ACTIVE

BARSIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

40,3 k €

+0.5% YoY

Gross margin

-19,1 k €

+1.3% YoY

Equity

4,7 M €

+235.1% YoY

What does BARSIS do?

BARSIS is a Cooperative society incorporated in 1994. Its registered office is in Saint-Josse-ten-Noode.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.197.055

Incorporation

27/12/1994

Legal form

Cooperative society

Registered office

Rue Royale 151
1210 Saint-Josse-ten-Noode · BruxellesSee on map

Contributed capital

4 326 670,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-19,1 k €	+1.3%	-19,4 k €	+5.5%	-20,5 k €	-18.1%	-17,4 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	-19,1 k €	+1.3%	-19,4 k €	+5.5%	-20,5 k €	-18.1%	-17,4 k €	+0.4%	-17,5 k €	-3.1%	-16,9 k €	-16.7%	-14,5 k €	+17.9%	-17,7 k €	-4.6%	-16,9 k €	+3.6%	-17,5 k €	-518%	-2,8 k €	+8.1%	-3,1 k €	-9.0%	-2,8 k €	-0.8%	-2,8 k €	-24.1%	-2,3 k €	-11.9%	-2,0 k €	+10.0%	-2,2 k €	-1.8%	-2,2 k €	-10.1%	-2,0 k €	+19.5%	-2,5 k €
Operating result	-19,1 k €	+1.3%	-19,4 k €	+5.5%	-20,5 k €	-18.1%	-17,4 k €	+0.4%	-17,5 k €	-3.1%	-16,9 k €	-16.7%	-14,5 k €	+17.9%	-17,7 k €	-4.6%	-16,9 k €	+3.6%	-17,5 k €	-518%	-2,8 k €	+8.1%	-3,1 k €	-9.0%	-2,8 k €	-0.8%	-2,8 k €	-24.1%	-2,3 k €	-11.9%	-2,0 k €	+10.0%	-2,2 k €	-1.8%	-2,2 k €	-10.1%	-2,0 k €	+19.5%	-2,5 k €
Net result	40,3 k €	+0.5%	40,1 k €	+2.8%	39,0 k €	-7.8%	42,3 k €	+337%	-17,9 k €	-14.6%	-15,6 k €	-250%	10,4 k €	+24.4%	8,3 k €	-56.4%	19,1 k €	+106%	9,3 k €	-75.8%	38,3 k €	+80.5%	21,2 k €	-42.5%	36,8 k €	+54.1%	23,9 k €	+22.0%	19,6 k €	-15.3%	23,1 k €	-64.3%	64,8 k €	+258%	-41,1 k €	-959%	4,8 k €	+486%	816,4 €
Balance sheet
Equity	4,7 M €	+235%	1,4 M €	+2.9%	1,4 M €	+3.0%	1,3 M €	+3.3%	1,3 M €	-1.4%	1,3 M €	-1.2%	1,3 M €	+0.8%	1,3 M €	+0.6%	1,3 M €	+1.5%	1,3 M €	+0.7%	1,3 M €	+3.1%	1,2 M €	+1.8%	1,2 M €	+3.1%	1,2 M €	+2.1%	1,1 M €	+1.7%	1,1 M €	+893%	113,5 k €	+133%	48,8 k €	-45.7%	89,9 k €	+5.6%	85,1 k €
Total assets	4,7 M €	+235%	1,4 M €	+1.7%	1,4 M €	+4.3%	1,3 M €	+3.3%	1,3 M €	-1.3%	1,3 M €	-1.2%	1,3 M €	+0.5%	1,3 M €	+0.7%	1,3 M €	+1.6%	1,3 M €	+0.6%	1,3 M €	+3.1%	1,2 M €	+1.9%	1,2 M €	+3.1%	1,2 M €	+2.1%	1,1 M €	+1.7%	1,1 M €	+883%	114,7 k €	+129%	50,1 k €	-44.9%	91,1 k €	+5.3%	86,5 k €
Cash	399,8 k €	-1.2%	404,5 k €	+6.0%	381,5 k €	+17.5%	324,8 k €	+15.0%	282,4 k €	-4.1%	294,5 k €	-5.0%	310,1 k €	+4.3%	297,4 k €	+3.1%	288,5 k €	+31.3%	219,8 k €	+2.3%	214,7 k €	+16.3%	184,6 k €	+13.2%	163,1 k €	+25.4%	130,0 k €	+258%	36,3 k €	+124%	16,2 k €	-78.2%	74,5 k €	+990%	6,8 k €	+23.4%	5,5 k €	+125%	2,5 k €
Debts	1,9 k €	-1.6%	1,9 k €	-90.1%	18,9 k €	+1439%	1,2 k €	0.0%	1,2 k €		–		–		3,6 k €	+50.0%	2,4 k €	+100%	1,2 k €	-50.4%	2,4 k €	-11.9%	2,7 k €	+96.0%	1,4 k €	0.0%	1,4 k €	+15.8%	1,2 k €	0.0%	1,2 k €	0.0%	1,2 k €	-9.9%	1,3 k €	+11.0%	1,2 k €	-12.6%	1,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 32 ended

