Mission régionale pour l'Emploi du Luxembourg
0454.955.140 · rovalta.com · 22/09/2026
ACTIVE
Mission régionale pour l'Emploi du Luxembourg
Financial year 2025 · closed on 31/12/2025
Net result
-6,7 k €
+65.1% YoY
Gross margin
1,6 M €
+2.1% YoY
Equity
422,6 k €
-1.6% YoY
Overview
What does Mission régionale pour l'Emploi du Luxembourg do?
Mission régionale pour l'Emploi du Luxembourg is a Non-profit organization incorporated in 1995. Its main activity is: Security and investigation activities. Its registered office is in Libramont-Chevigny.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.955.140
Incorporation
14/02/1995
Legal form
Non-profit organization
Registered office
Libramont,Avenue de Bouillon 78 box D
6800 Libramont-Chevigny · WallonieSee on map
6800 Libramont-Chevigny · WallonieSee on map
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 329
- 32902
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,6 M € | +2.1% | 1,5 M € | +4.4% | 1,5 M € | +1.3% | 1,4 M € | +29.7% | 1,1 M € | +1.6% | 1,1 M € | +13.9% | 958,5 k € | +6.4% | 900,8 k € | -3.4% | 932,8 k € | +4.1% | 896 k € | +1.9% | 879,4 k € | +8.1% | 813,9 k € | -16.6% | 975,9 k € | +0.2% | 973,8 k € | +3.8% | 938,1 k € | +6.6% | 879,8 k € | +3.2% | 852,7 k € | -9.1% | 938 k € | +19.1% | 787,5 k € |
| EBITDA | 3,7 k € | +135% | -10,8 k € | -443% | 3,2 k € | +793% | -455,4 € | +86.3% | -3,3 k € | +78.9% | -15,8 k € | -221% | -4,9 k € | +4.5% | -5,2 k € | -150% | 10,4 k € | -87.0% | 79,7 k € | +1118% | 6,5 k € | -86.2% | 47,3 k € | +128% | -166,4 k € | -256% | 106,9 k € | +61.8% | 66,1 k € | +134% | 28,2 k € | +541% | -6,4 k € | -106% | 99,6 k € | -30.6% | 143,5 k € |
| Operating result | -6,8 k € | +65.2% | -19,7 k € | -1068% | -1,7 k € | +69.8% | -5,6 k € | +34.5% | -8,5 k € | +66.8% | -25,6 k € | -131% | -11,1 k € | +5.6% | -11,7 k € | -306% | 5,7 k € | -92.0% | 71,6 k € | +2040% | -3,7 k € | -110% | 37,8 k € | +121% | -176,7 k € | -292% | 92 k € | +75.1% | 52,5 k € | +344% | 11,8 k € | +146% | -25,8 k € | -133% | 78,8 k € | -39.7% | 130,8 k € |
| Net result | -6,7 k € | +65.1% | -19,2 k € | -2025% | -901,6 € | +83.1% | -5,3 k € | +34.8% | -8,2 k € | +62.9% | -22,1 k € | -19.8% | -18,5 k € | -71.2% | -10,8 k € | -258% | 6,8 k € | +224% | -5,5 k € | -811% | -602 € | +62.0% | -1,6 k € | +99.1% | -174,7 k € | -292% | 91,2 k € | +81.5% | 50,3 k € | +105% | 24,5 k € | +223% | -20 k € | -119% | 104,3 k € | -20.9% | 131,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 422,6 k € | -1.6% | 429,3 k € | -4.3% | 448,4 k € | -0.6% | 450,9 k € | -1.5% | 457,9 k € | -2.1% | 467,7 k € | -3.6% | 485 k € | -3.7% | 503,4 k € | -2.1% | 514,2 k € | +1.3% | 507,4 k € | -1.1% | 512,9 k € | -0.1% | 513,5 k € | -0.3% | 515,1 k € | -25.3% | 689,7 k € | +15.2% | 598,6 k € | +9.2% | 548,3 k € | +24.3% | 441,1 k € | -4.6% | 462,6 k € | +67.0% | 277,1 k € |
| Total assets | 1 M € | -1.4% | 1,1 M € | +14.1% | 928,7 k € | +1.3% | 917,1 k € | -3.1% | 946,7 k € | +9.1% | 868 k € | -0.7% | 874,3 k € | -2.4% | 895,5 k € | -6.1% | 953,9 k € | -3.6% | 989,8 k € | -2.3% | 1 M € | +2.5% | 988,1 k € | +2.4% | 964,5 k € | +11.4% | 865,5 k € | +9.7% | 789 k € | +6.2% | 742,7 k € | +1.3% | 733,3 k € | -3.7% | 761,3 k € | +32.1% | 576,3 k € |
| Cash | 279,9 k € | +0.9% | 277,3 k € | -25.1% | 370,4 k € | -16.0% | 441,2 k € | -12.2% | 502,3 k € | +8.4% | 463,1 k € | -16.0% | 551,4 k € | -5.7% | 584,8 k € | -0.6% | 588,5 k € | -10.3% | 656,3 k € | +25.3% | 523,7 k € | +10.6% | 473,4 k € | +67.6% | 282,4 k € | -27.1% | 387,6 k € | +78.4% | 217,3 k € | – | 25 € | -100.0% | 227,9 k € | +4.6% | 217,8 k € | ||
| Debts | 470 k € | -3.3% | 485,7 k € | +67.4% | 290,1 k € | -6.4% | 309,9 k € | -8.3% | 337,8 k € | +44.6% | 233,6 k € | +6.5% | 219,2 k € | +0.7% | 217,7 k € | -14.0% | 253,1 k € | -13.7% | 293,3 k € | +72.2% | 170,3 k € | -16.7% | 204,4 k € | +17.5% | 174 k € | +23.5% | 140,8 k € | -4.2% | 147,1 k € | +14.1% | 128,9 k € | -32.3% | 190,3 k € | +14.5% | 166,2 k € | +29.3% | 128,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | 20,0 ETP | -1.5% | 20,3 ETP | +1.0% | 20,1 ETP | +5.2% | 19,1 ETP | +2.1% | 18,7 ETP | -7.9% | 20,3 ETP | -1.0% | 20,5 ETP | +9.0% | 18,8 ETP | +7.4% | 17,5 ETP | -13.4% | 20,2 ETP | +4.7% | 19,3 ETP | -8.1% | 21,0 ETP | -4.5% | 22,0 ETP | +6.3% | 20,7 ETP | +7.3% | 19,3 ETP | +7.8% | 17,9 ETP | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 12 active · 22 ended
Active mandates
André MAGONETTE
ActiveStéphanie BOSCH
ActiveAlain GAUSSIN
ActiveAnne BINET
ActiveAnne-Laurence DEWOLF
ActiveCatherine LAGAE
ActiveDanielle POTIER
ActiveEliane PREVOST
ActiveGeneviève GALLOY
ActiveGilles SEVERIN
ActiveRoger HENNERICY
ActiveVincent YANNICK
ActiveEnded mandates
Gérard PIRON
EndedGilles SEVERIN
EndedJoël THIRY
EndedLaurence CONROTTE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0667.495.008 | |
| 0887.341.251 | |
BUREAU ATELIER DE LA GRANGE● Active | 0689.816.785 |
CHALLENGE ASBL● Active | 0550.747.588 |
ENERGIEPRIM● Active | 0889.874.436 |
FARIO● Active | 0404.358.554 |
IMMO ATELIER DE LA GRANGE● Active | 0656.834.609 |
TABLE & COMPTOIR● Active | 0747.761.023 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 10/07/2026 | 15/07/2025 | 11/06/2024 | 17/08/2023 | 22/06/2022 | 18/08/2021 |
| General meeting | 01/06/2026 | 14/04/2025 | 08/04/2024 | 17/04/2023 | 21/04/2022 | 19/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 01/06/2026 | 10/07/2026 | French | |
| Micro model | 31/12/2024 | 14/04/2025 | 15/07/2025 | French | |
| Micro model | 31/12/2023 | 08/04/2024 | 11/06/2024 | French | |
| Abridged model | 31/12/2022 | 17/04/2023 | 17/08/2023 | French | |
| Abridged model | 31/12/2021 | 21/04/2022 | 22/06/2022 | French | |
| Abridged model | 31/12/2020 | 19/04/2021 | 18/08/2021 | French | |
| Abridged model | 31/12/2019 | 25/05/2020 | 04/08/2020 | French | |
| Abridged model | 31/12/2018 | 29/03/2019 | 09/07/2019 | French | |
| Abridged modelCorrection | 31/12/2017 | 23/03/2018 | 09/08/2018 | French | |
| Abridged model | 31/12/2017 | 23/03/2018 | 18/06/2018 | French | |
| Abridged model | 31/12/2016 | 29/03/2017 | 25/08/2017 | French | |
| Abridged model | 31/12/2015 | 18/03/2016 | 25/08/2017 | French | |
| Abridged model | 31/12/2014 | 23/03/2015 | 21/05/2015 | French | |
| Abridged model | 31/12/2013 | 31/03/2014 | 20/05/2014 | French | |
| Abridged model | 31/12/2012 | 25/03/2013 | 05/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/03/2012 | 09/05/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 22/12/2011 | French | |
| Abridged model | 31/12/2009 | 30/03/2010 | 30/04/2010 | French | |
| Abridged model | 31/12/2008 | 30/03/2009 | 30/04/2009 | French | |
| Abridged model | 31/12/2007 | 09/04/2008 | 08/05/2008 | French | |
| Abridged modelCorrection | 31/12/2006 | 10/05/2007 | 27/06/2007 | French | |
| Abridged model | 31/12/2006 | 10/05/2007 | 11/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 12 active · 22 ended
Active mandates
André MAGONETTE
ActiveStéphanie BOSCH
ActiveAlain GAUSSIN
ActiveAnne BINET
ActiveAnne-Laurence DEWOLF
ActiveCatherine LAGAE
ActiveDanielle POTIER
ActiveEliane PREVOST
ActiveGeneviève GALLOY
ActiveGilles SEVERIN
ActiveRoger HENNERICY
ActiveVincent YANNICK
ActiveEnded mandates
Gérard PIRON
EndedGilles SEVERIN
EndedJoël THIRY
EndedLaurence CONROTTE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/06/2026DEMISSIONS, NOMINATIONS
- Mandates22/05/2025DEMISSIONS, NOMINATIONS
- Mandates24/01/2025DEMISSIONS, NOMINATIONS
- Mandates23/08/2024DEMISSIONS, NOMINATIONS
- Mandates23/08/2024DEMISSIONS, NOMINATIONS
- Mandates24/04/2024DEMISSIONS, NOMINATIONS
- Mandates15/04/2024SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates06/06/2023DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-6,7 k €↑
- 2024Annual accounts 2024-19,2 k €↓
- 2023Annual accounts 2023-901,6 €↑
- 2023Name changeMIRELUX
- 2022Annual accounts 2022-5,3 k €↑
- 2021Annual accounts 2021-8,2 k €↑
- 2020Annual accounts 2020-22,1 k €↓
- 2019Annual accounts 2019-18,5 k €↓
- 2018Annual accounts 2018-10,8 k €↓
- 2017Annual accounts 20176,8 k €↑
- 2016Annual accounts 2016-5,5 k €↓
- 2015Annual accounts 2015-602 €↑
- 2014Annual accounts 2014-1,6 k €↑
- 2013Annual accounts 2013-174,7 k €↓
- 2012Annual accounts 201291,2 k €↑
- 2011Annual accounts 201150,3 k €↑
- 2010Annual accounts 201024,5 k €↑
- 2009Annual accounts 2009-20 k €↓
- 2008Annual accounts 2008104,3 k €↓
- 2007Annual accounts 2007131,9 k €
- 2007Name changeMission régionale pour l'Emploi du Luxembourg
- 14/02/1995IncorporationNon-profit organization