ACTIVE

MICROBELCAPS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,0 k €

-94.3% YoY

Revenue

595,1 k €

-35.1% YoY

Equity

574,6 k €

+1.6% YoY

Workforce

4,4 ETP

-6.4% YoY

What does MICROBELCAPS do?

MICROBELCAPS is a Public limited company incorporated in 1995. Its main activity is: Manufacture of essential oils. Its registered office is in Liège. It employs on average 4,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.591.191

Incorporation

07/02/1995

Legal form

Public limited company

Registered office

Allée des Noisetiers 2 box D
4031 Liège · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

4,4 ETP

Activities (NACE)

20530Manufacture of essential oils· main 20590Manufacture of other chemical products n.e.c.21209Manufacture of pharmaceutical preparations 21209Manufacture of pharmaceutical preparations 24630Manufacture of basic metals 20530Manufacture of essential oils+3

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	595,1 k €	-35.1%	916,9 k €	+17.9%	777,5 k €	+7.2%	725,1 k €	+49.3%	485,6 k €	-22.5%	626,6 k €	+43.2%	437,7 k €	-79.4%	2,1 M €	+6.1%	2,0 M €	-9.3%	2,2 M €	+59.5%	1,4 M €	+1.2%	1,4 M €	-29.3%	1,9 M €	+107%	933,7 k €	-20.4%	1,2 M €	-4.1%	1,2 M €	+67.8%	729,1 k €	+8.9%	669,2 k €	+14.5%	584,5 k €	+63.1%	358,4 k €
EBITDA	61,8 k €	-76.4%	262,3 k €	+21.3%	216,2 k €	+3.9%	208,0 k €	+226%	63,8 k €	-50.7%	129,4 k €	+100%	64,6 k €	-55.2%	144,1 k €	+61.0%	89,5 k €	+23.8%	72,3 k €	+351%	16,0 k €	-86.9%	122,8 k €	+25.8%	97,6 k €	+53.3%	63,7 k €	+67.2%	38,1 k €	-45.7%	70,2 k €	+44.8%	48,4 k €	-10.5%	54,1 k €	-15.3%	63,9 k €	+335%	14,7 k €
Operating result	17,7 k €	-92.1%	223,3 k €	+27.2%	175,5 k €	+5.3%	166,7 k €	+545%	25,8 k €	-72.0%	92,2 k €	+235%	27,5 k €	-69.1%	88,9 k €	+117%	41,0 k €	+44.3%	28,4 k €	+203%	-27,5 k €	-139%	70,8 k €	-6.6%	75,9 k €	+139%	31,8 k €	+276%	8,5 k €	-37.1%	13,4 k €	+622%	-2,6 k €	-145%	5,8 k €	-80.0%	29,0 k €	+304%	-14,2 k €
Net result	9,0 k €	-94.3%	159,1 k €	+31.8%	120,7 k €	-11.3%	136,0 k €	+896%	13,7 k €	-82.2%	76,9 k €	+828%	8,3 k €	-81.8%	45,5 k €	+1269%	3,3 k €	+126%	-12,8 k €	-165%	19,7 k €	-34.3%	30,0 k €	-28.6%	42,1 k €	+129%	18,4 k €	+435%	3,4 k €	-62.1%	9,1 k €	+570%	1,4 k €	-29.0%	1,9 k €	-92.5%	25,3 k €	+225%	-20,2 k €
Balance sheet
Equity	574,6 k €	+1.6%	565,6 k €	+16.3%	486,5 k €	+14.3%	425,8 k €	+23.1%	345,8 k €	+4.1%	332,1 k €	+20.7%	275,3 k €	+3.1%	267,0 k €	+20.5%	221,5 k €	+1.5%	218,2 k €	-5.5%	231,0 k €	+9.3%	211,3 k €	+16.6%	181,2 k €	+30.2%	139,2 k €	+15.2%	120,8 k €	+2.9%	117,4 k €	+8.4%	108,3 k €	+1.3%	107,0 k €	+1.8%	105,1 k €	+31.7%	79,7 k €
Total assets	827,1 k €	-14.6%	968,5 k €	+0.1%	967,9 k €	-3.0%	998,2 k €	+25.4%	796,2 k €	-19.2%	985,8 k €	+23.2%	800,1 k €	-13.7%	927,6 k €	-41.9%	1,6 M €	-8.5%	1,7 M €	-14.9%	2,0 M €	+22.3%	1,7 M €	+235%	500,3 k €	-34.7%	765,9 k €	+38.3%	553,8 k €	-31.6%	809,2 k €	+31.5%	615,6 k €	+0.2%	614,2 k €	+32.0%	465,2 k €	+2.0%	455,9 k €
Cash	166,3 k €	-46.3%	309,5 k €	+6.1%	291,8 k €	-7.4%	315,2 k €	+821%	34,2 k €	-84.1%	215,1 k €	+220%	67,3 k €	-44.8%	122,0 k €	-27.3%	167,9 k €	-51.4%	345,5 k €	+1860%	17,6 k €	-91.6%	209,2 k €	-45.2%	381,8 k €	+896%	38,3 k €	-63.8%	105,7 k €	+663%	13,9 k €	-79.3%	67,0 k €	+215%	21,3 k €	-25.9%	28,7 k €	-24.7%	38,1 k €
Debts	252,3 k €	-37.4%	402,7 k €	-16.3%	481,2 k €	-15.7%	570,7 k €	+27.2%	448,6 k €	-31.4%	653,6 k €	+24.5%	524,8 k €	-17.0%	632,3 k €	-53.0%	1,3 M €	-11.8%	1,5 M €	-12.2%	1,7 M €	+25.6%	1,4 M €	+337%	316,2 k €	-47.4%	601,4 k €	+47.4%	407,9 k €	-38.8%	666,8 k €	+31.4%	507,3 k €	+0.0%	507,2 k €	+40.8%	360,2 k €	-4.3%	376,2 k €
Other
Workforce	4,4 ETP	-6.4%	4,7 ETP	+17.5%	4,0 ETP		–		–		–		–		5,8 ETP	-3.3%	6,0 ETP	0.0%	6,0 ETP	+7.1%	5,6 ETP	-9.7%	6,2 ETP	+3.3%	6,0 ETP	+17.6%	5,1 ETP	-3.8%	5,3 ETP	+32.5%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	+53.8%	2,6 ETP	+160%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 24 ended

Active mandates

Marie-Anne HENRARD

Director · since 29 juin 2023 · until 15 juin 2027

Active

LABORATOIRES S.M.B.

Director · since 10 juin 2021 · until 15 juin 2027 · 0418.956.361

Active

PHILIPPE THONART

Director · since 10 juin 2021 · until 15 juin 2027

Active

SLIM ZGOULLI

Managing director · since 10 juin 2021 · until 15 juin 2027

Active

VENTURE COACHING

Director · since 10 juin 2021 · until 15 juin 2027 · 0480.168.905

Active

Ended mandates

Marie-Anne HENRARD

Director · since 29 juin 2023

Ended

LABORATOIRES S.M.B.

Director · since 10 juin 2021 · 0418.956.361

Represented by Lucas FOTSING

Ended

PASCALE AZZAM

Director · since 10 juin 2021 · until 22 juin 2022

Ended

PASCALE AZZAM

Director · since 10 juin 2021

Ended

At this address

Other companies at this address

Company	CBE no.
TALENT COMMUNICATION● Active	0445.784.581

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	26/06/2025	03/07/2024	14/07/2023	12/08/2022	24/06/2021
General meeting	18/06/2026	17/06/2025	20/06/2024	29/06/2023	22/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	17/06/2025	26/06/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	03/07/2024	French	PDF
Micro model	31/12/2022	29/06/2023	14/07/2023	French	PDF
Micro model	31/12/2021	22/06/2022	12/08/2022	French	PDF
Micro model	31/12/2020	10/06/2021	24/06/2021	French	PDF
Micro model	31/12/2019	10/06/2020	14/08/2020	French	PDF
Abridged model	31/12/2018	20/05/2019	02/07/2019	French	PDF
Abridged model	31/12/2017	25/06/2018	05/07/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	05/07/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	05/07/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	15/07/2015	French	PDF
Abridged model	31/12/2013	02/07/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	14/06/2010	French	PDF
Abridged model	31/12/2008	22/04/2009	20/05/2009	French	PDF
Abridged model	31/12/2007	25/04/2008	31/05/2008	French	PDF
Abridged model	31/12/2006	04/05/2007	21/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 24 ended

Active mandates

Marie-Anne HENRARD

Director · since 29 juin 2023 · until 15 juin 2027

Active

LABORATOIRES S.M.B.

Director · since 10 juin 2021 · until 15 juin 2027 · 0418.956.361

Active

PHILIPPE THONART

Director · since 10 juin 2021 · until 15 juin 2027

Active

SLIM ZGOULLI

Managing director · since 10 juin 2021 · until 15 juin 2027

Active

VENTURE COACHING

Director · since 10 juin 2021 · until 15 juin 2027 · 0480.168.905

Active

Ended mandates

Marie-Anne HENRARD

Director · since 29 juin 2023

Ended

LABORATOIRES S.M.B.

Director · since 10 juin 2021 · 0418.956.361

Represented by Lucas FOTSING

Ended

PASCALE AZZAM

Director · since 10 juin 2021 · until 22 juin 2022

Ended

PASCALE AZZAM

Director · since 10 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office31/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - ASSEMBLEE GENERALE
PDF
Mandates26/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates20/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates28/07/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office31/07/2014
SIEGE SOCIAL
PDF
Mandates01/07/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates11/09/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,0 k €↓
2024
Annual accounts 2024159,1 k €↑
2023
Annual accounts 2023120,7 k €↓
2022
Annual accounts 2022136,0 k €↑
2021
Annual accounts 202113,7 k €↓
2020
Annual accounts 202076,9 k €↑
2019
Annual accounts 20198,3 k €↓
2018
Annual accounts 201845,5 k €↑
2017
Annual accounts 20173,3 k €↑
2016
Annual accounts 2016-12,8 k €↓
2015
Annual accounts 201519,7 k €↓
2014
Annual accounts 201430,0 k €↓
2013
Annual accounts 201342,1 k €↑
2012
Annual accounts 201218,4 k €↑
2011
Annual accounts 20113,4 k €↓
2010
Annual accounts 20109,1 k €↑
2009
Annual accounts 20091,4 k €↓
2008
Annual accounts 20081,9 k €↓
2007
Annual accounts 200725,3 k €↑
2006
Annual accounts 2006-20,2 k €
07/02/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MICROBELCAPS

Overview

What does MICROBELCAPS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline