ACTIVE

BOULANGERIE KEMPINAIRE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result327 k €+28,0 %over 1 year

Gross margin1,2 M €+1,9 %over 1 year

Equity2 M €+19,1 %over 1 year

Workforce15,2 ETP-5,0 %over 1 year

Identity

Source · BCE/KBO

BOULANGERIE KEMPINAIRE is a Public limited company incorporated in 1995. Its main activity is: Manufacture of bread; manufacture of fresh pastry goods and cakes. Its registered office is in Havelange. It employs on average 15,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0454.775.986
Incorporation: 10/03/1995
Legal form: Public limited company
Registered office: Rue de la Station(H) 89
5370 Havelange · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2024
Average workforce: 15,2 ETP

Activities (NACE)

10712Manufacture of bread; manufacture of fresh pastry goods and cakes· main 10712Manufacture of bread; manufacture of fresh pastry goods and cakes 15812Manufacture of leather and related products

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	1,2 M €	+1.9%	1,2 M €	-4.2%	1,2 M €	+16.3%	1,1 M €	+29.6%	817 k €
EBITDA	568,8 k €	+23.7%	459,7 k €	-19.1%	568,3 k €	+21.1%	469,1 k €	+43.6%	326,8 k €
Operating result	458,8 k €	+25.1%	366,8 k €	-29.3%	518,7 k €	+22.1%	424,6 k €	+50.6%	281,9 k €
Net result	327 k €	+28.0%	255,5 k €	-27.6%	353,1 k €	+20.1%	294 k €	+53.7%	191,2 k €
Balance sheet
Equity	2 M €	+19.1%	1,7 M €	+17.6%	1,5 M €	+32.0%	1,1 M €	+36.4%	807,8 k €
Total assets	2,8 M €	+15.7%	2,5 M €	+22.5%	2 M €	+17.5%	1,7 M €	+32.5%	1,3 M €
Cash	286,1 k €	+50.0%	190,7 k €	-82.6%	1,1 M €	+31.8%	830,8 k €	+13.6%	731,4 k €
Debts	803,1 k €	+8.0%	743,8 k €	+35.5%	548,9 k €	-9.1%	604,2 k €	+25.8%	480,2 k €
Other
Workforce	15,2 ETP	-5.0%	16,0 ETP	-1.8%	16,3 ETP	+4.5%	15,6 ETP	+12.2%	13,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 8 ended

Active mandates

Arlette KEMPINAIRE

Director

Active

Fernand KEMPINAIRE

Director

Active

Guy KEMPINAIRE

Director

Active

Ended mandates

Arlette KEMPINAIRE

Managing director · since 27 mai 1995 · until 27 mai 2001

Ended

Fernand KEMPINAIRE

Director · since 27 mai 1995 · until 27 mai 2001

Ended

Guy Kempinaire

Director · since 27 mai 1995 · until 27 mai 2001

Ended

Arlette KEMPINAIRE

Managing director · since 06 avril 1995

Ended

Other companies at this address

Rue de la Station(H) 89 5370 Havelange

Company	CBE no.
IMMOBILIERE KEMPINAIRE● Active	0455.835.365

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	29/01/2026	25/07/2023	18/10/2022	31/03/2022	30/12/2020
General meeting	19/05/2025	21/05/2024	15/05/2023	16/05/2022	17/05/2021	18/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	19/05/2025	29/01/2026	French	PDF
Abridged model	31/12/2023	21/05/2024	29/01/2026	French	PDF
Abridged model	31/12/2022	15/05/2023	25/07/2023	French	PDF
Abridged model	31/12/2021	16/05/2022	18/10/2022	French	PDF
Abridged model	31/12/2020	17/05/2021	31/03/2022	French	PDF
Abridged model	31/12/2019	18/05/2020	30/12/2020	French	PDF
Abridged model	31/12/2018	20/05/2019	25/08/2019	French	PDF
Abridged model	31/12/2017	22/05/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	15/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	17/05/2016	16/08/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	14/07/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	23/07/2013	French	PDF
Abridged model	31/12/2011	06/08/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	16/05/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	17/05/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	24/03/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	25/03/2008	18/08/2008	French	PDF
Abridged model	31/12/2006	25/03/2007	20/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 8 ended

Active mandates

Arlette KEMPINAIRE

Director

Active

Fernand KEMPINAIRE

Director

Active

Guy KEMPINAIRE

Director

Active

Ended mandates

Arlette KEMPINAIRE

Managing director · since 27 mai 1995 · until 27 mai 2001

Ended

Fernand KEMPINAIRE

Director · since 27 mai 1995 · until 27 mai 2001

Ended

Guy Kempinaire

Director · since 27 mai 1995 · until 27 mai 2001

Ended

Arlette KEMPINAIRE

Managing director · since 06 avril 1995

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates01/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates03/01/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates26/07/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/05/2014
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024327 k €↑
2023
Annual accounts 2023255,5 k €↓
2022
Annual accounts 2022353,1 k €↑
2021
Annual accounts 2021294 k €↑
2020
Annual accounts 2020191,2 k €↑
2019
Annual accounts 201985,3 k €↓
2018
Annual accounts 2018124,1 k €↑
2017
Annual accounts 201755,3 k €↓
2016
Annual accounts 201682,5 k €↓
2015
Annual accounts 2015124,7 k €↑
2014
Annual accounts 2014118,5 k €↑
2013
Annual accounts 201374,7 k €↑
2012
Annual accounts 201254,7 k €↑
2011
Annual accounts 201126,1 k €↓
2010
Annual accounts 201030,2 k €↓
2009
Annual accounts 200943,4 k €↓
2008
Annual accounts 200845,6 k €↓
2007
Annual accounts 200792,2 k €↑
2006
Annual accounts 200629,2 k €
10/03/1995
IncorporationPublic limited company

BOULANGERIE KEMPINAIRE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline