ACTIVE

DS DECOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-23,4 k €

-295.1% YoY

Gross margin

253,7 k €

-6.7% YoY

Equity

371,5 k €

-5.9% YoY

Workforce

3,6 ETP

-10.0% YoY

What does DS DECOR do?

DS DECOR is a Private limited company incorporated in 1995. Its registered office is in Londerzeel. It employs on average 3,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.892.287

Incorporation

27/03/1995

Legal form

Private limited company

Registered office

Koeisteert 2
1840 Londerzeel · FlandreSee on map

Contributed capital

303 678,44 €

Latest accounts

31/12/2025

Average workforce

3,6 ETP

Joint committees (6)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	253,7 k €	-6.7%	272 k €	-6.2%	290 k €	+0.6%	288,2 k €	+1.8%	283,2 k €	-3.6%	293,8 k €	-31.0%	425,8 k €	+5.2%	404,6 k €	-20.7%	510,3 k €	-8.6%	558,6 k €	-2.8%	574,7 k €	+0.4%	572,5 k €	-1.4%	580,6 k €	+1.8%	570,4 k €	+29.8%	439,6 k €	-23.7%	575,9 k €	+16.2%	495,8 k €	-1.8%	504,8 k €
EBITDA	42,1 k €	-23.5%	55 k €	-18.5%	67,4 k €	+21.8%	55,3 k €	-8.0%	60,2 k €	-3.7%	62,4 k €	+21.7%	51,3 k €	-19.2%	63,5 k €	+24.2%	51,1 k €	-51.8%	106 k €	+29.0%	82,2 k €	-7.5%	88,8 k €	+3.1%	86,1 k €	-18.0%	105,1 k €	-4.3%	109,9 k €	-43.4%	194,2 k €	+11.2%	174,6 k €	-1.9%	178 k €
Operating result	-28,3 k €	-200%	-9,4 k €	-228%	7,4 k €	+249%	-4,9 k €	-337%	2,1 k €	-48.5%	4 k €	+144%	-9,1 k €	-321%	4,1 k €	+126%	-16,2 k €	-150%	32,5 k €	+948%	3,1 k €	-68.4%	9,8 k €	-28.0%	13,6 k €	-69.7%	45,1 k €	+2.4%	44 k €	-45.6%	81 k €	+14.4%	70,8 k €	-19.9%	88,3 k €
Net result	-23,4 k €	-295%	-5,9 k €	-174%	8 k €	+2052%	-409,7 €	-105%	7,6 k €	+4029%	184,9 €	+102%	-9,5 k €	-462%	2,6 k €	+1009%	236 €	-98.8%	20,4 k €	+1454%	-1,5 k €	-131%	4,8 k €	-87.2%	37,7 k €	-23.2%	49,1 k €	-0.8%	49,4 k €	-34.1%	75 k €	+17.1%	64,1 k €	-5.5%	67,8 k €
Balance sheet
Equity	371,5 k €	-5.9%	394,9 k €	-1.5%	400,8 k €	-9.5%	442,8 k €	-0.1%	443,2 k €	+18.1%	375,3 k €	+0.0%	375,1 k €	-2.5%	384,6 k €	+0.7%	382 k €	+0.1%	381,7 k €	+5.6%	361,4 k €	-9.7%	400,1 k €	+1.2%	395,3 k €	-42.8%	691 k €	+7.6%	641,9 k €	+8.3%	592,5 k €	+14.5%	517,4 k €	+14.1%	453,3 k €
Total assets	727,6 k €	+7.4%	677,3 k €	+16.5%	581,5 k €	-8.5%	635,6 k €	-2.8%	653,8 k €	+24.1%	526,8 k €	-16.3%	629,6 k €	-1.6%	639,8 k €	+1.2%	632,3 k €	-14.4%	738,7 k €	-3.1%	762,8 k €	-16.0%	908,2 k €	+7.2%	847,4 k €	-2.6%	870,3 k €	-1.1%	880,3 k €	+3.5%	850,8 k €	-1.1%	860,5 k €	+10.0%	782,5 k €
Cash	54,3 k €	-75.8%	224,4 k €	+75.5%	127,9 k €	-46.9%	240,9 k €	-9.1%	265,1 k €	+453%	47,9 k €	-9.4%	52,9 k €	-72.9%	195,3 k €	+29.2%	151,1 k €	+13.5%	133,1 k €	+55.8%	85,4 k €	+20.3%	71 k €	+80.6%	39,3 k €	-81.9%	217,1 k €	-11.4%	245,1 k €	+52.8%	160,4 k €	+42.4%	112,7 k €	-44.3%	202,5 k €
Debts	356,1 k €	+26.1%	282,4 k €	+56.3%	180,7 k €	-5.8%	191,9 k €	-7.7%	208 k €	+40.4%	148,1 k €	-41.4%	252,9 k €	-0.2%	253,4 k €	+2.1%	248,3 k €	-30.1%	355 k €	-11.0%	399 k €	-21.1%	505,7 k €	+12.4%	449,8 k €	+154%	177 k €	-23.7%	232 k €	-7.0%	249,6 k €	-24.8%	331,9 k €	+4.2%	318,6 k €
Other
Workforce	3,6 ETP	-10.0%	4,0 ETP	-7.0%	4,3 ETP	-8.5%	4,7 ETP	-19.0%	5,8 ETP	-20.5%	7,3 ETP	-29.8%	10,4 ETP	-1.0%	10,5 ETP	-11.8%	11,9 ETP	+1.7%	11,7 ETP	0.0%	11,7 ETP	+0.9%	11,6 ETP	-2.5%	11,9 ETP	+6.3%	11,2 ETP	+34.9%	8,3 ETP	-14.4%	9,7 ETP	+5.4%	9,2 ETP	+2.2%	9,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Guy De Smedt

Director · since 27 mars 1995

Active

Carina Pateet

Associate

Active

Ended mandates

Carina Pateet

Director · since 01 juillet 2021

Ended

Guy DE SMEDT

Manager

Ended

Guy Desiderius F De Smedt

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ILK DESIGN & CONSTRUCT● Active	1016.623.049
M&O● Active	0537.502.635

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	18/06/2025	25/04/2024	27/04/2023	01/06/2022	15/06/2021
General meeting	09/06/2026	18/06/2025	24/04/2024	26/04/2023	01/06/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	22/06/2026	Dutch	PDF
Abridged model	31/12/2024	18/06/2025	18/06/2025	Dutch	PDF
Abridged model	31/12/2023	24/04/2024	25/04/2024	Dutch	PDF
Abridged model	31/12/2022	26/04/2023	27/04/2023	Dutch	PDF
Abridged model	31/12/2021	01/06/2022	01/06/2022	Dutch	PDF
Abridged model	31/12/2020	03/05/2021	15/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	12/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	05/06/2018	13/06/2018	Dutch	PDF
Abridged model	31/12/2016	06/06/2017	09/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	23/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	11/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	13/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	05/06/2013	Dutch	PDF
Abridged model	31/12/2011	08/06/2012	11/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	03/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	09/07/2009	Dutch	PDF
Abridged model	31/12/2007	23/06/2008	01/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Guy De Smedt

Director · since 27 mars 1995

Active

Carina Pateet

Associate

Active

Ended mandates

Carina Pateet

Director · since 01 juillet 2021

Ended

Guy DE SMEDT

Manager

Ended

Guy Desiderius F De Smedt

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-23,4 k €↓
2024
Annual accounts 2024-5,9 k €↓
2023
Annual accounts 20238 k €↑
2022
Annual accounts 2022-409,7 €↓
2021
Annual accounts 20217,6 k €↑
2018
Annual accounts 2018184,9 €↑
2017
Annual accounts 2017-9,5 k €↓
2016
Annual accounts 20162,6 k €↑
2015
Annual accounts 2015236 €↓
2014
Annual accounts 201420,4 k €↑
2013
Annual accounts 2013-1,5 k €↓
2012
Annual accounts 20124,8 k €↓
2011
Annual accounts 201137,7 k €↓
2010
Annual accounts 201049,1 k €↓
2009
Annual accounts 200949,4 k €↓
2008
Annual accounts 200875 k €↑
2007
Annual accounts 200764,1 k €↓
2006
Annual accounts 200667,8 k €
27/03/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DS DECOR

Overview

What does DS DECOR do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline