ACTIVE

HAMOKO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,1 M €

+10.7% YoY

Revenue

156 k €

-31.6% YoY

Equity

7,5 M €

+17.2% YoY

What does HAMOKO do?

HAMOKO is a Private limited company incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Hamont-Achel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.650.876

Incorporation

24/02/1995

Legal form

Private limited company

Registered office

Bedrijfsstraat 4
3930 Hamont-Achel · FlandreSee on map

Contributed capital

41 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 68201Rental and operating of own or leased real estate+1

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	156 k €	-31.6%	228 k €	+46.2%	156 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	689,8 k €	-3.6%	715,8 k €	+58.8%	450,9 k €	-19.0%	556,4 k €	+70.9%	325,6 k €	+1.0%	322,4 k €	+2.2%	315,4 k €	+316%	75,8 k €	-3.1%	78,2 k €	-28.2%	108,9 k €	+92.3%	56,6 k €	-49.9%	113,1 k €	-36.9%	179,2 k €	+581%	26,3 k €	-89.6%	252,5 k €	+125%	112,2 k €	+93.5%	58 k €	+14.7%	50,6 k €	-24.8%	67,3 k €	-16.5%	80,6 k €
Operating result	466,5 k €	-12.1%	530,9 k €	+88.5%	281,7 k €	+27.7%	220,6 k €	+54.6%	142,7 k €	-44.7%	258,2 k €	+2.0%	253,2 k €	+1439%	16,5 k €	-43.9%	29,3 k €	-51.1%	60 k €	+673%	7,8 k €	-87.9%	64,2 k €	+9.2%	58,8 k €	+418%	-18,5 k €	-116%	117,6 k €	+21.3%	96,9 k €	+127%	42,7 k €	-11.3%	48,2 k €	+0.1%	48,1 k €	-13.8%	55,8 k €
Net result	1,1 M €	+10.7%	993,1 k €	+1224%	75 k €	-86.6%	557,9 k €	-47.6%	1,1 M €	+11.0%	960,1 k €	+439%	178,1 k €	+5.8%	168,3 k €	-48.2%	325,1 k €	+99.2%	163,2 k €	-66.1%	481,1 k €	+59.3%	302,1 k €	-71.9%	1,1 M €	+1465%	-78,7 k €	-117%	452 k €	+915%	44,5 k €	+200%	-44,3 k €	-385%	15,5 k €	+2.6%	15,1 k €	+10.1%	13,8 k €
Balance sheet
Equity	7,5 M €	+17.2%	6,4 M €	+18.4%	5,4 M €	+1.4%	5,3 M €	+11.7%	4,8 M €	+28.8%	3,7 M €	+35.1%	2,7 M €	+7.0%	2,6 M €	-14.8%	3 M €	+12.1%	2,7 M €	+6.5%	2,5 M €	+23.6%	2 M €	+17.4%	1,7 M €	+139%	726,4 k €	-9.8%	805 k €	+128%	353 k €	+14.4%	308,5 k €	-12.6%	352,8 k €	+4.6%	337,3 k €	+4.7%	322,1 k €
Total assets	17 M €	+25.8%	13,5 M €	+2.4%	13,2 M €	+7.7%	12,3 M €	+7.7%	11,4 M €	+26.4%	9 M €	+4.1%	8,7 M €	-1.7%	8,8 M €	+84.0%	4,8 M €	-0.7%	4,8 M €	-4.3%	5 M €	+50.5%	3,3 M €	-4.0%	3,5 M €	+15.3%	3 M €	+11.0%	2,7 M €	+32.7%	2,1 M €	+7.9%	1,9 M €	+3.2%	1,8 M €	+151%	733,5 k €	-2.7%	754,2 k €
Cash	–		0 €	-100%	1,2 k €	-90.9%	13,6 k €		0 €	-100%	18,5 k €		–		13 k €	+81.7%	7,2 k €	-66.3%	21,3 k €	+1994%	1 k €	+959%	96 €	-98.7%	7,3 k €	+245%	2,1 k €		–		17,8 k €	+52.2%	11,7 k €	+56.7%	7,5 k €	+213%	2,4 k €	+797%	266,6 €
Debts	9,5 M €	+33.3%	7,1 M €	-8.6%	7,8 M €	+13.2%	6,9 M €	+4.8%	6,6 M €	+25.2%	5,3 M €	-10.2%	5,9 M €	-5.7%	6,2 M €	+252%	1,8 M €	-16.8%	2,1 M €	-15.1%	2,5 M €	+94.0%	1,3 M €	-25.8%	1,7 M €	-23.8%	2,3 M €	+19.0%	1,9 M €	+14.1%	1,7 M €	+6.6%	1,6 M €	+6.8%	1,5 M €	+303%	365,4 k €	-8.9%	401,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Adrianus Verhoeven

Director · since 16 novembre 2001

Active

Ended mandates

Adrianus Verhoeven

Manager · since 03 décembre 2001

Ended

Ad Verhoeven

Director

Ended

At this address

Other companies at this address

Company	CBE no.
DELTA WAREHOUSING● Active	0447.056.073
HAMOFA● Active	0454.570.902
HAMOFA BRAND BUILDERS● Active	0803.691.421
Hamofa Injection Moulding BV● Active	0459.322.813
KVM● Active	0734.540.814
MVM Management● Active	0805.897.279
M.V.R.● Active	0438.996.858
TSE-HMF● Active	0760.464.954

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	11/06/2025	27/06/2024	05/06/2023	24/06/2022	17/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	05/06/2026	10/07/2026	Dutch	PDF
Full model	31/12/2024	06/06/2025	11/06/2025	Dutch	PDF
Full model	31/12/2023	07/06/2024	27/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	05/06/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	24/06/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	17/06/2021	Dutch	PDF
Abridged model	31/12/2019	05/06/2020	27/08/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	20/06/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	19/07/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	04/07/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	05/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	22/06/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	01/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Adrianus Verhoeven

Director · since 16 novembre 2001

Active

Ended mandates

Adrianus Verhoeven

Manager · since 03 décembre 2001

Ended

Ad Verhoeven

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring24/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring19/04/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Capital / shares20/09/2018
KAPITAAL - AANDELEN
PDF
Capital / shares07/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares11/12/2002
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,1 M €↑
2024
Annual accounts 2024993,1 k €↑
2023
Annual accounts 202375 k €↓
2022
Annual accounts 2022557,9 k €↓
2021
Annual accounts 20211,1 M €↑
2020
Annual accounts 2020960,1 k €↑
2019
Annual accounts 2019178,1 k €↑
2018
Annual accounts 2018168,3 k €↓
2017
Annual accounts 2017325,1 k €↑
2016
Annual accounts 2016163,2 k €↓
2015
Annual accounts 2015481,1 k €↑
2014
Annual accounts 2014302,1 k €↓
2013
Annual accounts 20131,1 M €↑
2012
Annual accounts 2012-78,7 k €↓
2011
Annual accounts 2011452 k €↑
2010
Annual accounts 201044,5 k €↑
2009
Annual accounts 2009-44,3 k €↓
2008
Annual accounts 200815,5 k €↑
2007
Annual accounts 200715,1 k €↑
2006
Annual accounts 200613,8 k €
24/02/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HAMOKO

Overview

What does HAMOKO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline