PISCINE SERVICES
0473.047.125 · rovalta.com · 24/09/2026
ACTIVE
PISCINE SERVICES
Financial year 2025 · closed on 30/09/2025
Net result
10,1 k €
+154.3% YoY
Gross margin
119,9 k €
-18.3% YoY
Equity
228,7 k €
+4.6% YoY
Overview
What does PISCINE SERVICES do?
PISCINE SERVICES is a Private limited company incorporated in 2000. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.047.125
Incorporation
18/10/2000
Legal form
Private limited company
Registered office
Grand rue du Double Ecot 16
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 119,9 k € | -18.3% | 146,7 k € | -40.8% | 247,6 k € | -15.6% | 293,4 k € | +3.1% | 284,5 k € | +29.8% | 219,1 k € | +26.7% | 173 k € | +247% | 49,8 k € | +297% | 12,5 k € | +54.7% | 8,1 k € | -63.7% | 22,3 k € | -29.5% | 31,7 k € | +28.2% | 24,7 k € | -32.4% | 36,5 k € | +1608% | 2,1 k € | -88.4% | 18,5 k € | -63.5% | 50,7 k € | +122% | 22,8 k € | +187% | 8 k € |
| EBITDA | 61,1 k € | +131% | 26,4 k € | -72.9% | 97,6 k € | +6.3% | 91,8 k € | -18.6% | 112,8 k € | +114% | 52,6 k € | -6.4% | 56,3 k € | +46.6% | 38,4 k € | +242% | 11,2 k € | +216% | 3,6 k € | -45.8% | 6,6 k € | -77.9% | 29,8 k € | +56.9% | 19 k € | -46.6% | 35,5 k € | +3081% | 1,1 k € | -93.4% | 16,8 k € | -66.3% | 49,8 k € | +127% | 21,9 k € | +242% | 6,4 k € |
| Operating result | 18,2 k € | +228% | -14,3 k € | -130% | 48,3 k € | -10.2% | 53,8 k € | -45.2% | 98 k € | +129% | 42,8 k € | +14.1% | 37,5 k € | +35.3% | 27,7 k € | +2462% | 1,1 k € | +153% | -2,1 k € | -121% | 9,9 k € | -32.4% | 14,7 k € | +60.8% | 9,1 k € | -52.5% | 19,3 k € | +227% | -15,1 k € | -372% | 5,6 k € | -84.0% | 34,7 k € | +309% | 8,5 k € | +209% | 2,7 k € |
| Net result | 10,1 k € | +154% | -18,7 k € | -165% | 28,6 k € | -10.7% | 32 k € | -52.8% | 67,8 k € | +214% | 21,6 k € | -5.4% | 22,8 k € | +31.5% | 17,3 k € | +262% | 4,8 k € | +180% | 1,7 k € | -76.8% | 7,4 k € | -32.7% | 10,9 k € | +61.4% | 6,8 k € | -61.6% | 17,6 k € | +183% | -21,3 k € | -912% | 2,6 k € | -92.0% | 32,7 k € | +389% | 6,7 k € | +250% | 1,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 228,7 k € | +4.6% | 218,6 k € | -7.9% | 237,3 k € | +13.7% | 208,7 k € | +18.1% | 176,7 k € | +62.3% | 108,9 k € | +24.7% | 87,3 k € | +35.4% | 64,5 k € | +36.8% | 47,1 k € | +11.3% | 42,3 k € | +4.2% | 40,6 k € | +22.2% | 33,3 k € | +49.0% | 22,3 k € | +43.6% | 15,5 k € | +841% | -2,1 k € | -111% | 19,2 k € | +15.8% | 16,5 k € | +202% | -16,2 k € | +29.3% | -22,9 k € |
| Total assets | 397 k € | -27.4% | 547,1 k € | -9.5% | 604,3 k € | +5.4% | 573,1 k € | -4.2% | 598,3 k € | +36.6% | 438,1 k € | +22.1% | 358,8 k € | -4.4% | 375,1 k € | +57.2% | 238,6 k € | -19.1% | 295 k € | -24.6% | 391,1 k € | +145% | 159,4 k € | -46.0% | 295 k € | +21.5% | 242,8 k € | +63.3% | 148,7 k € | -13.4% | 171,6 k € | -3.1% | 177,2 k € | +52.9% | 115,8 k € | -1.3% | 117,3 k € |
| Cash | 3,5 k € | -95.3% | 73,7 k € | -25.7% | 99,2 k € | +53.1% | 64,8 k € | -57.6% | 152,8 k € | +197% | 51,5 k € | +72.1% | 29,9 k € | -15.7% | 35,5 k € | -52.1% | 74,2 k € | +130% | 32,2 k € | -67.4% | 98,9 k € | +46.0% | 67,7 k € | -24.6% | 89,9 k € | +25.4% | 71,6 k € | +97.0% | 36,4 k € | +475% | 6,3 k € | -86.3% | 46,2 k € | +271% | 12,4 k € | -71.8% | 44,1 k € |
| Debts | 168,3 k € | -48.8% | 328,4 k € | -10.3% | 366 k € | +0.7% | 363,4 k € | -13.6% | 420,7 k € | +28.6% | 327,2 k € | +26.6% | 258,4 k € | -16.2% | 308,3 k € | +62.0% | 190,3 k € | -24.3% | 251,5 k € | -28.0% | 349,3 k € | +180% | 124,6 k € | -54.1% | 271,3 k € | +68.4% | 161,2 k € | +32.2% | 121,9 k € | -20.0% | 152,4 k € | -5.1% | 160,6 k € | +21.7% | 132 k € | -4.7% | 138,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | 2,7 ETP | -25.0% | 3,6 ETP | 0.0% | 3,6 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 8 ended
Active mandates
Hervé Le Clercq
ActiveEnded mandates
Hervé Le Clercq
EndedAnthony Gosselain
EndedAnthony Gosselain
EndedAnthony Gosselain
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MLC Consult● Active | 1029.962.331 |
OLIMAX● Active | 0454.609.207 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/03/2026 | 28/03/2025 | 14/03/2024 | 02/05/2023 | 31/05/2022 | 28/04/2021 |
| General meeting | 02/03/2026 | 03/03/2025 | 04/03/2024 | 07/03/2023 | 07/03/2022 | 01/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 02/03/2026 | 04/03/2026 | French | |
| Abridged model | 30/09/2024 | 03/03/2025 | 28/03/2025 | French | |
| Abridged model | 30/09/2023 | 04/03/2024 | 14/03/2024 | French | |
| Abridged model | 30/09/2022 | 07/03/2023 | 02/05/2023 | French | |
| Abridged model | 30/09/2021 | 07/03/2022 | 31/05/2022 | French | |
| Micro model | 30/09/2020 | 01/03/2021 | 28/04/2021 | French | |
| Micro model | 30/09/2019 | 02/03/2020 | 30/04/2020 | French | |
| Micro model | 30/09/2018 | 04/03/2019 | 29/05/2019 | French | |
| Micro model | 30/09/2017 | 05/03/2018 | 27/08/2018 | French | |
| Abridged model | 30/09/2016 | 06/03/2017 | 14/03/2017 | French | |
| Abridged model | 30/09/2015 | 07/03/2016 | 17/03/2016 | French | |
| Abridged model | 30/09/2014 | 02/03/2015 | 14/04/2015 | French | |
| Abridged model | 30/09/2013 | 03/03/2014 | 30/04/2014 | French | |
| Abridged model | 30/09/2012 | 04/03/2013 | 19/04/2013 | French | |
| Abridged model | 30/09/2011 | 05/03/2012 | 30/04/2012 | French | |
| Abridged model | 30/09/2010 | 21/12/2010 | 24/12/2010 | French | |
| Abridged model | 30/09/2009 | 01/03/2010 | 20/05/2010 | French | |
| Abridged model | 30/09/2008 | 02/03/2009 | 19/03/2009 | French | |
| Abridged model | 30/09/2007 | 03/03/2008 | 22/08/2008 | French | |
| Abridged model | 30/09/2006 | 05/03/2007 | 20/04/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 8 ended
Active mandates
Hervé Le Clercq
ActiveEnded mandates
Hervé Le Clercq
EndedAnthony Gosselain
EndedAnthony Gosselain
EndedAnthony Gosselain
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/02/2024OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates17/08/2017DEMISSIONS, NOMINATIONS
- Mandates29/05/2017SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office26/06/2014SIEGE SOCIAL
- Mandates28/12/2010SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates07/11/2007DEMISSIONS, NOMINATIONS
- Mandates22/02/2007DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates02/03/2006SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202510,1 k €↑
- 2024Annual accounts 2024-18,7 k €↓
- 2023Annual accounts 202328,6 k €↓
- 2022Annual accounts 202232 k €↓
- 2021Annual accounts 202167,8 k €↑
- 2020Annual accounts 202021,6 k €↓
- 2019Annual accounts 201922,8 k €↑
- 2018Annual accounts 201817,3 k €↑
- 2017Annual accounts 20174,8 k €↑
- 2016Annual accounts 20161,7 k €↓
- 2015Annual accounts 20157,4 k €↓
- 2014Annual accounts 201410,9 k €↑
- 2013Annual accounts 20136,8 k €↓
- 2012Annual accounts 201217,6 k €↑
- 2011Annual accounts 2011-21,3 k €↓
- 2010Annual accounts 20102,6 k €↓
- 2009Annual accounts 200932,7 k €↑
- 2008Annual accounts 20086,7 k €↑
- 2007Annual accounts 20071,9 k €
- 18/10/2000IncorporationPrivate limited company