ACTIVE

CORDIER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

358,4 k €

-13.2% YoY

Gross margin

627,7 k €

-13.8% YoY

Equity

3,5 M €

+10.1% YoY

Workforce

7,9 ETP

-2.5% YoY

What does CORDIER do?

CORDIER is a Private limited company incorporated in 1995. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Dour. It employs on average 7,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.314.841

Incorporation

12/01/1995

Legal form

Private limited company

Registered office

Rue du Général Leman 18
7370 Dour · WallonieSee on map

Contributed capital

18 750,00 €

Latest accounts

31/12/2025

Average workforce

7,9 ETP

Activities (NACE)

93031Sports activities and amusement and recreation activities· main 96031Funeral and related activities 96032Funeral and related activities 96301Other personal service activities 96302Other personal service activities

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	627,7 k €	-13.8%	728,4 k €	+22.1%	596,4 k €	-3.0%	614,9 k €	+15.5%	532,2 k €	-23.8%	698,6 k €	+1.6%	687,7 k €	+38.1%	498,1 k €	+0.4%	496,2 k €	-12.8%	568,9 k €	+9.8%	518,2 k €	-4.5%	542,8 k €	-15.6%	643,3 k €	-2.8%	661,9 k €	+21.0%	547,1 k €	+24.8%	438,4 k €	+18.5%	369,8 k €	+42.3%	259,9 k €	+4.0%	249,9 k €	-9.1%	274,9 k €
EBITDA	309,1 k €	-27.7%	427,6 k €	+75.8%	243,2 k €	-15.9%	289 k €	+37.4%	210,4 k €	-42.3%	364,4 k €	-7.5%	394,1 k €	+69.4%	232,6 k €	-2.7%	239,2 k €	-22.8%	309,8 k €	+30.5%	237,4 k €	+8.9%	218,1 k €	-34.4%	332,5 k €	-9.9%	368,9 k €	+35.8%	271,6 k €	+5.0%	258,7 k €	+42.2%	181,9 k €	+87.9%	96,8 k €	-0.2%	97 k €	-41.3%	165,2 k €
Operating result	266,9 k €	-31.2%	387,9 k €	+130%	168,9 k €	-21.4%	215 k €	+51.1%	142,2 k €	-52.2%	297,4 k €	-9.5%	328,7 k €	+58.3%	207,7 k €	+1.2%	205,3 k €	-26.5%	279,3 k €	+50.7%	185,4 k €	+16.9%	158,6 k €	-41.3%	270,1 k €	-1.5%	274,2 k €	+54.8%	177,1 k €	+8.6%	163,1 k €	+114%	76,1 k €	+377%	15,9 k €	-67.9%	49,6 k €	-55.5%	111,4 k €
Net result	358,4 k €	-13.2%	412,9 k €	+66.2%	248,5 k €	-17.6%	301,5 k €	+196%	101,8 k €	-66.8%	306,2 k €	-10.7%	342,7 k €	+51.9%	225,6 k €	-6.2%	240,6 k €	+17.9%	204 k €	+70.5%	119,6 k €	+99.1%	60,1 k €	-53.1%	128,1 k €	-4.5%	134,1 k €	+72.6%	77,7 k €	+48.5%	52,3 k €	+33.0%	39,4 k €	+194%	13,4 k €	-66.8%	40,4 k €	-45.9%	74,7 k €
Balance sheet
Equity	3,5 M €	+10.1%	3,1 M €	+15.1%	2,7 M €	+6.1%	2,6 M €	+11.9%	2,3 M €	+3.3%	2,2 M €	+16.0%	1,9 M €	+19.6%	1,6 M €	+14.0%	1,4 M €	+18.6%	1,2 M €	+18.4%	1 M €	+11.1%	901 k €	+4.7%	861 k €	+17.5%	732,9 k €	+22.4%	598,8 k €	+14.9%	521,1 k €	+11.2%	468,8 k €	+9.2%	429,4 k €	+3.2%	416 k €	+10.7%	375,7 k €
Total assets	4,3 M €	+9.8%	4 M €	+9.2%	3,6 M €	+5.2%	3,4 M €	+5.7%	3,3 M €	-3.3%	3,4 M €	+6.0%	3,2 M €	+11.6%	2,8 M €	-0.3%	2,9 M €	-0.5%	2,9 M €	+1.0%	2,8 M €	-1.6%	2,9 M €	-0.9%	2,9 M €	-1.4%	3 M €	+30.1%	2,3 M €	+1.0%	2,2 M €	-8.9%	2,5 M €	+160%	950 k €	+15.1%	825,3 k €	+2.8%	803,1 k €
Cash	1,1 M €	-3.7%	1,1 M €	+42.2%	796 k €	+85.4%	429,3 k €	+11.8%	383,9 k €	-16.5%	459,6 k €	+27.1%	361,7 k €	+101%	180 k €	+18.2%	152,3 k €	+11.4%	136,8 k €	+24.3%	110 k €	+35.1%	81,4 k €	-1.4%	82,6 k €	-47.9%	158,4 k €	-40.6%	266,5 k €	+89.6%	140,5 k €	-23.9%	184,6 k €	-49.0%	361,6 k €	-17.9%	440,2 k €	+3.4%	425,9 k €
Debts	887 k €	+8.5%	817,6 k €	-9.0%	898,8 k €	+2.6%	876,3 k €	-8.9%	962,4 k €	-16.0%	1,1 M €	-9.3%	1,3 M €	+1.4%	1,2 M €	-14.1%	1,5 M €	-14.0%	1,7 M €	-8.5%	1,8 M €	-7.3%	2 M €	-3.2%	2,1 M €	-7.6%	2,2 M €	+32.8%	1,7 M €	-2.7%	1,7 M €	-13.9%	2 M €	+292%	508,6 k €	+28.1%	396,9 k €	-4.6%	415,9 k €
Other
Workforce	7,9 ETP	-2.5%	8,1 ETP	+9.5%	7,4 ETP	-2.6%	7,6 ETP	+16.9%	6,5 ETP	-12.2%	7,4 ETP	+1.4%	7,3 ETP	+1.4%	7,2 ETP	+10.8%	6,5 ETP	0.0%	6,5 ETP	-12.2%	7,4 ETP	-15.9%	8,8 ETP	+11.4%	7,9 ETP	+1.3%	7,8 ETP	+4.0%	7,5 ETP	+47.1%	5,1 ETP	+37.8%	3,7 ETP	-2.6%	3,8 ETP	0.0%	3,8 ETP	-11.6%	4,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