Active mandates

Christophe LINET

Managing director · since 19 octobre 2018 · until 02 mai 2028

Active

Martine MAGNEE

Chairman of the board of directors · since 09 avril 2014 · until 02 mai 2028

Active

Ended mandates

Christophe LINET

Director · since 19 octobre 2018 · until 05 mai 2020

Ended

Christophe LINET

Director · since 19 octobre 2018 · until 31 mai 2020

Ended

Christophe LINET

Director · since 19 octobre 2018 · until 07 mai 2024

Ended

Christophe LINET

Managing director · since 19 octobre 2018 · until 07 mai 2024

Ended

At this address

Other companies at this address

Company	CBE no.
Assuraccess● Active	0676.562.429
Caisse commune d'Assurance contre les accidents du Travail La Prévoyance Sociale● Active	0407.888.364
Ceci n'est pas une crise● Active	0542.616.218
Financière Botanique● Active	0415.679.048
LA FONDATION P&V● Active	0878.033.607
PSH● Active	0452.994.750
P & V Assurances● Active	0402.236.531
P V Insurance Group● Active	1012.345.151
Quartier des Solidarités● Active	1003.838.944
Tennis les Semailles● Active	0450.226.389
Union des Associations d'Assurance mutuelle● Active	0408.255.578
VILVO INVEST● Active	0463.288.628

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2026	30/06/2025	30/05/2024	26/05/2023	13/05/2022	19/05/2021
General meeting	05/05/2026	06/05/2025	07/05/2024	02/05/2023	03/05/2022	04/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/05/2026	18/05/2026	French	PDF
Abridged model	31/12/2024	06/05/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	07/05/2024	30/05/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	26/05/2023	French	PDF
Full model	31/12/2021	03/05/2022	13/05/2022	French	PDF
Full model	31/12/2020	04/05/2021	19/05/2021	French	PDF
Full model	31/12/2019	06/06/2020	18/06/2020	French	PDF
Full model	31/12/2018	07/05/2019	28/05/2019	French	PDF
Full model	31/12/2017	08/05/2018	31/05/2018	French	PDF
Full model	31/12/2016	06/06/2017	10/07/2017	French	PDF
Full model	31/12/2015	03/05/2016	24/06/2016	French	PDF
Full model	31/12/2014	04/05/2015	24/07/2015	French	PDF
Full model	31/12/2013	06/05/2014	02/06/2014	French	PDF
Full model	31/12/2012	07/05/2013	05/06/2013	French	PDF
Full model	31/12/2011	23/05/2012	15/06/2012	French	PDF
Full model	31/12/2010	03/05/2011	09/06/2011	French	PDF
Full model	31/12/2009	04/05/2010	07/06/2010	French	PDF
Full model	31/12/2008	05/05/2009	02/06/2009	French	PDF
Full model	31/12/2007	06/05/2008	06/06/2008	French	PDF
Full model	31/12/2006	02/05/2007	29/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 32 ended

Active mandates

Christophe LINET

Managing director · since 19 octobre 2018 · until 02 mai 2028

Active

Martine MAGNEE

Chairman of the board of directors · since 09 avril 2014 · until 02 mai 2028

Active

Ended mandates

Christophe LINET

Director · since 19 octobre 2018 · until 05 mai 2020

Ended

Christophe LINET

Director · since 19 octobre 2018 · until 31 mai 2020

Ended

Christophe LINET

Director · since 19 octobre 2018 · until 07 mai 2024

Ended

Christophe LINET

Managing director · since 19 octobre 2018 · until 07 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/08/2024
DEMISSIONS, NOMINATIONS
PDF
Other11/04/2024
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates06/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates26/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates18/06/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202540,3 k €↑
2024
Annual accounts 202440,1 k €↑
2023
Annual accounts 202339,0 k €↓
2022
Annual accounts 202242,3 k €↑
2021
Annual accounts 2021-17,9 k €↓
2020
Annual accounts 2020-15,6 k €↓
2019
Annual accounts 201910,4 k €↑
2018
Annual accounts 20188,3 k €↓
2017
Annual accounts 201719,1 k €↑
2016
Annual accounts 20169,3 k €↓
2015
Annual accounts 201538,3 k €↑
2014
Annual accounts 201421,2 k €↓
2013
Annual accounts 201336,8 k €↑
2012
Annual accounts 201223,9 k €↑
2011
Annual accounts 201119,6 k €↓
2010
Annual accounts 201023,1 k €↓
2009
Annual accounts 200964,8 k €↑
2008
Annual accounts 2008-41,1 k €↓
2007
Annual accounts 20074,8 k €↑
2006
Annual accounts 2006816,4 €
27/12/1994
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BARSIS

Overview

What does BARSIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline