ACTIVE

DYNAMICS, STRUCTURES et SYSTEMS INTERNATIONAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

200,2 k €

-35.1% YoY

Gross margin

889,9 k €

-7.6% YoY

Equity

1,8 M €

+12.5% YoY

Workforce

6,8 ETP

+9.7% YoY

What does DYNAMICS, STRUCTURES et SYSTEMS INTERNATIONAL do?

DYNAMICS, STRUCTURES et SYSTEMS INTERNATIONAL is a Public limited company incorporated in 1995. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Leuven. It employs on average 6,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.570.209

Incorporation

13/02/1995

Legal form

Public limited company

Registered office

Ambachtenlaan 54
3001 Leuven · FlandreSee on map

Contributed capital

104 115,28 €

Latest accounts

31/12/2025

Average workforce

6,8 ETP

Activities (NACE)

71121Engineering activities and related technical consultancy· main 71121Engineering activities and related technical consultancy 74203Photographic activities

Joint committees (2)

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	889,9 k €	-7.6%	963,6 k €	+5.6%	912,5 k €	+3.0%	886,3 k €	+28.5%	689,5 k €	+22.4%	563,3 k €	-18.3%	689,6 k €	+16.4%	592,3 k €	-15.4%	700,1 k €	-15.8%	831,8 k €	+0.9%	824,6 k €	-3.6%	855,3 k €	-7.1%	920,6 k €	+53.4%	600 k €	+4.0%	576,7 k €	-10.4%	643,7 k €	+1.6%	633,7 k €	+5.1%	603 k €	+63.9%	367,8 k €
EBITDA	345,3 k €	-29.7%	491,4 k €	+8.9%	451,2 k €	-10.1%	501,9 k €	+40.7%	356,6 k €	+988%	32,8 k €	-59.0%	80,1 k €	+20.3%	66,5 k €	-70.4%	225 k €	+20.2%	187,1 k €	+15.2%	162,4 k €	-8.8%	178 k €	-57.5%	418,3 k €	+174%	152,4 k €	-26.6%	207,7 k €	-19.0%	256,4 k €	+9.4%	234,4 k €	-6.3%	250,2 k €	+249%	71,8 k €
Operating result	282,3 k €	-34.9%	433,4 k €	+8.5%	399,5 k €	-13.3%	460,7 k €	+34.9%	341,4 k €	+13507%	2,5 k €	-93.8%	40,5 k €	+11.4%	36,3 k €	-75.9%	150,5 k €	+29.9%	115,9 k €	+24.0%	93,5 k €	-9.1%	102,8 k €	-70.6%	349,2 k €	+306%	85,9 k €	-40.9%	145,4 k €	-27.9%	201,6 k €	+12.6%	178,9 k €	-7.7%	193,9 k €	+3130%	6 k €
Net result	200,2 k €	-35.1%	308,6 k €	+14.2%	270,2 k €	-13.2%	311,2 k €	+33.9%	232,4 k €	+6654%	-3,5 k €	-116%	22,1 k €	+45.5%	15,2 k €	-84.5%	97,9 k €	+27.1%	77 k €	+18.8%	64,8 k €	-3.7%	67,4 k €	-71.1%	232,9 k €	+312%	56,5 k €	-39.0%	92,7 k €	-26.9%	126,7 k €	+28.4%	98,7 k €	-12.3%	112,6 k €	+1388%	-8,7 k €
Balance sheet
Equity	1,8 M €	+12.5%	1,6 M €	+23.8%	1,3 M €	+26.3%	1 M €	+43.5%	715,6 k €	+237%	212,6 k €	-1.6%	216,1 k €	+11.4%	194,1 k €	+8.5%	178,9 k €	-63.0%	483 k €	-50.5%	976 k €	+7.1%	911,1 k €	+8.0%	843,8 k €	+38.1%	610,9 k €	+10.2%	554,3 k €	+20.1%	461,7 k €	+37.8%	334,9 k €	+41.8%	236,2 k €	+91.0%	123,6 k €
Total assets	2,1 M €	+5.8%	2 M €	+27.9%	1,5 M €	+39.7%	1,1 M €	+31.2%	835,1 k €	+47.0%	567,9 k €	+1.0%	562,2 k €	-50.7%	1,1 M €	-14.0%	1,3 M €	+38.3%	958,9 k €	-37.8%	1,5 M €	-6.5%	1,6 M €	-1.4%	1,7 M €	+2.3%	1,6 M €	+13.8%	1,4 M €	+48.0%	971,3 k €	+20.9%	803,3 k €	-68.6%	2,6 M €	-4.5%	2,7 M €
Cash	558,2 k €	-20.8%	704,8 k €	+112%	332,6 k €	-53.3%	712,1 k €	+51.0%	471,5 k €	+35.8%	347,1 k €	+94.2%	178,7 k €	-58.3%	428,4 k €	-41.5%	732,4 k €	+32.1%	554,4 k €	-12.1%	630,5 k €	-23.2%	821,2 k €	-32.4%	1,2 M €	+7.0%	1,1 M €	+54.8%	732,9 k €	+98.6%	369 k €	+375%	77,6 k €	-95.8%	1,9 M €	-6.4%	2 M €
Debts	265,4 k €	-24.5%	351,7 k €	+50.9%	233 k €	+240%	68,5 k €	-42.7%	119,5 k €	-25.8%	160,9 k €	+6.1%	151,6 k €	-51.3%	311,1 k €	-51.9%	647,3 k €	+152%	257,2 k €	+103%	127 k €	-42.2%	219,6 k €	+57.8%	139,2 k €	-23.8%	182,5 k €	-26.6%	248,7 k €	+110%	118,3 k €	-65.8%	345,7 k €	-84.3%	2,2 M €	-14.0%	2,6 M €
Other
Workforce	6,8 ETP	+9.7%	6,2 ETP	+1.6%	6,1 ETP	+8.9%	5,6 ETP	-1.8%	5,7 ETP	-16.2%	6,8 ETP	-8.1%	7,4 ETP	+2.8%	7,2 ETP	+7.5%	6,7 ETP	-28.0%	9,3 ETP	-1.1%	9,4 ETP	-4.1%	9,8 ETP	+48.5%	6,6 ETP	+13.8%	5,8 ETP	+5.5%	5,5 ETP	-12.7%	6,3 ETP	+8.6%	5,8 ETP	-1.7%	5,9 ETP	+37.2%	4,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

TOM VANHONACKER

Director

Active

Ended mandates

PIVACOM

Director · since 01 avril 2017 · 0650.557.125

Ended

Tom Vanhonacker

Director · since 06 juin 2016

Ended

Nv APT

Director · since 01 janvier 2014 · 0451.020.108

Represented by Patrick Vanhonacker

Ended

V2 Consult

Managing director · since 01 janvier 2014 · 0820.011.670

Represented by Tom Vanhonacker

Ended

At this address

Other companies at this address

Company	CBE no.
AKRON● Active	0445.410.340
InsPyro● Active	0810.136.575
INTERMODALICS● Active	0828.797.593
Intermodalics Holding● Active	1023.944.668
ProOpt International● Active	0764.549.050

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	06/06/2025	02/07/2024	09/06/2023	08/06/2022	30/07/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	08/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	06/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	02/07/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	09/06/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	08/06/2022	Dutch	PDF
Abridged model	31/12/2020	07/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	02/06/2020	12/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	04/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	19/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	01/07/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

TOM VANHONACKER

Director

Active

Ended mandates

PIVACOM

Director · since 01 avril 2017 · 0650.557.125

Ended

Tom Vanhonacker

Director · since 06 juin 2016

Ended

Nv APT

Director · since 01 janvier 2014 · 0451.020.108

Represented by Patrick Vanhonacker

Ended

V2 Consult

Managing director · since 01 janvier 2014 · 0820.011.670

Represented by Tom Vanhonacker

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares04/05/2022
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office29/06/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/03/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/06/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/01/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/01/2012
KAPITAAL - AANDELEN
PDF
Mandates20/07/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/02/2010
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025200,2 k €↓
2024
Annual accounts 2024308,6 k €↑
2023
Annual accounts 2023270,2 k €↓
2022
Annual accounts 2022311,2 k €↑
2021
Annual accounts 2021232,4 k €↑
2019
Annual accounts 2019-3,5 k €↓
2018
Annual accounts 201822,1 k €↑
2017
Annual accounts 201715,2 k €↓
2016
Annual accounts 201697,9 k €↑
2015
Annual accounts 201577 k €↑
2014
Annual accounts 201464,8 k €↓
2013
Annual accounts 201367,4 k €↓
2012
Annual accounts 2012232,9 k €↑
2011
Annual accounts 201156,5 k €↓
2010
Annual accounts 201092,7 k €↓
2009
Annual accounts 2009126,7 k €↑
2008
Annual accounts 200898,7 k €↓
2007
Annual accounts 2007112,6 k €↑
2006
Annual accounts 2006-8,7 k €
13/02/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DYNAMICS, STRUCTURES et SYSTEMS INTERNATIONAL

Overview

What does DYNAMICS, STRUCTURES et SYSTEMS INTERNATIONAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline