ACTIVE

Immobilière Graas - Brison

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result35,6 k €+130,8 %over 1 year

Gross margin77,5 k €+69,8 %over 1 year

Equity74,7 k €+86,9 %over 1 year

Workforce0,8 ETP-11,1 %over 1 year

Identity

Source · BCE/KBO

Immobilière Graas - Brison is a Private limited company incorporated in 1995. Its main activity is: Computer programming activities. Its registered office is in Ramillies. It employs on average 0,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0454.304.151
Incorporation: 19/01/1995
Legal form: Private limited company
Registered office: Rue de la Tombe 3 box B
1367 Ramillies · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 30/06/2025
Average workforce: 0,8 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 68321Management of real estate on a fee or contract basis 68321Management of real estate on a fee or contract basis 72220Research and experimental development on social sciences and humanities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	77,5 k €	+69.8%	45,7 k €	+24.5%	36,7 k €	+18.2%	31 k €	-17.4%	37,6 k €
EBITDA	56 k €	+131%	24,2 k €	+21.2%	20 k €	+76.4%	11,3 k €	+65.4%	6,9 k €
Operating result	51,9 k €	+131%	22,5 k €	+29.3%	17,4 k €	+120%	7,9 k €	+245%	2,3 k €
Net result	35,6 k €	+131%	15,4 k €	+16.6%	13,2 k €	+140%	5,5 k €	+300%	1,4 k €
Balance sheet
Equity	74,7 k €	+86.9%	40 k €	+27.7%	31,3 k €	-0.1%	31,3 k €	-17.1%	37,8 k €
Total assets	129,6 k €	+65.7%	78,2 k €	+11.8%	69,9 k €	+8.7%	64,4 k €	-2.0%	65,6 k €
Cash	76,1 k €	+100%	38 k €	-9.9%	42,1 k €	-5.9%	44,7 k €	-8.8%	49,1 k €
Debts	54,5 k €	+44.7%	37,7 k €	-1.6%	38,3 k €	+17.1%	32,7 k €	+18.9%	27,5 k €
Other
Workforce	0,8 ETP	-11.1%	0,9 ETP	+125%	0,4 ETP	-33.3%	0,6 ETP	-45.5%	1,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

4 active · 7 ended

Active mandates

Mattheo FIORE

Director · since 30 novembre 2024

Active

Benoît GRAAS

Director

Active

Christine BRISON

Director · until 30 novembre 2024

Active

Florent CORNET

Director

Active

Ended mandates

Florent CORNET

Director · since 28 septembre 2020

Ended

Christine BRISON

Manager · since 04 février 2014

Ended

Benoît GRAAS

Manager

Ended

Christine BRISON

Director

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/12/2025	14/11/2024	22/11/2023	21/11/2022	22/12/2021	27/11/2020
General meeting	09/12/2025	12/11/2024	14/11/2023	08/11/2022	16/12/2021	10/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	09/12/2025	18/12/2025	French	PDF
Abridged model	30/06/2024	12/11/2024	14/11/2024	French	PDF
Abridged model	30/06/2023	14/11/2023	22/11/2023	French	PDF
Abridged model	30/06/2022	08/11/2022	21/11/2022	French	PDF
Abridged model	30/06/2021	16/12/2021	22/12/2021	French	PDF
Abridged model	30/06/2020	10/11/2020	27/11/2020	French	PDF
Abridged model	30/06/2019	12/11/2019	10/12/2019	French	PDF
Abridged model	30/06/2018	13/11/2018	23/11/2018	French	PDF
Abridged model	30/06/2017	14/11/2017	29/11/2017	French	PDF
Abridged model	30/06/2016	08/11/2016	05/12/2016	French	PDF
Abridged model	30/06/2015	10/11/2015	18/12/2015	French	PDF
Abridged model	30/06/2014	11/11/2014	19/12/2014	French	PDF
Abridged model	30/06/2013	12/11/2013	14/01/2014	French	PDF
Abridged model	30/06/2012	13/11/2012	18/12/2012	French	PDF
Abridged model	30/06/2011	08/11/2011	20/12/2011	French	PDF
Abridged model	30/06/2010	17/11/2010	25/11/2010	French	PDF
Abridged model	30/06/2009	17/11/2009	14/12/2009	French	PDF
Abridged model	30/06/2008	18/11/2008	05/12/2008	French	PDF
Abridged model	30/06/2007	20/11/2007	05/12/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

4 active · 7 ended

Active mandates

Mattheo FIORE

Director · since 30 novembre 2024

Active

Benoît GRAAS

Director

Active

Christine BRISON

Director · until 30 novembre 2024

Active

Florent CORNET

Director

Active

Ended mandates

Florent CORNET

Director · since 28 septembre 2020

Ended

Christine BRISON

Manager · since 04 février 2014

Ended

Benoît GRAAS

Manager

Ended

Christine BRISON

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/02/2025
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates10/03/2014
DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates02/01/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202535,6 k €↑
2024
Annual accounts 202415,4 k €↑
2023
Annual accounts 202313,2 k €↑
2022
Annual accounts 20225,5 k €↑
2021
Annual accounts 20211,4 k €↓
2020
Annual accounts 20204,2 k €↓
2019
Annual accounts 20196,9 k €↑
2018
Annual accounts 20184,5 k €↑
2017
Annual accounts 2017-2,3 k €↓
2016
Annual accounts 201619,7 k €↑
2015
Annual accounts 201518,1 k €↑
2014
Annual accounts 20147,9 k €↓
2013
Annual accounts 201310,4 k €↑
2012
Annual accounts 20122,4 k €↑
2011
Annual accounts 2011910 €↑
2010
Annual accounts 2010-1,4 k €↓
2009
Annual accounts 2009361 €↑
2008
Annual accounts 2008-4,8 k €↓
2007
Annual accounts 2007-3,5 k €
19/01/1995
IncorporationPrivate limited company

Immobilière Graas - Brison

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline