M&O
0537.502.635 · rovalta.com · 24/09/2026
ACTIVE
M&O
Financial year 2025 · closed on 31/12/2025
Net result
-4 k €
-2977.9% YoY
Gross margin
19,4 k €
-15.2% YoY
Equity
662,6 k €
-0.6% YoY
Overview
What does M&O do?
M&O is a Private limited company incorporated in 2013. Its registered office is in Londerzeel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0537.502.635
Incorporation
16/08/2013
Legal form
Private limited company
Registered office
Koeisteert 2
1840 Londerzeel · FlandreSee on map
1840 Londerzeel · FlandreSee on map
Contributed capital
657 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | 19,4 k € | -15.2% | 22,8 k € | +14.1% | 20 k € | -17.1% | 24,1 k € | +3.4% | 23,3 k € | -2.2% | 23,9 k € | -43.3% | 42,1 k € | +37.1% | 30,7 k € | -13.4% | 35,4 k € | -15.4% | 41,8 k € |
| EBITDA | 19 k € | -15.5% | 22,4 k € | +17.9% | 19 k € | -18.1% | 23,3 k € | +3.5% | 22,5 k € | -5.9% | 23,9 k € | -43.3% | 42,1 k € | +37.1% | 30,7 k € | -13.4% | 35,4 k € | -15.4% | 41,8 k € |
| Operating result | -2,8 k € | -414% | 876,9 € | +151% | -1,7 k € | -170% | 2,5 k € | +46.6% | 1,7 k € | -45.5% | 3,1 k € | -85.4% | 21,3 k € | +66.3% | 12,8 k € | -42.3% | 22,2 k € | -22.5% | 28,6 k € |
| Net result | -4 k € | -2978% | -130,5 € | +95.7% | -3 k € | -526% | 705,8 € | +655% | -127,2 € | -122% | 568,2 € | -95.3% | 12,1 k € | +11.3% | 10,9 k € | -41.0% | 18,4 k € | -29.2% | 26 k € |
| Balance sheet | |||||||||||||||||||
| Equity | 662,6 k € | -0.6% | 666,7 k € | -1.6% | 677,7 k € | -0.4% | 680,7 k € | +0.1% | 680 k € | -6.1% | 724,5 k € | +0.0% | 724,4 k € | +1.7% | 712,3 k € | +1.6% | 701,5 k € | +2.7% | 683 k € |
| Total assets | 693,8 k € | -4.8% | 728,8 k € | -4.2% | 761,2 k € | -6.6% | 815 k € | -2.6% | 836,6 k € | -6.6% | 895,3 k € | -1.7% | 911,2 k € | -0.5% | 915,9 k € | +29.9% | 705,2 k € | +2.9% | 685,6 k € |
| Cash | 18,4 k € | -42.1% | 31,7 k € | -32.8% | 47,2 k € | -41.2% | 80,2 k € | +2.2% | 78,4 k € | +1.3% | 77,5 k € | +47.3% | 52,6 k € | -7.0% | 56,5 k € | +287% | 14,6 k € | +698% | 1,8 k € |
| Debts | 31,2 k € | -49.9% | 62,2 k € | -25.5% | 83,5 k € | -37.8% | 134,3 k € | -14.2% | 156,6 k € | -8.3% | 170,8 k € | -8.5% | 186,7 k € | -8.3% | 203,6 k € | +5331% | 3,7 k € | +44.0% | 2,6 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 3 ended
Active mandates
Carina Pateet
ActiveGuy De Smedt
ActiveEnded mandates
Carina PATEET
EndedGuy DE SMEDT
EndedGuy Desiderius F De Smedt
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
DS DECOR● Active | 0454.892.287 |
ILK DESIGN & CONSTRUCT● Active | 1016.623.049 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/06/2026 | 18/06/2025 | 25/04/2024 | 27/04/2023 | 01/06/2022 | 15/06/2021 |
| General meeting | 09/06/2026 | 10/06/2025 | 23/04/2024 | 26/04/2023 | 01/06/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 09/06/2026 | 11/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 10/06/2025 | 18/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 23/04/2024 | 25/04/2024 | Dutch | |
| Micro model | 31/12/2022 | 26/04/2023 | 27/04/2023 | Dutch | |
| Micro model | 31/12/2021 | 01/06/2022 | 01/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/05/2021 | 15/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/06/2020 | 30/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 11/06/2019 | 28/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 11/06/2018 | 10/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 13/06/2017 | 15/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 14/06/2016 | 16/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 09/06/2015 | 12/06/2015 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 3 ended
Active mandates
Carina Pateet
ActiveGuy De Smedt
ActiveEnded mandates
Carina PATEET
EndedGuy DE SMEDT
EndedGuy Desiderius F De Smedt
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-4 k €↓
- 2024Annual accounts 2024-130,5 €↑
- 2023Annual accounts 2023-3 k €↓
- 2022Annual accounts 2022705,8 €↑
- 2021Annual accounts 2021-127,2 €↓
- 2018Annual accounts 2018568,2 €↓
- 2017Annual accounts 201712,1 k €↑
- 2016Annual accounts 201610,9 k €↓
- 2015Annual accounts 201518,4 k €↓
- 2014Annual accounts 201426 k €
- 16/08/2013IncorporationPrivate limited company