ACTIVE

GRACO

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1,8 M €
+16.9% YoY
Gross margin
2,5 M €
-25.5% YoY
Equity
20,1 M €
+8.8% YoY
Workforce
6,0 ETP
+25.0% YoY

What does GRACO do?

GRACO is a Private limited company incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Oudenburg. It employs on average 6,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.451.928
Incorporation
03/02/1995
Legal form
Private limited company
Registered office
Zandvoordsestraat 189
8460 Oudenburg · FlandreSee on map
Contributed capital
3 144 000,00 €
Latest accounts
31/12/2025
Average workforce
6,0 ETP
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 11 financial years

20252024202320222021201820132012201120102009
Income statement
Gross margin2,5 M €3,4 M €2,2 M €575,4 k €366,3 k €512,7 k €26,9 k €25,8 k €27,8 k €36,7 k €45,8 k €
EBITDA1,3 M €2,5 M €2 M €568,6 k €360,2 k €503,4 k €25,8 k €24,8 k €21,3 k €34,1 k €40,7 k €
Operating result1,2 M €2,3 M €1,8 M €413,7 k €87,8 k €324 k €21,7 k €10,1 k €6,4 k €21,9 k €28,5 k €
Net result1,8 M €1,5 M €1,8 M €441,1 k €251 k €3,2 M €11,3 k €2,8 k €73,7 €6,6 k €13 k €
Balance sheet
Equity20,1 M €18,5 M €6,7 M €4,9 M €4,5 M €4,1 M €112 k €100,7 k €97,9 k €97,8 k €91,2 k €
Total assets24,3 M €23 M €11,2 M €8,3 M €7,8 M €7,8 M €691,4 k €655,9 k €580 k €611,3 k €812,8 k €
Cash111,4 k €232,2 k €285,3 k €727,9 k €169,2 k €121,4 k €114,4 k €79,5 k €22,1 k €25,5 k €42,8 k €
Debts3,9 M €4,5 M €4,5 M €3,4 M €3,3 M €3,8 M €579,4 k €555,2 k €482,2 k €513,5 k €721,6 k €
Other
Workforce6,0 ETP4,8 ETP1,0 ETP––––––––
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 6 ended

Active mandates

Judith Grauwet

Director · since 20 octobre 2025

Active
Frederike Grauwet

Director · since 25 octobre 2024

Active
Luc Grauwet

Director · since 20 décembre 2023

Active
Roger Grauwet

Director · since 20 décembre 2023

Active

Ended mandates

Luc Grauwet

Director · since 30 décembre 2014

Ended
Luc Grauwet

Manager · since 30 décembre 2014

Ended
Roger Grauwet

Manager · since 13 mars 1995

Ended
Roger Grauwet

Director · since 13 février 1995

Ended
At this address

Other companies at this address

CompanyCBE no.
FREJUD INVEST● Active
0793.985.976
GRAVER CONSTRUCT● Active
0892.022.589
luc grauwet● Active
0823.316.895
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202631/07/202508/04/202413/07/202320/07/202209/07/2021
General meeting28/08/202630/06/202527/03/202429/06/202320/07/202227/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202528/08/202631/08/2026DutchPDF
Abridged model31/12/202430/06/202531/07/2025DutchPDF
Abridged model31/12/202327/03/202408/04/2024DutchPDF
Abridged model31/12/202229/06/202313/07/2023DutchPDF
Abridged model31/12/202120/07/202220/07/2022DutchPDF
Abridged model31/12/202027/06/202109/07/2021DutchPDF
Abridged model31/12/201930/06/202010/07/2020DutchPDF
Abridged model31/12/201830/06/201930/08/2019DutchPDF
Abridged model31/12/201720/08/201828/08/2018DutchPDF
Abridged model31/12/201630/06/201729/08/2017DutchPDF
Abridged model31/12/201509/04/201612/05/2016DutchPDF
Abridged model31/12/201425/09/201529/09/2015DutchPDF
Abridged model31/12/201312/04/201429/09/2014DutchPDF
Abridged model31/12/201213/04/201328/08/2013DutchPDF
Abridged model31/12/201116/04/201228/08/2012DutchPDF
Abridged model31/12/201002/04/201126/08/2011DutchPDF
Abridged model31/12/200903/04/201028/09/2010DutchPDF
Abridged model31/12/200804/04/200908/09/2009DutchPDF
Abridged model31/12/200705/04/200815/12/2008DutchPDF
Abridged model31/12/200607/04/200712/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 6 ended

Active mandates

Judith Grauwet

Director · since 20 octobre 2025

Active
Frederike Grauwet

Director · since 25 octobre 2024

Active
Luc Grauwet

Director · since 20 décembre 2023

Active
Roger Grauwet

Director · since 20 décembre 2023

Active

Ended mandates

Luc Grauwet

Director · since 30 décembre 2014

Ended
Luc Grauwet

Manager · since 30 décembre 2014

Ended
Roger Grauwet

Manager · since 13 mars 1995

Ended
Roger Grauwet

Director · since 13 février 1995

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/12/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/11/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring27/08/2024
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring12/06/2024
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates08/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/02/2023
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares16/01/2018
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares15/01/2015
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,8 M €↑
  2. 2024
    Annual accounts 20241,5 M €↓
  3. 2023
    Annual accounts 20231,8 M €↑
  4. 2022
    Annual accounts 2022441,1 k €↑
  5. 2021
    Annual accounts 2021251 k €↓
  6. 2018
    Annual accounts 20183,2 M €↑
  7. 2013
    Annual accounts 201311,3 k €↑
  8. 2012
    Annual accounts 20122,8 k €↑
  9. 2011
    Annual accounts 201173,7 €↓
  10. 2010
    Annual accounts 20106,6 k €↓
  11. 2009
    Annual accounts 200913 k €
  12. 03/02/1995
    IncorporationPrivate limited company