ACTIVE

MEDECINE ET SPORT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result65 k €-27,5 %over 1 year
Gross margin204,9 k €-9,1 %over 1 year
Equity183,4 k €+47,5 %over 1 year

Identity

Source · BCE/KBO

MEDECINE ET SPORT is a Private limited company incorporated in 1995. Its main activity is: Pre-primary education. Its registered office is in Liège.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0454.637.416
Incorporation
15/02/1995
Legal form
Private limited company
Registered office
Quai du Condroz 8
4020 Liège · WallonieSee on map
Contributed capital
250,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin204,9 k €225,4 k €97,2 k €80 k €96,5 k €
EBITDA123,7 k €145,3 k €23,2 k €9,2 k €23,3 k €
Operating result94,8 k €122,9 k €-1 k €-15 k €-9,6 k €
Net result65 k €89,7 k €-4,2 k €-17,3 k €-11 k €
Balance sheet
Equity183,4 k €124,3 k €34,6 k €38,8 k €56,1 k €
Total assets292,2 k €240,5 k €145,3 k €142,1 k €165,1 k €
Cash4,8 €19,5 k €10,2 k €0 €4,8 k €
Debts108,5 k €115,9 k €110,4 k €103,3 k €109 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Olivier BONJEAN

Director

Active
PHILIPPE EVAIN

Director

Active

Ended mandates

JEAN-LOUIS CABAY

Mandate

Ended
OLIVIER BONJEAN

Mandate

Ended
PHILIPPE EVAIN

Mandate

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202624/07/202515/07/202430/08/202325/07/202206/08/2021
General meeting25/07/202630/06/202511/06/202429/08/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/07/202625/08/2026FrenchPDF
Micro model31/12/202430/06/202524/07/2025FrenchPDF
Micro model31/12/202311/06/202415/07/2024FrenchPDF
Micro model31/12/202229/08/202330/08/2023FrenchPDF
Micro model31/12/202130/06/202225/07/2022FrenchPDF
Micro model31/12/202030/06/202106/08/2021FrenchPDF
Micro model31/12/201909/06/202007/09/2020FrenchPDF
Abridged model31/12/201830/06/201922/07/2019FrenchPDF
Abridged model31/12/201730/06/201823/07/2018FrenchPDF
Abridged model31/12/201630/06/201718/07/2017FrenchPDF
Abridged model31/12/201530/06/201619/08/2016FrenchPDF
Abridged model31/12/201430/06/201531/07/2015FrenchPDF
Abridged model31/12/201330/06/201422/08/2014FrenchPDF
Abridged model31/12/201230/06/201323/07/2013FrenchPDF
Abridged model31/12/201130/06/201213/07/2012FrenchPDF
Abridged model31/12/201030/06/201129/07/2011FrenchPDF
Abridged model31/12/200930/06/201028/07/2010FrenchPDF
Abridged model31/12/200830/06/200930/07/2009FrenchPDF
Abridged model31/12/200730/06/200824/07/2008FrenchPDF
Abridged model31/12/200630/06/200725/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 3 ended

Active mandates

Olivier BONJEAN

Director

Active
PHILIPPE EVAIN

Director

Active

Ended mandates

JEAN-LOUIS CABAY

Mandate

Ended
OLIVIER BONJEAN

Mandate

Ended
PHILIPPE EVAIN

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates05/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office15/01/2003
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202565 k €↓
  2. 2024
    Annual accounts 202489,7 k €↑
  3. 2023
    Annual accounts 2023-4,2 k €↑
  4. 2022
    Annual accounts 2022-17,3 k €↓
  5. 2021
    Annual accounts 2021-11 k €↓
  6. 2021
    Name changeMEDECINE & SPORT
  7. 2020
    Annual accounts 2020-747,5 €↓
  8. 2019
    Annual accounts 201916,9 €↓
  9. 2018
    Annual accounts 20182,6 k €↓
  10. 2017
    Annual accounts 201717,4 k €↑
  11. 2016
    Annual accounts 20169,6 k €↑
  12. 2015
    Annual accounts 20156,3 k €↓
  13. 2014
    Annual accounts 201416,9 k €↓
  14. 2013
    Annual accounts 201336,6 k €↑
  15. 2012
    Annual accounts 201212,3 k €↑
  16. 2011
    Annual accounts 20118 k €↓
  17. 2010
    Annual accounts 201016,2 k €↓
  18. 2009
    Annual accounts 200929,9 k €↑
  19. 2008
    Annual accounts 20082,9 k €↑
  20. 2007
    Annual accounts 2007-14,3 k €↑
  21. 2006
    Annual accounts 2006-15,3 k €
  22. 2006
    Name changeMEDECINE ET SPORT
  23. 15/02/1995
    IncorporationPrivate limited company