ACTIVE

MIRACLE DESIGNS

Financial year 2025 · closed on 30/06/2025
Net result
40,6 k €
+22.0% YoY
Gross margin
153,8 k €
+27.0% YoY
Equity
453,8 k €
+9.8% YoY

What does MIRACLE DESIGNS do?

MIRACLE DESIGNS is a Public limited company incorporated in 1995. Its main activity is: Computer programming activities. Its registered office is in Gent.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0454.832.406
Incorporation
24/03/1995
Legal form
Public limited company
Registered office
Wijkbosstraat 5
9031 Gent · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202520242023202220142013201220112010200920082007
Income statement
Gross margin153,8 k €121,1 k €112 k €97 k €19,3 k €21,3 k €19,3 k €12,5 k €10,7 k €11,8 k €27,8 k €8 k €
EBITDA141,1 k €111,3 k €111 k €53 k €17,7 k €20,8 k €17,2 k €11,2 k €9,1 k €10,2 k €26,2 k €6,4 k €
Operating result67,5 k €45,3 k €42 k €-12,6 k €13,1 k €16 k €12,8 k €7,2 k €5 k €5,8 k €20,8 k €-799 €
Net result40,6 k €33,3 k €28,8 k €-23,8 k €11,8 k €12,6 k €12,4 k €8 k €5,8 k €8,8 k €13,6 k €-112,2 €
Balance sheet
Equity453,8 k €413,2 k €379,9 k €351 k €175 k €163,2 k €150,6 k €138,2 k €130,2 k €124,5 k €115,7 k €102,1 k €
Total assets1,2 M €1,3 M €1,2 M €1,3 M €182,3 k €171,1 k €194,9 k €153,7 k €132,5 k €130,3 k €122,1 k €117 k €
Cash41,7 k €46,1 k €77 k €69,2 k €129,3 k €111,7 k €90,8 k €63,5 k €46,7 k €38,8 k €36,5 k €37,2 k €
Debts791 k €880,9 k €854,9 k €941,2 k €7,1 k €7,6 k €43,9 k €15,4 k €2,2 k €5,7 k €6,3 k €14,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 37 ended

Active mandates

4PLAY INTERACTIVE

Director · since 03 mai 2019 · 0471.409.706

Represented by Vermeulen PETER

Active
GRIFFION

Director · since 03 mai 2019 · 0471.420.691

Represented by Hautekeete FILIP

Active

Ended mandates

4PLAY INTERACTIVE

Director · since 16 octobre 2023 · 0471.409.706

Represented by Peter VERMEULEN

Ended
GRIFFION

Director · since 16 octobre 2023 · 0471.420.691

Represented by Filip HAUTEKEETE

Ended
4PLAY INTERACTIVE

Managing director · since 03 mai 2019 · 0471.409.706

Represented by Vermeulen PETER

Ended
4PLAY INTERACTIVE

Managing director · since 03 mai 2019 · until 19 décembre 2024 · 0471.409.706

Represented by Vermeulen PETER

Ended
At this address

Other companies at this address

CompanyCBE no.
GRIFFIONActive
0471.420.691
XelypseActive
0734.501.123
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/01/202610/01/202515/01/202424/01/202326/01/202206/01/2021
General meeting18/12/202519/12/202421/12/202315/12/202216/12/202117/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202518/12/202508/01/2026DutchPDF
Micro model30/06/202419/12/202410/01/2025DutchPDF
Micro model30/06/202321/12/202315/01/2024DutchPDF
Micro model30/06/202215/12/202224/01/2023DutchPDF
Micro model30/06/202116/12/202126/01/2022DutchPDF
Micro model30/06/202017/12/202006/01/2021DutchPDF
Micro model30/06/201919/12/201908/01/2020DutchPDF
Micro model30/06/201820/12/201804/01/2019DutchPDF
Abridged model30/06/201721/12/201726/01/2018DutchPDF
Abridged model30/06/201630/12/201631/01/2017DutchPDF
Abridged model30/06/201517/12/201515/01/2016DutchPDF
Abridged model30/06/201418/12/201415/01/2015DutchPDF
Abridged model30/06/201316/01/201414/02/2014DutchPDF
Abridged model30/06/201220/12/201211/02/2013DutchPDF
Abridged model30/06/201129/12/201126/01/2012DutchPDF
Abridged model30/06/201016/12/201020/12/2010DutchPDF
Abridged model30/06/200929/12/200908/01/2010DutchPDF
Abridged model30/06/200829/12/200829/01/2009DutchPDF
Abridged model30/06/200720/12/200716/01/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 37 ended

Active mandates

4PLAY INTERACTIVE

Director · since 03 mai 2019 · 0471.409.706

Represented by Vermeulen PETER

Active
GRIFFION

Director · since 03 mai 2019 · 0471.420.691

Represented by Hautekeete FILIP

Active

Ended mandates

4PLAY INTERACTIVE

Director · since 16 octobre 2023 · 0471.409.706

Represented by Peter VERMEULEN

Ended
GRIFFION

Director · since 16 octobre 2023 · 0471.420.691

Represented by Filip HAUTEKEETE

Ended
4PLAY INTERACTIVE

Managing director · since 03 mai 2019 · 0471.409.706

Represented by Vermeulen PETER

Ended
4PLAY INTERACTIVE

Managing director · since 03 mai 2019 · until 19 décembre 2024 · 0471.409.706

Represented by Vermeulen PETER

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/06/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates20/02/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates21/03/2007
    ONTSLAGEN - BENOEMINGEN - KAPITAAL - AANDELEN - DIVERSEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202540,6 k €
  2. 2024
    Annual accounts 202433,3 k €
  3. 2023
    Annual accounts 202328,8 k €
  4. 2022
    Annual accounts 2022-23,8 k €
  5. 2014
    Annual accounts 201411,8 k €
  6. 2013
    Annual accounts 201312,6 k €
  7. 2012
    Annual accounts 201212,4 k €
  8. 2011
    Annual accounts 20118 k €
  9. 2010
    Annual accounts 20105,8 k €
  10. 2009
    Annual accounts 20098,8 k €
  11. 2008
    Annual accounts 200813,6 k €
  12. 2007
    Annual accounts 2007-112,2 €
  13. 24/03/1995
    IncorporationPublic limited company