ACTIVE

IMMO - CHELSEA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-8,9 k €+10,4 %over 1 year
Gross margin-13,4 k €-2,1 %over 1 year
Equity511,2 k €-1,7 %over 1 year

Identity

Source · BCE/KBO

IMMO - CHELSEA is a Private limited company incorporated in 1995. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0454.264.460
Incorporation
04/01/1995
Legal form
Private limited company
Registered office
Lange Lobroekstraat 121
2060 Antwerpen · FlandreSee on map
Contributed capital
5 643,52 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin-13,4 k €-13,1 k €613,3 k €2,7 k €17,1 k €
EBITDA-13,9 k €-13,6 k €612,1 k €1,6 k €15,5 k €
Operating result-13,9 k €-13,6 k €612,1 k €1,6 k €15,5 k €
Net result-8,9 k €-9,9 k €453,3 k €997 €10,4 k €
Balance sheet
Equity511,2 k €520,1 k €530 k €76,7 k €75,7 k €
Total assets711,3 k €709,9 k €708,6 k €144,2 k €147,9 k €
Cash198,9 k €202,6 k €344,4 k €2 k €5,9 k €
Debts21 k €30,6 k €19,9 k €66 k €70,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

Patrick De Bruyn

Managing director · since 01 septembre 2023

Active
Maria PICAVET

Director · since 04 janvier 1995 · until 01 août 2025

Active

Ended mandates

Maria Picavet

Director · since 04 janvier 1995

Ended
Maria Picavet

Manager · since 04 janvier 1995

Ended
Pascal De Bruyn

Director · since 04 janvier 1995

Ended
Pascal De Bruyn

Manager · since 04 janvier 1995

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/08/202630/06/202530/08/202430/05/202301/06/202228/04/2021
General meeting07/05/202602/05/202502/05/202404/05/202305/05/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202507/05/202614/08/2026DutchPDF
Micro model31/12/202402/05/202530/06/2025DutchPDF
Micro model31/12/202302/05/202430/08/2024DutchPDF
Micro model31/12/202204/05/202330/05/2023DutchPDF
Micro model31/12/202105/05/202201/06/2022DutchPDF
Micro model31/12/202031/03/202128/04/2021DutchPDF
Micro model31/12/201907/05/202007/09/2020DutchPDF
Micro model31/12/201802/05/201924/07/2019DutchPDF
Micro model31/12/201703/05/201820/07/2018DutchPDF
Micro model31/12/201604/05/201708/05/2017DutchPDF
Abridged model31/12/201505/05/201607/06/2016DutchPDF
Abridged model31/12/201407/05/201511/06/2015DutchPDF
Abridged model31/12/201302/05/201426/05/2014DutchPDF
Abridged model31/12/201202/05/201328/06/2013DutchPDF
Abridged model31/12/201103/05/201229/06/2012DutchPDF
Abridged model31/12/201005/05/201131/05/2011DutchPDF
Abridged model31/12/200906/05/201004/06/2010DutchPDF
Abridged model31/12/200829/06/200924/07/2009DutchPDF
Abridged model31/12/200702/05/200827/05/2008DutchPDF
Abridged model31/12/200618/05/200713/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 7 ended

Active mandates

Patrick De Bruyn

Managing director · since 01 septembre 2023

Active
Maria PICAVET

Director · since 04 janvier 1995 · until 01 août 2025

Active

Ended mandates

Maria Picavet

Director · since 04 janvier 1995

Ended
Maria Picavet

Manager · since 04 janvier 1995

Ended
Pascal De Bruyn

Director · since 04 janvier 1995

Ended
Pascal De Bruyn

Manager · since 04 janvier 1995

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/09/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/09/2023
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/01/2021
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring12/11/2020
    WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-8,9 k €↑
  2. 2024
    Annual accounts 2024-9,9 k €↓
  3. 2023
    Annual accounts 2023453,3 k €↑
  4. 2022
    Annual accounts 2022997 €↓
  5. 2021
    Annual accounts 202110,4 k €↓
  6. 2019
    Annual accounts 2019129,3 k €↑
  7. 2018
    Annual accounts 2018-9,4 k €↓
  8. 2017
    Annual accounts 2017-7,7 k €↓
  9. 2016
    Annual accounts 20162,2 k €↑
  10. 2015
    Annual accounts 2015609,2 €↓
  11. 2014
    Annual accounts 20148,2 k €↓
  12. 2013
    Annual accounts 20138,8 k €↑
  13. 2012
    Annual accounts 20127,5 k €↓
  14. 2011
    Annual accounts 201110,2 k €↑
  15. 2010
    Annual accounts 20109,2 k €↑
  16. 2009
    Annual accounts 20097,3 k €↑
  17. 2008
    Annual accounts 20082,9 k €
  18. 04/01/1995
    IncorporationPrivate limited company