ACTIVE

OTELLO

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result33,4 k €+6,8 %over 1 year
Gross margin75,8 k €+7,2 %over 1 year
Equity111,9 k €+42,5 %over 1 year

Identity

Source · BCE/KBO

OTELLO is a Private limited company incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Wuustwezel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0454.443.317
Incorporation
06/02/1995
Legal form
Private limited company
Registered office
Bredabaan (Centrum) 311
2990 Wuustwezel · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
30/06/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 16 financial years

20252024202320222018
Income statement
Gross margin75,8 k €70,7 k €66,9 k €77,4 k €43,5 k €
EBITDA72,9 k €69,9 k €65,4 k €75,5 k €42 k €
Operating result57,2 k €54,2 k €49,9 k €60,3 k €25,3 k €
Net result33,4 k €31,3 k €35,9 k €39,8 k €-35,5 k €
Balance sheet
Equity111,9 k €78,6 k €242,3 k €256,4 k €147 k €
Total assets664,5 k €639,2 k €603,3 k €611,5 k €595,5 k €
Cash82,4 k €21,6 k €170,3 k €160,8 k €56,1 k €
Debts535,5 k €541,3 k €339,3 k €326,1 k €400,2 k €
Other
Workforce––0,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Vera Elst

Director · since 06 février 1995

Active

Ended mandates

Vera Elst

Director

Ended
Vera Elst

Manager

Ended

Other companies at this address

Bredabaan (Centrum) 311 2990 Wuustwezel
CompanyCBE no.
NECESSAIRE● Active
0736.557.127
SEDLEX● Active
0862.195.287

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202616/01/202505/02/202430/01/202327/01/202201/02/2021
General meeting30/01/202619/12/202421/12/202330/12/202230/12/202129/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202530/01/202630/01/2026DutchPDF
Abridged model30/06/202419/12/202416/01/2025DutchPDF
Abridged model30/06/202321/12/202305/02/2024DutchPDF
Abridged model30/06/202230/12/202230/01/2023DutchPDF
Abridged model30/06/202130/12/202127/01/2022DutchPDF
Abridged model30/06/202029/12/202001/02/2021DutchPDF
Abridged model30/06/201929/11/201931/01/2020DutchPDF
Abridged model30/06/201820/12/201828/01/2019DutchPDF
Abridged model30/06/201721/12/201728/12/2018DutchPDF
Abridged model30/06/201615/12/201609/02/2017DutchPDF
Abridged model30/06/201517/12/201516/02/2016DutchPDF
Abridged model30/06/201418/12/201427/02/2015DutchPDF
Abridged model30/06/201319/12/201301/09/2014DutchPDF
Abridged model30/06/201220/12/201222/03/2013DutchPDF
Abridged model30/06/201115/12/201129/02/2012DutchPDF
Abridged model30/06/201016/12/201031/01/2011DutchPDF
Abridged model30/06/200917/12/200907/12/2010DutchPDF
Abridged model30/06/200818/12/200831/03/2009DutchPDF
Abridged model30/06/200705/12/200718/02/2008DutchPDF
Abridged model30/06/200615/01/200730/01/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 2 ended

Active mandates

Vera Elst

Director · since 06 février 1995

Active

Ended mandates

Vera Elst

Director

Ended
Vera Elst

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/08/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202533,4 k €↑
  2. 2024
    Annual accounts 202431,3 k €↓
  3. 2023
    Annual accounts 202335,9 k €↓
  4. 2022
    Annual accounts 202239,8 k €↑
  5. 2018
    Annual accounts 2018-35,5 k €↓
  6. 2017
    Annual accounts 201732 k €↑
  7. 2016
    Annual accounts 2016-4,7 k €↓
  8. 2015
    Annual accounts 201532,3 k €↑
  9. 2014
    Annual accounts 2014-72,6 k €↓
  10. 2013
    Annual accounts 201317,9 k €↑
  11. 2012
    Annual accounts 2012-9 k €↓
  12. 2011
    Annual accounts 201115,9 k €↑
  13. 2010
    Annual accounts 2010-12,2 k €↓
  14. 2009
    Annual accounts 200963,4 k €↓
  15. 2008
    Annual accounts 2008146,1 k €↑
  16. 2007
    Annual accounts 2007-9 k €
  17. 06/02/1995
    IncorporationPrivate limited company