ACTIVE

SOMAR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,9 k €

-43.9% YoY

Gross margin

31,4 k €

-22.0% YoY

Equity

93,4 k €

-21.1% YoY

What does SOMAR do?

SOMAR is a Private limited company incorporated in 1995. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Bornem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.781.827

Incorporation

30/03/1995

Legal form

Private limited company

Registered office

Luipegem(BOR) 204
2880 Bornem · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	31,4 k €	-22.0%	40,2 k €	+29.7%	31 k €	-6.1%	33,1 k €	-29.5%	46,9 k €	-17.1%	56,6 k €	+80.1%	31,4 k €	-3.1%	32,4 k €	+68.9%	19,2 k €	+14.5%	16,8 k €	-33.2%	25,1 k €	+10.3%	22,7 k €	-12.8%	26,1 k €	+71.6%	15,2 k €	+112%	7,2 k €	-40.8%	12,1 k €	+36.8%	8,8 k €	+592%	-1,8 k €	-112%	15,4 k €	+470%	2,7 k €
EBITDA	29,9 k €	-23.2%	38,9 k €	+31.5%	29,6 k €	-3.2%	30,6 k €	-31.3%	44,6 k €	-18.8%	54,9 k €	+85.7%	29,6 k €	+0.2%	29,5 k €	+73.8%	17 k €	+16.7%	14,5 k €	-38.8%	23,8 k €	+11.1%	21,4 k €	-15.5%	25,3 k €	+97.5%	12,8 k €	+183%	4,5 k €	-54.2%	9,9 k €	+56.9%	6,3 k €	+225%	-5 k €	-137%	13,5 k €	+2453%	527,5 €
Operating result	13,8 k €	-36.9%	21,9 k €	+90.3%	11,5 k €	-13.8%	13,3 k €	-4.2%	13,9 k €	-49.1%	27,4 k €	+341%	6,2 k €	-41.7%	10,6 k €	+2024%	501,3 €	+108%	-6,2 k €	-283%	3,4 k €	+209%	1,1 k €	-78.9%	5,2 k €	+181%	-6,4 k €	-989%	723,7 €	-87.9%	6 k €	+112%	2,8 k €	+133%	-8,5 k €	-180%	10,6 k €	+597%	-2,1 k €
Net result	7,9 k €	-43.9%	14,2 k €	+111%	6,7 k €	-27.0%	9,2 k €	-5.6%	9,7 k €	-49.0%	19,1 k €	+364%	4,1 k €	-28.9%	5,8 k €	+427%	-1,8 k €	+70.8%	-6,1 k €	-709%	996,2 €	+548%	-222,2 €	-118%	1,2 k €	-97.9%	59,4 k €	+10758%	-556,9 €	-111%	4,9 k €	+198%	1,6 k €	+115%	-10,9 k €	-227%	8,6 k €	+2048%	-439,3 €
Balance sheet
Equity	93,4 k €	-21.1%	118,5 k €	+7.6%	110,1 k €	+6.5%	103,4 k €	+9.8%	94,2 k €	+6.4%	88,5 k €	+27.5%	69,4 k €	+6.3%	65,3 k €	+9.7%	59,5 k €	-2.9%	61,3 k €	-9.0%	67,3 k €	+1.5%	66,3 k €	-10.2%	73,9 k €	-1.5%	75 k €	+379%	15,7 k €	-3.4%	16,2 k €	+43.5%	11,3 k €	+17.1%	9,6 k €	-53.1%	20,5 k €	+145%	8,4 k €
Total assets	128,7 k €	-11.8%	145,9 k €	-1.8%	148,5 k €	-0.1%	148,7 k €	-9.5%	164,2 k €	-3.2%	169,7 k €	+33.0%	127,6 k €	+24.2%	102,7 k €	+14.6%	89,6 k €	-11.1%	100,8 k €	-10.8%	113 k €	-3.3%	116,8 k €	-21.2%	148,3 k €	-3.2%	153,2 k €	+611%	21,5 k €	-3.0%	22,2 k €	+1.8%	21,8 k €	-17.0%	26,3 k €	-16.6%	31,5 k €	+10.1%	28,6 k €
Cash	31,4 k €	-41.3%	53,4 k €	+29.0%	41,4 k €	+31.0%	31,6 k €	+38.4%	22,9 k €	-28.7%	32,1 k €	-8.9%	35,2 k €	+20.1%	29,3 k €	+54.3%	19 k €	+39.8%	13,6 k €	+71.7%	7,9 k €	+108%	3,8 k €	-71.3%	13,3 k €	+190%	4,6 k €	-17.1%	5,5 k €	+30.8%	4,2 k €	+96.7%	2,1 k €	-15.8%	2,5 k €	-73.9%	9,8 k €	+72.3%	5,7 k €
Debts	34,6 k €	+29.2%	26,8 k €	-28.9%	37,7 k €	-15.3%	44,5 k €	-36.5%	70,1 k €	-13.7%	81,2 k €	+39.6%	58,2 k €	+55.4%	37,4 k €	+24.3%	30,1 k €	-23.9%	39,6 k €	-10.2%	44,1 k €	-6.8%	47,3 k €	-32.1%	69,6 k €	-3.0%	71,8 k €	+1119%	5,9 k €	-1.7%	6 k €	-43.0%	10,5 k €	-36.8%	16,6 k €	+51.8%	11 k €	-45.7%	20,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Bram Loverie

Director

Active

Elke Van den Eynden

Director

Active

Els Van den Eynden

Director

Active

Ended mandates

BRAM LOVERIE

Manager · since 03 avril 2006

Ended

Els Van Den Eynden

Manager · since 03 avril 2006

Ended

Bram Loverie

Manager

Ended

Elke Van Den Eynden

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	26/08/2025	24/07/2024	29/08/2023	30/06/2022	19/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	23/07/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	26/08/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	24/07/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	29/08/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	30/06/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	19/08/2021	Dutch	PDF
Micro model	31/12/2019	29/05/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	21/08/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	04/07/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	19/06/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	29/06/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	01/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	04/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	12/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	13/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	04/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 6 ended

Active mandates

Bram Loverie

Director

Active

Elke Van den Eynden

Director

Active

Els Van den Eynden

Director

Active

Ended mandates

BRAM LOVERIE

Manager · since 03 avril 2006

Ended

Els Van Den Eynden

Manager · since 03 avril 2006

Ended

Bram Loverie

Manager

Ended

Elke Van Den Eynden

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/04/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/11/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/10/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates10/04/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/06/2004
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,9 k €↓
2024
Annual accounts 202414,2 k €↑
2023
Annual accounts 20236,7 k €↓
2022
Annual accounts 20229,2 k €↓
2021
Annual accounts 20219,7 k €↓
2020
Annual accounts 202019,1 k €↑
2019
Annual accounts 20194,1 k €↓
2018
Annual accounts 20185,8 k €↑
2017
Annual accounts 2017-1,8 k €↑
2016
Annual accounts 2016-6,1 k €↓
2015
Annual accounts 2015996,2 €↑
2014
Annual accounts 2014-222,2 €↓
2013
Annual accounts 20131,2 k €↓
2012
Annual accounts 201259,4 k €↑
2011
Annual accounts 2011-556,9 €↓
2010
Annual accounts 20104,9 k €↑
2009
Annual accounts 20091,6 k €↑
2008
Annual accounts 2008-10,9 k €↓
2007
Annual accounts 20078,6 k €↑
2006
Annual accounts 2006-439,3 €
30/03/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOMAR

Overview

What does SOMAR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline