NORMAL SITUATION

IMMOBILIERE SIMONET

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result107,6 k €+55,8 %over 1 year

Gross margin170,5 k €+39,8 %over 1 year

Equity470 k €+7,3 %over 1 year

Identity

Source · BCE/KBO

IMMOBILIERE SIMONET is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0454.872.788
Legal form: Public limited company
Contributed capital: 100 000,00 €
Latest accounts: 31/12/2023

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 29 filings

Trend over 18 financial years

	2023		2022		2021		2020		2019
Income statement
Gross margin	170,5 k €	+39.8%	121,9 k €	+279%	32,2 k €	-71.4%	112,4 k €	+12.0%	100,4 k €
EBITDA	156,2 k €	+38.4%	112,9 k €	+394%	22,9 k €	-76.4%	96,9 k €	+6.5%	91 k €
Operating result	156,2 k €	+52.7%	102,3 k €	+1117%	8,4 k €	-89.1%	77,2 k €	+12.0%	69 k €
Net result	107,6 k €	+55.8%	69 k €	+1159%	5,5 k €	-89.3%	51,1 k €	+17.6%	43,5 k €
Balance sheet
Equity	470 k €	+7.3%	438,2 k €	+18.7%	369,2 k €	+1.5%	363,7 k €	+16.4%	312,6 k €
Total assets	497,8 k €	+6.0%	469,6 k €	+19.1%	394,1 k €	-3.2%	407 k €	+18.9%	342,2 k €
Cash	497,2 k €	+44.5%	344,1 k €	+49.8%	229,6 k €	-1.1%	232,3 k €	+86.0%	124,9 k €
Debts	22,8 k €	-27.3%	31,3 k €	+32.9%	23,6 k €	-43.8%	41,9 k €	+48.3%	28,3 k €

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 7 ended

Active mandates

Director	Function	Mandate
Jean Pierre LALIEU	Associate
Pierre LALIEU	Associate

Ended mandates

Director	Function	Mandate
Jean Pierre LALIEU	Managing director
Jean-Pierre LALIEU	Managing director
Krystyna RASINSKI	Managing director
Laure Cambier	Chairman of the board of directors

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2024	21/07/2023	20/06/2022	30/06/2021	29/07/2020	02/07/2019
General meeting	19/02/2024	08/05/2023	09/05/2022	10/05/2021	11/05/2020	13/05/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 29 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	19/02/2024	29/08/2024	French	PDF
Micro model	31/12/2022	08/05/2023	21/07/2023	French	PDF
Micro model	31/12/2021	09/05/2022	20/06/2022	French	PDF
Micro model	31/12/2020	10/05/2021	30/06/2021	French	PDF
Micro model	31/12/2019	11/05/2020	29/07/2020	French	PDF
Micro model	31/12/2018	13/05/2019	02/07/2019	French	PDF
Micro model	31/12/2017	14/05/2018	31/07/2018	French	PDF
Micro model	31/12/2016	08/05/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	14/05/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	04/08/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	11/05/2009	10/08/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	11/07/2007	French	PDF
Abridged model	31/12/2005	08/05/2006	09/06/2006	French	PDF
Abridged model	31/12/2004	09/05/2005	06/06/2005	French	PDF
Abridged model	31/12/2003	10/05/2004	25/05/2004	French	PDF
Abridged model	31/12/2002	12/05/2003	05/06/2003	French	PDF
Abridged model	31/12/2001	10/05/2002	12/06/2002	French	PDF
Abridged model	31/12/2000	11/05/2001	18/05/2001	French	PDF
Abridged model	31/12/1999	09/05/2000	30/05/2000	French	PDF
Abridged model	31/12/1998	10/05/1999	03/06/1999	French	PDF
Abridged model	31/12/1997	11/05/1998	28/05/1998	French	—
Abridged model	31/12/1996	30/06/1997	12/09/1997	French	—
Abridged model	31/12/1995	26/06/1996	02/07/1996	French	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 7 ended

Active mandates

Director	Function	Mandate
Jean Pierre LALIEU	Associate
Pierre LALIEU	Associate

Ended mandates

Director	Function	Mandate
Jean Pierre LALIEU	Managing director
Jean-Pierre LALIEU	Managing director
Krystyna RASINSKI	Managing director
Laure Cambier	Chairman of the board of directors

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution22/04/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates07/10/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office21/06/2017
SIEGE SOCIAL
PDF
Capital / shares18/07/2014
CAPITAL, ACTIONS
PDF
Mandates26/09/2013
DEMISSIONS, NOMINATIONS
PDF
Other17/01/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates20/07/2006
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares26/02/2004
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2023
Annual accounts 2023107,6 k €↑
2023
Name changeIMMOBILIERE SIMONET
2022
Annual accounts 202269 k €↑
2021
Annual accounts 20215,5 k €↓
2020
Annual accounts 202051,1 k €↑
2019
Annual accounts 201943,5 k €↑
2018
Annual accounts 20185,3 k €↓
2017
Annual accounts 201735,4 k €↓
2016
Annual accounts 201640,4 k €↓
2015
Annual accounts 201599 k €↑
2014
Annual accounts 201418,2 k €↓
2013
Annual accounts 2013171,4 k €↑
2012
Annual accounts 201223,9 k €↑
2011
Annual accounts 201123,3 k €↑
2010
Annual accounts 201022,9 k €↑
2009
Annual accounts 200918,5 k €↑
2008
Annual accounts 200816,5 k €↓
2007
Annual accounts 200717,5 k €↑
2006
Annual accounts 20065,3 k €

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Jean Brisselot 7 bte 4.1, 7000 Mons	accounts 2023	Accounts 2023 · 2024-00389157
RUE BOUZANTON 20 bte A, 7000 Mons	accounts 2021 → 2022	Accounts 2022 · 2023-00264912

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
IMMOBILIERE SIMONET	accounts 2023	Accounts 2023 · 2024-00389157
SIMONET	accounts 2021 → 2022	Accounts 2022 · 2023-00264912

Annual accounts date a value by the financial year it appears in. The CBE dates a change to the day, but its history has only been kept since 27/09/2026.

IMMOBILIERE SIMONET

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names