accounts
Lieve Van Den Broeck	Manager01/04/1998 → 2011 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates26/01/2012
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/10/2008
Buitengewone Algemene Vergadering-Kapitaalverhoging-Statutenwijziging
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings19 filings

Mandates

CHRILIE

Gustaaf Van den Broeck

Christel Van Den Broeck

Lieve Van Den Broeck

199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

VAN DEN BROECK

Riemenstraat 1-3, 2290 Vorselaar

DirectorManager

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Riemenstraat 1-3, 2290 VorselaarCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00061432

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
VAN DEN BROECKCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00061432

Events

2025
Annual accounts 2025315,1 k €↑
2024
Annual accounts 2024106,2 k €↓
2023
Annual accounts 2023175,1 k €↓
2022
Annual accounts 2022318,2 k €↑
2021
Annual accounts 2021173,7 k €↓
2020
Annual accounts 2020221,9 k €↑
2019
Annual accounts 2019136,6 k €↓
2018
Annual accounts 2018143 k €↑
2017
Annual accounts 201789,4 k €↑
2016
Annual accounts 201640,2 k €↓
2015
Annual accounts 201599,9 k €↑
2014
Annual accounts 201457,5 k €↓
2013
Annual accounts 2013163,4 k €↑
2012
Annual accounts 2012125,4 k €↑
2011
Annual accounts 2011-25,8 k €↓
2010
Annual accounts 20109 k €↑
2009
Annual accounts 20097,9 k €↓
2008
Annual accounts 2008119,4 k €↑
2007
Annual accounts 200763,9 k €
16/12/1994
IncorporationPrivate company with limited liability

VAN DEN BROECK

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events