ACTIVE

GRIFFION

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
61,4 k €
-22.1% YoY
Gross margin
193,1 k €
+1.1% YoY
Equity
1,2 M €
+5.5% YoY

What does GRIFFION do?

GRIFFION is a Private limited company incorporated in 2000. Its main activity is: Computer programming activities. Its registered office is in Gent.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0471.420.691
Incorporation
13/03/2000
Legal form
Private limited company
Registered office
Wijkbosstraat 5
9031 Gent · FlandreSee on map
Contributed capital
158 959,65 €
Latest accounts
31/12/2024
Activities (NACE)
62010Computer programming activities· main62100Computer programming, consultancy and related activities72220Research and experimental development on social sciences and humanities62020Computer consultancy activities62200Computer programming, consultancy and related activities72100Research and experimental development on natural sciences and engineering
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 12 financial years

202420232022202120132012201120102009200820072006
Income statement
Gross margin193,1 k €191 k €163,6 k €430,6 k €118,6 k €117,6 k €105,3 k €80,9 k €61,9 k €51,8 k €27,8 k €50,9 k €
EBITDA190,5 k €186,6 k €160,7 k €426,7 k €117 k €115,8 k €103,1 k €79,6 k €60,7 k €50,6 k €26,5 k €49,7 k €
Operating result89,2 k €104,3 k €115,2 k €373,2 k €93,5 k €96 k €75,5 k €64,8 k €50 k €39,8 k €17,5 k €40 k €
Net result61,4 k €78,8 k €77,3 k €271,1 k €58 k €59,3 k €48,7 k €42,1 k €32,1 k €22,8 k €9,9 k €24,4 k €
Balance sheet
Equity1,2 M €1,1 M €1 M €951,4 k €137,8 k €235,7 k €176,4 k €132,5 k €100,4 k €76 k €54,7 k €50 k €
Total assets1,9 M €1,6 M €1,5 M €1,5 M €435 k €362,4 k €322,7 k €210,7 k €179,9 k €166,2 k €152,3 k €159,8 k €
Cash47,9 k €227,5 k €654,8 k €654,2 k €135 k €68,8 k €22,1 k €70,1 k €51,4 k €32,9 k €16 k €23,8 k €
Debts620,5 k €412,2 k €443,1 k €490,3 k €293,7 k €122,2 k €143,6 k €78,1 k €79,3 k €90,1 k €97,4 k €109,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Filip Hautekeete

Director

Active

Ended mandates

Filip Hautekeete

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
MIRACLE DESIGNS● Active
0454.832.406
Xelypse● Active
0734.501.123
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202528/06/202424/07/202319/07/202220/07/202127/07/2020
General meeting20/06/202521/06/202416/06/202317/06/202218/06/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/06/202524/07/2025DutchPDF
Micro model31/12/202321/06/202428/06/2024DutchPDF
Micro model31/12/202216/06/202324/07/2023DutchPDF
Micro model31/12/202117/06/202219/07/2022DutchPDF
Micro model31/12/202018/06/202120/07/2021DutchPDF
Micro model31/12/201919/06/202027/07/2020DutchPDF
Abridged model31/12/201821/06/201912/07/2019DutchPDF
Abridged model31/12/201715/06/201818/07/2018DutchPDF
Abridged model31/12/201616/06/201703/07/2017DutchPDF
Abridged model31/12/201517/06/201620/06/2016DutchPDF
Abridged model31/12/201430/06/201529/07/2015DutchPDF
Abridged model31/12/201320/06/201430/06/2014DutchPDF
Abridged model31/12/201221/06/201310/07/2013DutchPDF
Abridged model31/12/201115/06/201216/07/2012DutchPDF
Abridged model31/12/201030/06/201126/07/2011DutchPDF
Abridged model31/12/200918/06/201021/06/2010DutchPDF
Abridged model31/12/200830/06/200930/07/2009DutchPDF
Abridged model31/12/200720/06/200807/07/2008DutchPDF
Abridged model31/12/200615/06/200721/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Filip Hautekeete

Director

Active

Ended mandates

Filip Hautekeete

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office12/11/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares25/03/2014
    KAPITAAL - AANDELEN
    PDF
  • Other04/10/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202461,4 k €↓
  2. 2023
    Annual accounts 202378,8 k €↑
  3. 2022
    Annual accounts 202277,3 k €↓
  4. 2021
    Annual accounts 2021271,1 k €↑
  5. 2013
    Annual accounts 201358 k €↓
  6. 2012
    Annual accounts 201259,3 k €↑
  7. 2011
    Annual accounts 201148,7 k €↑
  8. 2010
    Annual accounts 201042,1 k €↑
  9. 2009
    Annual accounts 200932,1 k €↑
  10. 2008
    Annual accounts 200822,8 k €↑
  11. 2007
    Annual accounts 20079,9 k €↓
  12. 2006
    Annual accounts 200624,4 k €
  13. 13/03/2000
    IncorporationPrivate limited company