ACTIVE

AUBERGE DU WAYAI

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result70 k €+1,5 %over 1 year

Revenue120 k €0,0 %over 1 year

Equity216,7 k €-8,4 %over 1 year

Identity

Source · BCE/KBO

AUBERGE DU WAYAI is a Public limited company incorporated in 1995. Its registered office is in Grâce-Hollogne.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0454.723.033
Incorporation: 06/03/1995
Legal form: Public limited company
Registered office: Thier Saint Léonard 50
4460 Grâce-Hollogne · WallonieSee on map
Contributed capital: 190 000,00 €
Latest accounts: 31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	120 k €	0.0%	120 k €	0.0%	120 k €		–		–
EBITDA	115,4 k €	-0.8%	116,3 k €	+39.9%	83,1 k €	-21.8%	106,3 k €	-8.9%	116,7 k €
Operating result	92,2 k €	-1.6%	93,7 k €	+60.2%	58,5 k €	-28.3%	81,6 k €	+4.7%	77,9 k €
Net result	70 k €	+1.5%	69 k €	+60.2%	43,1 k €	-27.7%	59,6 k €	+6.1%	56,1 k €
Balance sheet
Equity	216,7 k €	-8.4%	236,7 k €	+3.9%	227,7 k €	-20.0%	284,7 k €	+3.5%	275,1 k €
Total assets	307 k €	+0.2%	306,4 k €	-19.8%	382,1 k €	+11.1%	344 k €	-3.5%	356,6 k €
Cash	174,6 k €	+12.1%	155,8 k €	-25.5%	209 k €	+41.3%	147,9 k €	+10.9%	133,4 k €
Debts	90,3 k €	+30.1%	69,4 k €	-55.0%	154,3 k €	+161%	59,2 k €	-27.2%	81,3 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 20 ended

Active mandates

CYRILLE JACQUIOT

Mandate

Active

REITROM

Mandate · 0831.867.149

Represented by Sabine MORTIER

Active

Ended mandates

Cyrille JACQUIOT

Director · since 16 novembre 2021 · until 16 novembre 2027

Ended

REITROM

Managing director · since 16 novembre 2021 · until 16 novembre 2027 · 0831.867.149

Represented by Sabine MORTIER

Ended

REITROM

Managing director · since 16 novembre 2021 · until 16 novembre 2027 · 0831.867.149

Represented by Sabine Mortier

Ended

REITROM

Managing director · since 16 novembre 2021 · until 16 novembre 2027 · 0831.867.149

Represented by Sabine Mortier

Ended

Other companies at this address

Thier Saint Léonard 50 4460 Grâce-Hollogne

Company	CBE no.
AU PETIT BONHEUR● Active	1020.347.849
AU PETIT BONHEUR M.S● Active	0875.600.093
CH'TIMMO● Active	0564.798.237
C.H.V. STEMBERT SA● Active	0683.642.340
Krysalia● Active	0765.963.765
REITROM● Active	0831.867.149

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	23/05/2025	30/08/2024	07/02/2024	04/08/2022	27/07/2021
General meeting	09/02/2026	13/05/2025	30/06/2024	09/05/2023	10/05/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	09/02/2026	29/04/2026	French	PDF
Full model	31/12/2024	13/05/2025	23/05/2025	French	PDF
Full model	31/12/2023	30/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	09/05/2023	07/02/2024	French	PDF
Micro model	31/12/2021	10/05/2022	04/08/2022	French	PDF
Micro model	31/12/2020	08/06/2021	27/07/2021	French	PDF
Micro model	31/12/2019	09/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	11/06/2019	11/07/2019	French	PDF
Micro model	31/12/2017	12/06/2018	12/07/2018	French	PDF
Micro model	31/12/2016	13/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	04/08/2016	French	PDF
Abridged model	31/12/2014	23/06/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	20/08/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	13/11/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	15/06/2011	French	PDF
Abridged model	31/12/2009	08/06/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	12/06/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	03/07/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	09/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 20 ended

Active mandates

CYRILLE JACQUIOT

Mandate

Active

REITROM

Mandate · 0831.867.149

Represented by Sabine MORTIER

Active

Ended mandates

Cyrille JACQUIOT

Director · since 16 novembre 2021 · until 16 novembre 2027

Ended

REITROM

Managing director · since 16 novembre 2021 · until 16 novembre 2027 · 0831.867.149

Represented by Sabine MORTIER

Ended

REITROM

Managing director · since 16 novembre 2021 · until 16 novembre 2027 · 0831.867.149

Represented by Sabine Mortier

Ended

REITROM

Managing director · since 16 novembre 2021 · until 16 novembre 2027 · 0831.867.149

Represented by Sabine Mortier

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other26/08/2026
Délégations de pouvoirs
PDF
Mandates01/12/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office17/02/2020
SIEGE SOCIAL
PDF
Mandates03/09/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office03/02/2012
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - SIEGE SOCIAL
PDF
Mandates25/02/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates28/01/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates23/08/2010
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202570 k €↑
2024
Annual accounts 202469 k €↑
2023
Annual accounts 202343,1 k €↓
2022
Annual accounts 202259,6 k €↑
2021
Annual accounts 202156,1 k €↓
2020
Annual accounts 202056,7 k €↑
2019
Annual accounts 201951,5 k €↓
2018
Annual accounts 201860,2 k €↓
2017
Annual accounts 201766,7 k €↑
2016
Annual accounts 201654,6 k €↑
2015
Annual accounts 201529,3 k €↓
2014
Annual accounts 2014101,3 k €↑
2013
Annual accounts 2013-1,3 k €↑
2012
Annual accounts 2012-160,2 k €↓
2011
Annual accounts 20117,2 k €↑
2010
Annual accounts 2010-79,5 k €↓
2009
Annual accounts 2009-72,4 k €↓
2008
Annual accounts 2008-12,8 k €↓
2007
Annual accounts 200733,9 k €↓
2006
Annual accounts 200652,6 k €
06/03/1995
IncorporationPublic limited company

AUBERGE DU WAYAI

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline