ERSOY ET FRERES
0454.072.737 · rovalta.com · 26/09/2026
ACTIVE
ERSOY ET FRERES
Financial year 2025 · Closed on 31/12/2025
Net result5,4 k €-19,2 %over 1 year
Revenue96,6 k €+24,1 %over 1 year
Equity39,4 k €+15,7 %over 1 year
Overview
Identity
Source · BCE/KBOERSOY ET FRERES is a Private company with limited liability incorporated in 1994. Its main activity is: Retail sale of second-hand goods in stores. Its registered office is in Etterbeek.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0454.072.737
- Incorporation
- 23/12/1994
- Legal form
- Private company with limited liability
- Registered office
- Place Saint-Pierre 30
1040 Etterbeek · BruxellesSee on map - Contributed capital
- 18 592,01 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 96,6 k € | +24.1% | 77,8 k € | +25.8% | 61,8 k € | +1.2% | 61,1 k € | -42.8% | 106,7 k € |
| EBITDA | 5 k € | -18.6% | 6,1 k € | +1087% | 512,7 € | +103% | -15,4 k € | -719% | 2,5 k € |
| Operating result | 4,3 k € | -20.8% | 5,5 k € | +4751% | -117,3 € | +99.3% | -16,1 k € | -886% | 2 k € |
| Net result | 5,4 k € | -19.2% | 6,6 k € | +4450% | 145,9 € | +101% | -16,2 k € | -682% | 2,8 k € |
| Balance sheet | |||||||||
| Equity | 39,4 k € | +15.7% | 34,1 k € | +24.2% | 27,5 k € | +0.5% | 27,3 k € | -37.2% | 43,5 k € |
| Total assets | 123,8 k € | +3.6% | 119,5 k € | +1.4% | 117,9 k € | +1.7% | 115,9 k € | -10.4% | 129,4 k € |
| Cash | 19,7 k € | +77.5% | 11,1 k € | +144% | 4,5 k € | +27.1% | 3,6 k € | -66.7% | 10,8 k € |
| Debts | 84,4 k € | -1.2% | 85,4 k € | -5.5% | 90,4 k € | +2.1% | 88,6 k € | +3.1% | 85,9 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/07/2026 | 17/07/2025 | 26/08/2024 | 31/08/2023 | 26/07/2022 | 23/08/2021 |
| General meeting | 31/05/2026 | 31/05/2025 | 31/05/2024 | 31/05/2023 | 31/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/05/2026 | 16/07/2026 | French | |
| Abridged model | 31/12/2024 | 31/05/2025 | 17/07/2025 | French | |
| Abridged model | 31/12/2023 | 31/05/2024 | 26/08/2024 | French | |
| Abridged model | 31/12/2022 | 31/05/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 31/05/2022 | 26/07/2022 | French | |
| Abridged model | 31/12/2020 | 31/05/2021 | 23/08/2021 | French | |
| Abridged model | 31/12/2019 | 31/05/2020 | 24/08/2020 | French | |
| Abridged model | 31/12/2018 | 31/05/2019 | 14/08/2019 | French | |
| Abridged model | 31/12/2017 | 31/05/2018 | 14/08/2018 | French | |
| Abridged model | 31/12/2016 | 31/05/2017 | 10/08/2017 | French | |
| Abridged model | 31/12/2015 | 31/05/2016 | 17/08/2016 | French | |
| Abridged model | 31/12/2014 | 31/05/2015 | 22/09/2015 | French | |
| Abridged model | 31/12/2013 | 31/05/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 04/06/2013 | 19/07/2013 | French | |
| Abridged model | 31/12/2011 | 10/06/2012 | 23/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 19/07/2009 | 22/07/2009 | French | |
| Abridged model | 31/12/2007 | 04/05/2008 | 12/06/2008 | French | |
| Abridged model | 31/12/2006 | 13/05/2007 | 23/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Ownership and network
Looking for more information about this company?
Try for freePublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,4 k €↓
- 2024Annual accounts 20246,6 k €↑
- 2023Annual accounts 2023145,9 €↑
- 2022Annual accounts 2022-16,2 k €↓
- 2021Annual accounts 20212,8 k €↑
- 2020Annual accounts 20201,9 k €↓
- 2019Annual accounts 20194,1 k €↓
- 2018Annual accounts 20185,1 k €↑
- 2017Annual accounts 20175,1 k €↑
- 2016Annual accounts 20162,2 k €↑
- 2015Annual accounts 20151,8 k €↑
- 2014Annual accounts 2014-3,6 k €↑
- 2013Annual accounts 2013-4,2 k €↓
- 2012Annual accounts 20123,2 k €↑
- 2011Annual accounts 20111,2 k €↓
- 2010Annual accounts 20101,5 k €↑
- 2009Annual accounts 20091,2 k €↑
- 2008Annual accounts 20081,1 k €↑
- 2007Annual accounts 2007463 €↑
- 2006Annual accounts 2006-797 €
- 23/12/1994IncorporationPrivate company with limited liability