ACTIVE

GAUTIER-INTOCEL

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result668,5 k €-33,5 %over 1 year

Gross margin1,8 M €-12,4 %over 1 year

Equity3,8 M €+4,7 %over 1 year

Workforce9,2 ETP-8,9 %over 1 year

Identity

Source · BCE/KBO

GAUTIER-INTOCEL is a Private limited company incorporated in 1995. Its main activity is: Manufacture of paper and paperboard. Its registered office is in Beerse. It employs on average 9,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0454.886.151
Incorporation: 31/03/1995
Legal form: Private limited company
Registered office: Toekomstlaan 11
2340 Beerse · FlandreSee on map
Contributed capital: 20 000,00 €
Latest accounts: 31/03/2025
Average workforce: 9,2 ETP

Activities (NACE)

17120Manufacture of paper and paperboard· main 17120Manufacture of paper and paperboard 17220Manufacture of household and sanitary goods and of toilet requisites 17220Manufacture of household and sanitary goods and of toilet requisites 21121Manufacture of basic pharmaceutical products 21220Manufacture of pharmaceutical preparations

Joint committees (4)

136
1360
222
2220

Contacts

4 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

	2025		2024		2023		2022		2020
Income statement
Gross margin	1,8 M €	-12.4%	2 M €	+31.0%	1,5 M €	+9.7%	1,4 M €	+43.2%	976,9 k €
EBITDA	1,2 M €	-22.0%	1,6 M €	+52.5%	1 M €	-0.8%	1 M €	+137%	435,9 k €
Operating result	870,6 k €	-35.9%	1,4 M €	+62.9%	833,2 k €	-7.5%	901,2 k €	+445%	165,4 k €
Net result	668,5 k €	-33.5%	1 M €	+66.6%	603,6 k €	-12.4%	689,4 k €	+477%	119,5 k €
Balance sheet
Equity	3,8 M €	+4.7%	3,6 M €	+16.2%	3,1 M €	+14.9%	2,7 M €	+40.2%	1,9 M €
Total assets	4,5 M €	-3.5%	4,6 M €	+28.3%	3,6 M €	+11.0%	3,3 M €	+25.1%	2,6 M €
Cash	2 M €	+20.4%	1,7 M €	+8.5%	1,5 M €	+19.7%	1,3 M €	+44.1%	886,5 k €
Debts	698,4 k €	-31.2%	1 M €	+100%	506,5 k €	-8.0%	550,6 k €	-18.1%	672,6 k €
Other
Workforce	9,2 ETP	-8.9%	10,1 ETP	+2.0%	9,9 ETP	+10.0%	9,0 ETP	-23.1%	11,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

2 active

Active mandates

Director	Mandates in this company	Period
August Gautier	ManagerDirector2023 accountsended
Ingrid Daniels	ManagerDirector2023 accountsended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/11/2025	21/11/2024	31/10/2023	28/10/2022	29/10/2021	29/10/2020
General meeting	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	01/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	30/09/2025	14/11/2025	Dutch	PDF
Abridged model	31/03/2024	30/09/2024	21/11/2024	Dutch	PDF
Abridged model	31/03/2023	30/09/2023	31/10/2023	Dutch	PDF
Abridged model	31/03/2022	30/09/2022	28/10/2022	Dutch	PDF
Abridged model	31/03/2021	30/09/2021	29/10/2021	Dutch	PDF
Abridged model	31/03/2020	01/09/2020	29/10/2020	Dutch	PDF
Abridged model	31/03/2019	02/09/2019	31/10/2019	Dutch	PDF
Abridged model	31/03/2018	01/09/2018	29/10/2018	Dutch	PDF
Abridged model	31/03/2017	30/09/2017	30/10/2017	Dutch	PDF
Abridged model	31/03/2016	30/09/2016	27/10/2016	Dutch	PDF
Abridged model	31/03/2015	01/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/03/2014	01/09/2014	30/10/2014	Dutch	PDF
Abridged model	31/03/2013	30/09/2013	30/10/2013	Dutch	PDF
Abridged model	31/03/2012	28/09/2012	11/10/2012	Dutch	PDF
Abridged model	31/03/2011	30/09/2011	27/10/2011	Dutch	PDF
Abridged model	31/03/2010	30/09/2010	29/10/2010	Dutch	PDF
Abridged model	31/03/2009	08/09/2009	07/10/2009	Dutch	PDF
Abridged model	31/03/2008	30/09/2008	30/10/2008	Dutch	PDF
Abridged model	31/03/2007	01/09/2007	30/10/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

2 active

Active mandates

Director	Mandates in this company	Period
August Gautier	ManagerDirector2023 accountsended
Ingrid Daniels	ManagerDirector2023 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/09/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/04/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares17/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares11/01/2007
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/02/2004
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - BENAMING - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

August Gautier

INGRID DANIELS

19951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

GAUTIER-INTOCEL

Toekomstlaan 11, 2340 Beerse

Manager

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Toekomstlaan 11, 2340 BeerseCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00567860

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
GAUTIER-INTOCELCurrent	accounts 2022 → 2025	Accounts 2025 · 2025-00567860

Events

2025
Annual accounts 2025668,5 k €↓
2024
Annual accounts 20241 M €↑
2023
Annual accounts 2023603,6 k €↓
2022
Annual accounts 2022689,4 k €↑
2020
Annual accounts 2020119,5 k €↓
2019
Annual accounts 2019257,8 k €↑
2018
Annual accounts 2018148,3 k €↓
2017
Annual accounts 2017265,5 k €↑
2016
Annual accounts 2016205,6 k €↑
2015
Annual accounts 2015194,7 k €↑
2014
Annual accounts 2014151,1 k €↓
2013
Annual accounts 2013184,6 k €↑
2012
Annual accounts 2012104,2 k €↓
2011
Annual accounts 2011246,5 k €↓
2010
Annual accounts 2010379,5 k €↑
2009
Annual accounts 200980 k €↓
2008
Annual accounts 2008116,2 k €↑
2007
Annual accounts 2007106,5 k €
31/03/1995
IncorporationPrivate limited company

GAUTIER-INTOCEL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events