David CORDIER

Director · since 06 mai 1999

Active

Roland CORDIER

Director · since 06 mai 1999

Active

Ended mandates

David CORDIER

Manager · since 06 mai 1999

Ended

Roland CORDIER

Manager · since 06 mai 1999

Ended

Jean CORDIER

Manager · since 01 janvier 1995

Ended

At this address

Other companies at this address

Company	CBE no.
QUADRIMMO● Active	0457.550.384

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2026	07/07/2025	04/07/2024	01/07/2023	17/08/2022	30/06/2021
General meeting	31/07/2026	27/06/2025	28/06/2024	30/06/2023	30/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	31/07/2026	25/08/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	07/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	04/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	01/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	17/08/2022	French	PDF
Abridged model	31/12/2020	10/06/2021	30/06/2021	French	PDF
Abridged model	31/12/2019	16/07/2020	06/08/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	19/07/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	29/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	18/08/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	31/07/2015	08/08/2015	French	PDF
Abridged model	31/12/2013	03/07/2014	01/08/2014	French	PDF
Abridged model	31/12/2012	31/07/2013	02/08/2013	French	PDF
Abridged model	31/12/2011	05/07/2012	19/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	01/07/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	11/06/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	03/07/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	05/07/2007	25/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

David CORDIER

Director · since 06 mai 1999

Active

Roland CORDIER

Director · since 06 mai 1999

Active

Ended mandates

David CORDIER

Manager · since 06 mai 1999

Ended

Roland CORDIER

Manager · since 06 mai 1999

Ended

Jean CORDIER

Manager · since 01 janvier 1995

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/07/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates17/02/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates04/01/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates05/01/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/02/2007
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025358,4 k €↓
2024
Annual accounts 2024412,9 k €↑
2023
Annual accounts 2023248,5 k €↓
2022
Annual accounts 2022301,5 k €↑
2021
Annual accounts 2021101,8 k €↓
2020
Annual accounts 2020306,2 k €↓
2019
Annual accounts 2019342,7 k €↑
2018
Annual accounts 2018225,6 k €↓
2017
Annual accounts 2017240,6 k €↑
2016
Annual accounts 2016204 k €↑
2015
Annual accounts 2015119,6 k €↑
2014
Annual accounts 201460,1 k €↓
2013
Annual accounts 2013128,1 k €↓
2012
Annual accounts 2012134,1 k €↑
2011
Annual accounts 201177,7 k €↑
2010
Annual accounts 201052,3 k €↑
2009
Annual accounts 200939,4 k €↑
2008
Annual accounts 200813,4 k €↓
2007
Annual accounts 200740,4 k €↓
2006
Annual accounts 200674,7 k €
12/01/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CORDIER

Overview

What does CORDIER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline