Falcon et Co
0454.596.933 · rovalta.com · 24/09/2026
ACTIVE
Falcon et Co
Financial year 2024 · closed on 31/12/2024
Net result
19,8 k €
-55.8% YoY
Gross margin
36 k €
-54.0% YoY
Equity
105,6 k €
+4.7% YoY
Overview
What does Falcon et Co do?
Falcon et Co is a Private limited company incorporated in 1995. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.596.933
Incorporation
28/02/1995
Legal form
Private limited company
Registered office
Dieweg 28N
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
7 436,80 €
Latest accounts
31/12/2024
Activities (NACE)
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 36 k € | -54.0% | 78,4 k € | +396% | 15,8 k € | -23.3% | 20,6 k € | -27.3% | 28,4 k € | -3.9% | 29,5 k € | +211% | 9,5 k € | -66.2% | 28,1 k € | -18.1% | 34,4 k € | +33.7% | 25,7 k € | +45.9% | 17,6 k € | +106% | 8,5 k € | -66.0% | 25,1 k € | +2194% | -1,2 k € | -106% | 18,8 k € | +43.6% | 13,1 k € | -13.3% | 15,1 k € | +301% | -7,5 k € |
| EBITDA | 34,9 k € | -55.0% | 77,5 k € | +461% | 13,8 k € | -23.6% | 18,1 k € | -29.3% | 25,6 k € | -6.4% | 27,3 k € | +256% | 7,7 k € | -68.3% | 24,2 k € | -26.0% | 32,7 k € | +39.9% | 23,3 k € | +109% | 11,2 k € | +90.7% | 5,9 k € | -37.6% | 9,4 k € | +459% | -2,6 k € | -115% | 17,4 k € | +64.5% | 10,6 k € | -25.7% | 14,3 k € | +265% | -8,6 k € |
| Operating result | 33,1 k € | -53.0% | 70,4 k € | +2644% | 2,6 k € | -63.1% | 7 k € | -65.4% | 20,1 k € | -22.6% | 26 k € | +251% | 7,4 k € | -49.4% | 14,7 k € | -29.0% | 20,6 k € | +84.1% | 11,2 k € | +1255% | -971,3 € | -131% | 3,1 k € | -63.9% | 8,6 k € | +164% | -13,5 k € | -319% | 6,2 k € | +1069% | -636,4 € | -106% | 10,8 k € | +190% | -12 k € |
| Net result | 19,8 k € | -55.8% | 44,7 k € | +6876% | 640,8 € | -29.8% | 912,5 € | -91.3% | 10,5 k € | -30.9% | 15,2 k € | +248% | 4,4 k € | -40.1% | 7,3 k € | -44.6% | 13,2 k € | +418% | 2,5 k € | +187% | -2,9 k € | -258% | 1,8 k € | -78.2% | 8,5 k € | +150% | -16,9 k € | -979% | 1,9 k € | +249% | -1,3 k € | -113% | 10,2 k € | +182% | -12,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 105,6 k € | +4.7% | 100,8 k € | +79.6% | 56,1 k € | -6.1% | 59,8 k € | +1.5% | 58,9 k € | +21.8% | 48,4 k € | +46.0% | 33,1 k € | +15.2% | 28,8 k € | +34.1% | 21,4 k € | +160% | 8,2 k € | +44.8% | 5,7 k € | -33.9% | 8,6 k € | +27.3% | 6,8 k € | +499% | -1,7 k € | -111% | 15,2 k € | +14.5% | 13,3 k € | -8.9% | 14,6 k € | +238% | 4,3 k € |
| Total assets | 129,3 k € | -0.3% | 129,7 k € | +53.1% | 84,7 k € | -11.1% | 95,4 k € | -12.2% | 108,6 k € | +38.0% | 78,7 k € | +39.1% | 56,6 k € | -38.0% | 91,3 k € | -3.7% | 94,8 k € | -20.9% | 119,9 k € | +28.6% | 93,2 k € | +163% | 35,5 k € | -20.4% | 44,5 k € | +64.0% | 27,2 k € | -70.2% | 91 k € | +8.4% | 84 k € | +43.1% | 58,6 k € | +28.1% | 45,8 k € |
| Cash | 60,5 k € | +51.9% | 39,8 k € | +517% | 6,5 k € | -57.2% | 15,1 k € | +1128% | 1,2 k € | -20.7% | 1,5 k € | -83.8% | 9,6 k € | +272% | 2,6 k € | -79.6% | 12,6 k € | -77.6% | 56,3 k € | +2055% | 2,6 k € | +663% | 342,3 € | -96.2% | 9 k € | +885% | 914,8 € | -95.6% | 21 k € | +356% | 4,6 k € | – | – | ||
| Debts | 23,7 k € | -18.0% | 28,9 k € | +1.1% | 28,6 k € | -11.6% | 32,4 k € | -32.5% | 48 k € | +58.1% | 30,4 k € | +48.5% | 20,4 k € | -67.3% | 62,5 k € | -14.7% | 73,3 k € | -31.5% | 107,1 k € | +26.8% | 84,5 k € | +233% | 25,3 k € | -10.2% | 28,2 k € | -2.1% | 28,8 k € | -61.9% | 75,8 k € | +13.5% | 66,8 k € | +142% | 27,6 k € | -33.5% | 41,5 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 0,4 ETP | 0.0% | 0,4 ETP | – | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Charles Philippe Van Bael
ActiveEnded mandates
Charles Philippe Van Bael
EndedCharles Philippe Van Bael
EndedCHARLES-PHILIPPE VAN BAEL
EndedPIERRE RASE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ANNE DUBUISSON● Active | 0826.069.321 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 30/09/2024 | 31/10/2023 | 31/10/2021 | 30/11/2020 | 31/08/2019 |
| General meeting | 30/09/2025 | 30/08/2024 | 15/09/2023 | 31/05/2021 | 30/10/2020 | 31/07/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/09/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 30/08/2024 | 30/09/2024 | French | |
| Micro model | 31/12/2022 | 15/09/2023 | 31/10/2023 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 31/10/2021 | French | |
| Micro model | 31/12/2019 | 30/10/2020 | 30/11/2020 | French | |
| Micro model | 31/12/2018 | 31/07/2019 | 31/08/2019 | French | |
| Micro model | 31/12/2017 | 31/07/2018 | 31/10/2018 | French | |
| Micro model | 31/12/2016 | 15/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 31/07/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 31/07/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 31/07/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 31/07/2013 | 31/08/2013 | French | |
| Abridged model | 31/12/2011 | 31/07/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 31/07/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/08/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 28/08/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 27/08/2008 | 31/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/08/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Charles Philippe Van Bael
ActiveEnded mandates
Charles Philippe Van Bael
EndedCharles Philippe Van Bael
EndedCHARLES-PHILIPPE VAN BAEL
EndedPIERRE RASE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office09/11/2022SIEGE SOCIAL
- Mandates02/07/2020CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Registered office06/12/2017SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
- Registered office01/04/2010ADRESSE AUTRE QUE SIEGE SOCIAL
- Mandates27/09/2007OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202419,8 k €↓
- 2023Annual accounts 202344,7 k €↑
- 2022Annual accounts 2022640,8 €↓
- 2020Annual accounts 2020912,5 €↓
- 2019Annual accounts 201910,5 k €↓
- 2018Annual accounts 201815,2 k €↑
- 2017Annual accounts 20174,4 k €↓
- 2016Annual accounts 20167,3 k €↓
- 2015Annual accounts 201513,2 k €↑
- 2014Annual accounts 20142,5 k €↑
- 2013Annual accounts 2013-2,9 k €↓
- 2012Annual accounts 20121,8 k €↓
- 2011Annual accounts 20118,5 k €↑
- 2010Annual accounts 2010-16,9 k €↓
- 2009Annual accounts 20091,9 k €↑
- 2008Annual accounts 2008-1,3 k €↓
- 2007Annual accounts 200710,2 k €↑
- 2006Annual accounts 2006-12,5 k €
- 28/02/1995IncorporationPrivate limited company