ACTIVE

OLIMAX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-31,1 k €

-290.4% YoY

Gross margin

-23,7 k €

-173.0% YoY

Equity

-284,9 k €

-12.2% YoY

What does OLIMAX do?

OLIMAX is a Public limited company incorporated in 1995. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.609.207

Incorporation

16/02/1995

Legal form

Public limited company

Registered office

Grand rue du Double Ecot 16
1380 Lasne · WallonieSee on map

Contributed capital

200 064,80 €

Latest accounts

31/12/2024

Activities (NACE)

46190Agents involved in the sale of a variety of goods· main 46190Agents involved in the sale of a variety of goods 51190Passenger air transport 64200Activities of holding companies 64210Activities of holding companies 65234Reinsurance+3

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-23,7 k €	-173%	32,4 k €	+2.8%	31,6 k €	-54.6%	69,5 k €	+202%	23 k €	-10.1%	25,6 k €	-68.2%	80,5 k €	-71.7%	284,7 k €	+809%	31,3 k €	-33.2%	46,9 k €	-18.8%	57,8 k €	-28.0%	80,2 k €	+15.8%	69,3 k €	+13.4%	61,1 k €	+32.2%	46,2 k €	-49.3%	91,1 k €	+3.4%	88,1 k €	+9.9%	80,2 k €
EBITDA	-24,4 k €	-177%	31,6 k €	+4.2%	30,3 k €	-55.1%	67,5 k €	+352%	14,9 k €	-39.7%	24,8 k €	-68.9%	79,7 k €	-71.7%	282,1 k €	+920%	27,7 k €	-36.9%	43,8 k €	-18.7%	53,9 k €	-29.4%	76,4 k €	+17.2%	65,2 k €	+13.2%	57,6 k €	+39.3%	41,3 k €	-53.0%	88 k €	+4.3%	84,4 k €	+11.1%	76 k €
Operating result	-30,7 k €	-221%	25,3 k €	+5.3%	24 k €	-60.0%	60,1 k €	+737%	7,2 k €	-56.2%	16,4 k €	-76.8%	70,7 k €	-74.9%	281,4 k €	+6419%	4,3 k €	-72.3%	15,6 k €	-42.3%	27,1 k €	-43.3%	47,7 k €	+29.4%	36,9 k €	+18.6%	31,1 k €	+453%	5,6 k €	-89.4%	53,1 k €	-3.8%	55,2 k €	+9.9%	50,2 k €
Net result	-31,1 k €	-290%	16,3 k €	-8.7%	17,9 k €	-50.4%	36 k €	+548%	-8 k €	-283%	4,4 k €	-88.4%	37,6 k €	-79.6%	184,6 k €	+1063%	-19,2 k €	-82.7%	-10,5 k €	-80.8%	-5,8 k €	-151%	11,4 k €	+82.3%	6,2 k €	+260%	-3,9 k €	+88.5%	-33,9 k €	-413%	10,8 k €	-12.4%	12,4 k €	+18.8%	10,4 k €
Balance sheet
Equity	-284,9 k €	-12.2%	-253,8 k €	+6.0%	-270,1 k €	+6.2%	-288 k €	+11.1%	-324 k €	-2.5%	-315,9 k €	+3.0%	-325,6 k €	+10.4%	-363,2 k €	-46.5%	-247,9 k €	-8.4%	-228,7 k €	-4.8%	-218,2 k €	-2.7%	-212,4 k €	+5.1%	-223,8 k €	+2.7%	-230 k €	-1.7%	-226,1 k €	-17.6%	-192,3 k €	+5.3%	-203,1 k €	+5.7%	-215,5 k €
Total assets	88 k €	-38.1%	142,3 k €	+28.4%	110,8 k €	+32.8%	83,4 k €	+41.0%	59,2 k €	-14.0%	68,8 k €	-64.1%	191,4 k €	+2.7%	186,5 k €	-45.1%	339,4 k €	-6.4%	362,5 k €	-7.1%	390,3 k €	-5.1%	411,3 k €	-7.5%	444,7 k €	-3.1%	458,8 k €	-4.6%	480,7 k €	-15.2%	566,6 k €	+6.9%	530,1 k €	-2.2%	542,2 k €
Cash	3,9 k €	-81.2%	20,9 k €	+19.7%	17,5 k €	-56.5%	40,2 k €	+83.7%	21,9 k €	+309%	5,4 k €	-91.0%	59,5 k €	-62.8%	159,9 k €	+16366%	970,9 €	-31.7%	1,4 k €	-30.2%	2 k €	-30.8%	2,9 k €	+117%	1,4 k €	-53.7%	2,9 k €	+280%	772,7 €	-94.6%	14,3 k €	-24.9%	19 k €	+551%	2,9 k €
Debts	372,9 k €	+6.8%	349,2 k €	+4.5%	334 k €	+2.9%	324,5 k €	-6.6%	347,4 k €	-3.8%	361,3 k €	+1.4%	356,4 k €	-11.1%	400,7 k €	-10.9%	449,5 k €	-4.4%	470,3 k €	-7.4%	508 k €	-8.4%	554,4 k €	-12.3%	632,4 k €	+19.0%	531,6 k €	-8.2%	579 k €	-12.4%	660,9 k €	-1.8%	672,7 k €	-7.7%	728,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

Hervé Le Clercq

Managing director · since 15 juin 2012

Active

Ended mandates

Hervé Le Clercq

Managing director · since 26 mai 2017 · until 26 mai 2023

Ended

Nicolas Neefs

Director · since 26 mai 2017 · until 26 mai 2023

Ended

Nicolas Neefs

Director · since 15 juin 2012

Ended

Hervé Le Clercq

Managing director · since 25 juin 2006 · until 31 décembre 2011

Ended

At this address

Other companies at this address

Company	CBE no.
MLC Consult● Active	1029.962.331
PISCINE SERVICES● Active	0473.047.125

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2025	01/07/2024	28/09/2023	31/08/2022	31/08/2021	30/11/2020
General meeting	30/05/2025	24/06/2024	29/08/2023	29/06/2022	28/05/2021	29/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/05/2025	18/06/2025	French	PDF
Micro model	31/12/2023	24/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	29/08/2023	28/09/2023	French	PDF
Micro model	31/12/2021	29/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	29/05/2020	30/11/2020	French	PDF
Micro model	31/12/2017	25/05/2018	28/09/2018	French	PDF
Micro model	31/12/2016	26/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	13/10/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	23/09/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	09/10/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	13/09/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	06/09/2010	French	PDF
Abridged model	31/12/2008	17/07/2009	11/08/2009	French	PDF
Abridged model	31/12/2007	18/07/2008	12/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	17/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

Hervé Le Clercq

Managing director · since 15 juin 2012

Active

Ended mandates

Hervé Le Clercq

Managing director · since 26 mai 2017 · until 26 mai 2023

Ended

Nicolas Neefs

Director · since 26 mai 2017 · until 26 mai 2023

Ended

Nicolas Neefs

Director · since 15 juin 2012

Ended

Hervé Le Clercq

Managing director · since 25 juin 2006 · until 31 décembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/02/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office14/07/2016
SIEGE SOCIAL - CAPITAL, ACTIONS
PDF
Mandates24/06/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates27/11/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates24/07/2006
DEMISSIONS, NOMINATIONS
PDF
Registered office25/01/2006
SIEGE SOCIAL - CAPITAL, ACTIONS - ANNEE COMPTABLE - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office20/04/2005
SIEGE SOCIAL
PDF
Mandates25/01/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-31,1 k €↓
2023
Annual accounts 202316,3 k €↓
2022
Annual accounts 202217,9 k €↓
2021
Annual accounts 202136 k €↑
2020
Annual accounts 2020-8 k €↓
2019
Annual accounts 20194,4 k €↓
2017
Annual accounts 201737,6 k €↓
2016
Annual accounts 2016184,6 k €↑
2015
Annual accounts 2015-19,2 k €↓
2014
Annual accounts 2014-10,5 k €↓
2013
Annual accounts 2013-5,8 k €↓
2012
Annual accounts 201211,4 k €↑
2011
Annual accounts 20116,2 k €↑
2010
Annual accounts 2010-3,9 k €↑
2009
Annual accounts 2009-33,9 k €↓
2008
Annual accounts 200810,8 k €↓
2007
Annual accounts 200712,4 k €↑
2006
Annual accounts 200610,4 k €
16/02/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OLIMAX

Overview

What does OLIMAX do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline