KOPER - METSEMAKERS
0454.864.177 · rovalta.com · 23/09/2026
ACTIVE
KOPER - METSEMAKERS
Financial year 2025 · closed on 31/12/2025
Net result
12,1 k €
+3.9% YoY
Gross margin
19,2 k €
+1.8% YoY
Equity
94,6 k €
+12.4% YoY
Overview
What does KOPER - METSEMAKERS do?
KOPER - METSEMAKERS is a Private limited company incorporated in 1995. Its main activity is: Warehousing and support activities for transportation. Its registered office is in Bocholt.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.864.177
Incorporation
04/04/1995
Legal form
Private limited company
Registered office
Breeërweg 52
3950 Bocholt · FlandreSee on map
3950 Bocholt · FlandreSee on map
Contributed capital
35 944,56 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 112
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 19,2 k € | +1.8% | 18,8 k € | +12.3% | 16,8 k € | -14.4% | 19,6 k € | -17.8% | 23,8 k € | +19.3% | 19,9 k € | +1.4% | 19,7 k € | +5.2% | 18,7 k € | -11.5% | 21,1 k € | +137% | 8,9 k € | +39.9% | 6,4 k € | +405% | -2,1 k € | -140% | 5,2 k € | -85.7% | 36,5 k € | -35.5% | 56,6 k € | +5.2% | 53,7 k € | -12.8% | 61,6 k € | -1.2% | 62,3 k € | +5.1% | 59,3 k € | +7.3% | 55,2 k € |
| EBITDA | 16,4 k € | +1.6% | 16,2 k € | +16.4% | 13,9 k € | -18.7% | 17,1 k € | -19.7% | 21,2 k € | +21.4% | 17,5 k € | +3.6% | 16,9 k € | +11.0% | 15,2 k € | -17.4% | 18,4 k € | +216% | 5,8 k € | +69.6% | 3,4 k € | +161% | -5,7 k € | +16.1% | -6,7 k € | -31.3% | -5,1 k € | -151% | 10,2 k € | +63.7% | 6,2 k € | -73.2% | 23,2 k € | -15.6% | 27,5 k € | +7.1% | 25,7 k € | -1.2% | 26 k € |
| Operating result | 16,2 k € | +1.6% | 15,9 k € | +15.4% | 13,8 k € | -19.1% | 17,1 k € | -19.5% | 21,2 k € | +21.8% | 17,4 k € | +3.9% | 16,7 k € | +18.5% | 14,1 k € | -14.5% | 16,5 k € | +674% | 2,1 k € | +1027% | -230,5 € | +97.4% | -8,9 k € | +51.3% | -18,2 k € | -17.6% | -15,5 k € | -228% | -4,7 k € | +52.6% | -10 k € | -240% | 7,1 k € | -38.1% | 11,5 k € | +38.4% | 8,3 k € | -31.3% | 12,1 k € |
| Net result | 12,1 k € | +3.9% | 11,7 k € | +17.3% | 9,9 k € | -24.3% | 13,1 k € | -21.0% | 16,6 k € | -3.9% | 17,3 k € | +3.6% | 16,7 k € | +29.0% | 12,9 k € | -3.2% | 13,4 k € | +527% | 2,1 k € | +992% | -238,6 € | +99.0% | -24 k € | -35.3% | -17,7 k € | -13.4% | -15,6 k € | -369% | -3,3 k € | +63.8% | -9,2 k € | -312% | 4,3 k € | -44.2% | 7,8 k € | +85.3% | 4,2 k € | -23.4% | 5,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 94,6 k € | +12.4% | 84,1 k € | +13.4% | 74,2 k € | +12.5% | 65,9 k € | +21.2% | 54,4 k € | +38.0% | 39,4 k € | +66.0% | 23,7 k € | +174% | 8,7 k € | +304% | -4,3 k € | +75.8% | -17,6 k € | +10.8% | -19,7 k € | -1.2% | -19,5 k € | -536% | 4,5 k € | -79.9% | 22,2 k € | -41.3% | 37,8 k € | -8.1% | 41,1 k € | -18.3% | 50,3 k € | +9.4% | 46 k € | +20.4% | 38,2 k € | +12.3% | 34 k € |
| Total assets | 100,2 k € | +7.7% | 93 k € | +5.5% | 88,1 k € | +8.6% | 81,1 k € | +31.9% | 61,5 k € | +35.1% | 45,5 k € | +71.1% | 26,6 k € | +74.6% | 15,2 k € | -19.9% | 19 k € | -47.9% | 36,6 k € | +21.2% | 30,2 k € | +16.4% | 25,9 k € | -42.5% | 45,1 k € | -45.8% | 83,2 k € | -52.1% | 173,5 k € | +2.0% | 170,1 k € | -7.6% | 184,1 k € | +6.0% | 173,7 k € | -17.6% | 210,8 k € | -0.3% | 211,4 k € |
| Cash | 30,5 k € | +2.5% | 29,7 k € | -15.3% | 35,1 k € | -15.8% | 41,7 k € | +16.3% | 35,8 k € | +26.4% | 28,4 k € | +39.6% | 20,3 k € | +54.0% | 13,2 k € | -18.4% | 16,2 k € | -49.4% | 32 k € | +55.4% | 20,6 k € | +87.2% | 11 k € | +15.5% | 9,5 k € | -24.1% | 12,5 k € | -43.0% | 22 k € | -5.0% | 23,2 k € | -63.2% | 62,9 k € | +91.5% | 32,8 k € | +180% | 11,7 k € | -30.9% | 17 k € |
| Debts | 5,6 k € | -36.8% | 8,8 k € | -36.4% | 13,9 k € | -8.6% | 15,2 k € | +114% | 7,1 k € | +105% | 3,5 k € | +20.4% | 2,9 k € | -56.3% | 6,6 k € | -71.8% | 23,3 k € | -57.0% | 54,2 k € | +8.6% | 49,9 k € | +9.9% | 45,4 k € | +11.8% | 40,6 k € | -33.4% | 61 k € | -55.0% | 135,7 k € | +5.2% | 129 k € | -3.6% | 133,8 k € | +42.4% | 94 k € | -35.8% | 146,4 k € | -12.9% | 168,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | -28.6% | 0,7 ETP | -58.8% | 1,7 ETP | -5.6% | 1,8 ETP | +12.5% | 1,6 ETP | – | 1,1 ETP | 0.0% | 1,1 ETP | +22.2% | 0,9 ETP | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 9 ended
Active mandates
Elisabeth Metsemakers
ActiveEnded mandates
Andreas Koper
EndedElisabeth Metsemakers
EndedAndre Koper
EndedAndreas Koper
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/05/2026 | 16/05/2025 | 01/06/2024 | 25/08/2023 | 22/06/2022 | 31/08/2021 |
| General meeting | 24/04/2026 | 16/05/2025 | 03/05/2024 | 05/05/2023 | 06/05/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 24/04/2026 | 08/05/2026 | Dutch | |
| Micro model | 31/12/2024 | 16/05/2025 | 16/05/2025 | Dutch | |
| Micro model | 31/12/2023 | 03/05/2024 | 01/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 05/05/2023 | 25/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 06/05/2022 | 22/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 07/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 01/05/2020 | 31/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 03/05/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 04/05/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 05/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/05/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/05/2015 | 24/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/05/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/05/2013 | 23/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/05/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/05/2011 | 30/11/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/05/2010 | 28/12/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/05/2009 | 30/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/05/2008 | 15/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/05/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 9 ended
Active mandates
Elisabeth Metsemakers
ActiveEnded mandates
Andreas Koper
EndedElisabeth Metsemakers
EndedAndre Koper
EndedAndreas Koper
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202512,1 k €↑
- 2024Annual accounts 202411,7 k €↑
- 2023Annual accounts 20239,9 k €↓
- 2022Annual accounts 202213,1 k €↓
- 2021Annual accounts 202116,6 k €↓
- 2020Annual accounts 202017,3 k €↑
- 2019Annual accounts 201916,7 k €↑
- 2018Annual accounts 201812,9 k €↓
- 2017Annual accounts 201713,4 k €↑
- 2016Annual accounts 20162,1 k €↑
- 2015Annual accounts 2015-238,6 €↑
- 2014Annual accounts 2014-24 k €↓
- 2013Annual accounts 2013-17,7 k €↓
- 2012Annual accounts 2012-15,6 k €↓
- 2011Annual accounts 2011-3,3 k €↑
- 2010Annual accounts 2010-9,2 k €↓
- 2009Annual accounts 20094,3 k €↓
- 2008Annual accounts 20087,8 k €↑
- 2007Annual accounts 20074,2 k €↓
- 2006Annual accounts 20065,5 k €
- 04/04/1995IncorporationPrivate limited company