ACTIVE

base office

Export PDF
Financial year 2024 · closed on 31/12/2024
Net result
117,5 k €
-40.8% YoY
Gross margin
142,5 k €
-51.5% YoY
Equity
700,7 k €
-28.2% YoY
Workforce
0,0 ETP

What does base office do?

base office is a Private limited company incorporated in 1995. Its main activity is: Advertising agencies. Its registered office is in Saint-Gilles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.860.615
Incorporation
03/04/1995
Legal form
Private limited company
Registered office
Chaussée de Forest 62 box 5
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
153 751,76 €
Latest accounts
31/12/2024
Average workforce
0,0 ETP
Activities (NACE)
73110Advertising agencies· main73110Advertising agencies
Joint committees (1)
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222018201720162015201420132012201120102009200820072006
Income statement
Gross margin142,5 k €294 k €146,9 k €404,9 k €296,4 k €124 k €133,6 k €259 k €233,7 k €49,8 k €244,3 k €-93,4 k €-85,4 k €-55,8 k €737,3 k €537,4 k €
EBITDA139,9 k €289,7 k €129,2 k €136,8 k €290,7 k €122,4 k €131,9 k €192,9 k €230,3 k €47,6 k €243,1 k €-94,8 k €-87,1 k €109,8 k €668,9 k €498,6 k €
Operating result120,7 k €269,2 k €109,3 k €284,4 k €290,2 k €121,8 k €129,1 k €188,1 k €72,5 k €33,3 k €233,3 k €-172,6 k €-160,4 k €36,5 k €654,1 k €494,5 k €
Net result117,5 k €198,4 k €92,3 k €277,8 k €196,1 k €-222,4 k €385,8 k €160,7 k €-353 k €-1,3 M €226,2 k €-188,5 k €-162,9 k €15,5 k €408,4 k €320 k €
Balance sheet
Equity700,7 k €975,2 k €816,8 k €844,8 k €593 k €996,3 k €1,2 M €1,3 M €1,1 M €227,1 k €1,6 M €1,4 M €1,6 M €1,7 M €1,7 M €1,3 M €
Total assets812 k €1,2 M €1,3 M €1,9 M €1,9 M €1,8 M €2,2 M €2,2 M €2 M €2,6 M €4 M €3,9 M €3,9 M €4,1 M €3,9 M €3,2 M €
Cash272,8 k €244 k €245,1 k €350,1 k €184,1 k €215,8 k €306,6 k €251,2 k €57 k €46,6 k €68,2 k €69,8 k €11,6 k €107,1 k €52,8 k €110,9 k €
Debts111,1 k €197,8 k €448 k €992,2 k €1,2 M €774,7 k €873,7 k €861,7 k €906 k €2,4 M €2,4 M €2,5 M €2,3 M €2,4 M €2,2 M €1,9 M €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP–––––––––––2,0 ETP1,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 31 ended

Active mandates

Dimitri Jeurissen

Director · since 03 mars 2022

Active
Thierry Brunfaut

Director · since 03 mars 2022

Active

Ended mandates

Dimitri Jeurissen

Director · since 01 septembre 2018 · until 13 décembre 2023

Ended
DIMITRI JEURISSEN

Chairman of the board of directors · since 01 septembre 2018 · until 13 décembre 2023

Ended
Geoffrey Cook

Director · since 01 septembre 2018 · until 13 décembre 2023

Ended
Thierry Brunfaut

Director · since 01 septembre 2018 · until 13 décembre 2023

Ended
At this address

Other companies at this address

CompanyCBE no.
Association des Copropriétaires Chapeau 62 à Saint-Gilles Chaussée de Forest, 62● Active
0874.883.679
Atelier CLEA● Active
1029.181.480
BASE● Active
0848.257.674
BASEBRICKS● Active
0418.268.651
BASE DESIGN● Active
0847.423.870
BASE GROUP● Active
0645.499.564
BASE HOLDING● Active
0782.909.368
Dance House Project● Active
0803.164.750
HVNH● Active
1005.492.201
LHOAS ET LHOAS ARCHITECTES● Active
0452.725.031
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/07/202101/07/202001/07/201901/07/2018
Closing of the financial year31/12/202431/12/202331/12/202230/06/202130/06/202030/06/2019
Length of the financial year12 months12 months18 months12 months12 months12 months
Filing date11/08/202517/07/202428/07/202306/01/202205/01/202123/12/2019
General meeting14/07/202528/06/202430/06/202308/12/202109/12/202011/12/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202414/07/202511/08/2025FrenchPDF
Abridged model31/12/202328/06/202417/07/2024FrenchPDF
Abridged model31/12/202230/06/202328/07/2023FrenchPDF
Abridged model30/06/202108/12/202106/01/2022FrenchPDF
Abridged model30/06/202009/12/202005/01/2021FrenchPDF
Abridged model30/06/201911/12/201923/12/2019FrenchPDF
Abridged model30/06/201812/12/201822/01/2019FrenchPDF
Abridged model30/06/201713/12/201704/01/2018FrenchPDF
Abridged model30/06/201614/12/201602/03/2017FrenchPDF
Abridged model30/06/201509/12/201515/01/2016FrenchPDF
Abridged model30/06/201417/12/201414/01/2015FrenchPDF
Abridged model30/06/201314/12/201307/01/2014FrenchPDF
Abridged model30/06/201212/12/201214/02/2013FrenchPDF
Abridged model30/06/201131/12/201103/02/2012FrenchPDF
Abridged model31/12/201030/06/201111/08/2011FrenchPDF
Abridged model31/12/200909/06/201025/06/2010FrenchPDF
Abridged model31/12/200830/06/200930/07/2009FrenchPDF
Abridged model31/12/200720/06/200825/06/2008FrenchPDF
Abridged model31/12/200615/06/200720/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 31 ended

Active mandates

Dimitri Jeurissen

Director · since 03 mars 2022

Active
Thierry Brunfaut

Director · since 03 mars 2022

Active

Ended mandates

Dimitri Jeurissen

Director · since 01 septembre 2018 · until 13 décembre 2023

Ended
DIMITRI JEURISSEN

Chairman of the board of directors · since 01 septembre 2018 · until 13 décembre 2023

Ended
Geoffrey Cook

Director · since 01 septembre 2018 · until 13 décembre 2023

Ended
Thierry Brunfaut

Director · since 01 septembre 2018 · until 13 décembre 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/03/2022
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Restructuring17/01/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring27/12/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates08/01/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/05/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/03/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/12/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/11/2015
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024117,5 k €↓
  2. 2023
    Annual accounts 2023198,4 k €↑
  3. 2022
    Annual accounts 202292,3 k €↓
  4. 2018
    Annual accounts 2018277,8 k €↑
  5. 2017
    Annual accounts 2017196,1 k €↑
  6. 2016
    Annual accounts 2016-222,4 k €↓
  7. 2015
    Annual accounts 2015385,8 k €↑
  8. 2014
    Annual accounts 2014160,7 k €↑
  9. 2013
    Annual accounts 2013-353 k €↑
  10. 2012
    Annual accounts 2012-1,3 M €↓
  11. 2011
    Annual accounts 2011226,2 k €↑
  12. 2010
    Annual accounts 2010-188,5 k €↓
  13. 2009
    Annual accounts 2009-162,9 k €↓
  14. 2008
    Annual accounts 200815,5 k €↓
  15. 2007
    Annual accounts 2007408,4 k €↑
  16. 2006
    Annual accounts 2006320 k €
  17. 03/04/1995
    IncorporationPrivate limited company