ACTIVE

INTERMODALICS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-180,3 k €

-366.8% YoY

Gross margin

447,3 k €

-27.0% YoY

Equity

732,4 k €

-19.8% YoY

Workforce

7,1 ETP

-1.4% YoY

What does INTERMODALICS do?

INTERMODALICS is a Private limited company incorporated in 2010. Its registered office is in Leuven. It employs on average 7,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0828.797.593

Incorporation

27/08/2010

Legal form

Private limited company

Registered office

Ambachtenlaan 54
3001 Leuven · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

7,1 ETP

Joint committees (3)

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012
Income statement
Gross margin	447,3 k €	-27.0%	613 k €	-47.2%	1,2 M €	+179%	415,8 k €	-45.8%	767,8 k €	-43.9%	1,4 M €	+15.4%	1,2 M €	-19.0%	1,5 M €	+26.8%	1,2 M €	+99.9%	578 k €	+74.4%	331,5 k €	+64.8%	201,1 k €	+70.0%	118,3 k €	+105%	57,6 k €
EBITDA	-173,7 k €	-374%	-36,6 k €	-112%	303,7 k €	+614%	-59,1 k €	-272%	-15,9 k €	-104%	432 k €	+83.2%	235,9 k €	-15.6%	279,5 k €	+139%	116,7 k €	+109%	55,8 k €	-35.9%	87 k €	+284%	22,7 k €	+89.4%	12 k €	+15.1%	10,4 k €
Operating result	-179,8 k €	-295%	-45,6 k €	-116%	288,9 k €	+483%	-75,5 k €	-128%	-33,1 k €	-108%	404,4 k €	+98.7%	203,6 k €	-14.8%	238,8 k €	+190%	82,3 k €	+164%	31,2 k €	-60.0%	77,9 k €	+425%	14,8 k €	+194%	5 k €	-23.5%	6,6 k €
Net result	-180,3 k €	-367%	-38,6 k €	-113%	290,8 k €	+521%	-69,1 k €	-119%	-31,6 k €	-111%	299,6 k €	+132%	129,3 k €	-30.0%	184,7 k €	+191%	63,5 k €	+2083%	-3,2 k €	-105%	64,3 k €	+527%	10,3 k €	+6864%	147,4 €	-94.1%	2,5 k €
Balance sheet
Equity	732,4 k €	-19.8%	912,7 k €	-4.1%	951,3 k €	+44.0%	660,6 k €	-9.5%	729,6 k €	-4.1%	761,2 k €	+64.9%	461,6 k €	+38.9%	332,3 k €	+125%	147,6 k €	+75.4%	84,1 k €	-12.2%	95,8 k €	+204%	31,5 k €	+257%	8,8 k €	+1.7%	8,7 k €
Total assets	1,3 M €	+0.4%	1,3 M €	+5.2%	1,3 M €	+7.5%	1,2 M €	-9.9%	1,3 M €	-24.1%	1,7 M €	+37.1%	1,3 M €	+6.0%	1,2 M €	+16.6%	1 M €	+180%	366,8 k €	+24.0%	295,9 k €	+33.8%	221,1 k €	-6.2%	235,8 k €	+52.1%	155 k €
Cash	461,3 k €	+155%	181,2 k €	+83.7%	98,6 k €	-29.1%	139 k €	-23.1%	180,7 k €	-74.9%	719,2 k €	+46.6%	490,4 k €	+384%	101,4 k €	-61.6%	263,9 k €	+414%	51,4 k €	-34.5%	78,5 k €	-46.9%	147,7 k €	+65.0%	89,5 k €	+62.9%	54,9 k €
Debts	601,3 k €	+43.2%	419,8 k €	+32.6%	316,6 k €	-1.6%	321,8 k €	-3.5%	333,6 k €	-47.3%	632,7 k €	-8.5%	691,4 k €	+16.1%	595,7 k €	+55.0%	384,4 k €	+37.2%	280,2 k €	+40.5%	199,4 k €	+5.2%	189,6 k €	-16.4%	227 k €	+55.1%	146,3 k €
Other
Workforce	7,1 ETP	-1.4%	7,2 ETP	+26.3%	5,7 ETP	-1.7%	5,8 ETP	-42.0%	10,0 ETP	-3.8%	10,4 ETP	+13.0%	9,2 ETP	-35.2%	14,2 ETP	-10.1%	15,8 ETP	+90.4%	8,3 ETP	+102%	4,1 ETP	+41.4%	2,9 ETP	+61.1%	1,8 ETP	+200%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Peter Soetens

Director · since 26 août 2010

Active

Ended mandates

Peter Soetens

Director

Ended

Peter Soetens

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AKRON● Active	0445.410.340
DYNAMICS, STRUCTURES et SYSTEMS INTERNATIONAL● Active	0454.570.209
InsPyro● Active	0810.136.575
Intermodalics Holding● Active	1023.944.668
ProOpt International● Active	0764.549.050

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	21 months	12 months	12 months	12 months
Filing date	01/09/2026	14/07/2025	03/07/2024	03/10/2022	02/11/2021	28/09/2020
General meeting	30/06/2026	13/05/2025	14/05/2024	13/09/2022	14/09/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

14 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	01/09/2026	Dutch	PDF
Abridged model	31/12/2024	13/05/2025	14/07/2025	Dutch	PDF
Abridged model	31/12/2023	14/05/2024	03/07/2024	Dutch	PDF
Abridged model	31/03/2022	13/09/2022	03/10/2022	Dutch	PDF
Abridged model	31/03/2021	14/09/2021	02/11/2021	Dutch	PDF
Abridged model	31/03/2020	08/09/2020	28/09/2020	Dutch	PDF
Abridged model	31/03/2019	27/09/2019	22/10/2019	Dutch	PDF
Abridged model	31/03/2018	28/09/2018	26/10/2018	Dutch	PDF
Abridged model	31/03/2017	12/09/2017	12/10/2017	Dutch	PDF
Abridged model	31/03/2016	14/10/2016	31/10/2016	Dutch	PDF
Abridged model	31/03/2015	08/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/03/2014	09/09/2014	03/10/2014	Dutch	PDF
Abridged model	31/03/2013	16/09/2013	17/10/2013	Dutch	PDF
Abridged model	31/03/2012	11/09/2012	31/10/2012	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Peter Soetens

Director · since 26 août 2010

Active

Ended mandates

Peter Soetens

Director

Ended

Peter Soetens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office01/09/2025
MAATSCHAPPELIJKE ZETEL
PDF
Other13/04/2023
ALGEMENE VERGADERING - BOEKJAAR
PDF
Other24/09/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates31/12/2018
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office13/11/2014
MAATSCHAPPELIJKE ZETEL
PDF
Other07/09/2010
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-180,3 k €↓
2024
Annual accounts 2024-38,6 k €↓
2023
Annual accounts 2023290,8 k €↑
2022
Annual accounts 2022-69,1 k €↓
2021
Annual accounts 2021-31,6 k €↓
2020
Annual accounts 2020299,6 k €↑
2019
Annual accounts 2019129,3 k €↓
2018
Annual accounts 2018184,7 k €↑
2017
Annual accounts 201763,5 k €↑
2016
Annual accounts 2016-3,2 k €↓
2015
Annual accounts 201564,3 k €↑
2014
Annual accounts 201410,3 k €↑
2013
Annual accounts 2013147,4 €↓
2012
Annual accounts 20122,5 k €
27/08/2010
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

INTERMODALICS

Overview

What does INTERMODALICS do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline