TV-Kempen en Mechelen
0454.986.517 · rovalta.com · 26/09/2026
ACTIVE
TV-Kempen en Mechelen
Financial year 2025 · Closed on 31/12/2025
Net result-455,5 k €-22,3 %over 1 year
Gross margin836,1 k €-2,9 %over 1 year
Equity1,2 M €-26,7 %over 1 year
Workforce11,9 ETP-1,7 %over 1 year
Overview
Identity
Source · BCE/KBOTV-Kempen en Mechelen is a Non-profit organization incorporated in 1995. Its main activity is: Television programming and broadcasting activities. Its registered office is in Westerlo. It employs on average 11,9 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0454.986.517
- Incorporation
- 01/02/1995
- Legal form
- Non-profit organization
- Registered office
- Lossing 16
2260 Westerlo · FlandreSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 11,9 ETP
Activities (NACE)
Signals
Solid equityHealthy social debts
Financials
Source · NBB, 7 filingsTrend over 7 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 836,1 k € | -2.9% | 861 k € | -10.7% | 964,5 k € | +31.9% | 731 k € | +48.6% | 491,8 k € |
| EBITDA | -182,8 k € | -84.6% | -99 k € | -118% | -45,4 k € | +73.3% | -169,7 k € | +42.9% | -297,3 k € |
| Operating result | -388,6 k € | -26.9% | -306,3 k € | -37.5% | -222,7 k € | +39.0% | -365,1 k € | +24.4% | -482,9 k € |
| Net result | -455,5 k € | -22.3% | -372,4 k € | -40.5% | -265 k € | +29.4% | -375,4 k € | +23.6% | -491,3 k € |
| Balance sheet | |||||||||
| Equity | 1,2 M € | -26.7% | 1,7 M € | -17.9% | 2,1 M € | -11.3% | 2,3 M € | -13.8% | 2,7 M € |
| Total assets | 3 M € | -14.0% | 3,5 M € | -5.0% | 3,7 M € | +10.9% | 3,3 M € | -7.6% | 3,6 M € |
| Cash | 18,6 k € | -52.3% | 39 k € | -32.8% | 58 k € | +98.1% | 29,3 k € | -77.8% | 131,7 k € |
| Debts | 1,7 M € | +0.4% | 1,7 M € | +5.6% | 1,6 M € | +64.2% | 961 k € | +18.1% | 813,8 k € |
| Other | |||||||||
| Workforce | 11,9 ETP | -1.7% | 12,1 ETP | -6.2% | 12,9 ETP | +1.6% | 12,7 ETP | +5.0% | 12,1 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202516 active · 37 ended
Active mandates
Anita Van Gestel
ActiveBrendan Jake Suksawang
ActiveEva Van Noten
ActiveJ. Schevernels
ActiveKoen Ghys
ActiveLudo Verheyen
ActiveM. Suykens
ActiveMario Van Essche
ActiveNicole Van Dessel
ActiveRaymonda Verdyck
ActiveRik Waer
ActiveRuben Maes
ActiveSven Peeters
ActiveTom Kestens
ActiveTom Laveren
ActiveWillem Van Laer
ActiveEnded mandates
Jeroen Van De Water
EndedKim Heylen
EndedKristoff Van Genechten
EndedThijs Verbeurgt
EndedOther companies at this address
Lossing 16 2260 Westerlo| Company | CBE no. |
|---|---|
Lumana.media● Active | 0737.845.841 |
RTV● Active | 0461.812.545 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/05/2026 | 25/04/2025 | 23/05/2024 | 29/04/2023 | 07/05/2022 | 28/04/2021 |
| General meeting | 25/03/2026 | 26/03/2025 | 27/03/2024 | 29/03/2023 | 28/03/2022 | 31/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 7 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 25/03/2026 | 04/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 26/03/2025 | 25/04/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/03/2024 | 23/05/2024 | Dutch | |
| Abridged model | 31/12/2022 | 29/03/2023 | 29/04/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/03/2022 | 07/05/2022 | Dutch | |
| Abridged model | 31/12/2020 | 31/03/2021 | 28/04/2021 | Dutch | |
| Abridged model | 31/12/2019 | 10/06/2020 | 03/09/2020 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202516 active · 37 ended
Active mandates
Anita Van Gestel
ActiveBrendan Jake Suksawang
ActiveEva Van Noten
ActiveJ. Schevernels
ActiveKoen Ghys
ActiveLudo Verheyen
ActiveM. Suykens
ActiveMario Van Essche
ActiveNicole Van Dessel
ActiveRaymonda Verdyck
ActiveRik Waer
ActiveRuben Maes
ActiveSven Peeters
ActiveTom Kestens
ActiveTom Laveren
ActiveWillem Van Laer
ActiveEnded mandates
Jeroen Van De Water
EndedKim Heylen
EndedKristoff Van Genechten
EndedThijs Verbeurgt
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates20/11/2025ONTSLAGEN - BENOEMINGEN
- Mandates26/05/2025ONTSLAGEN - BENOEMINGEN
- Mandates11/04/2025ONTSLAGEN - BENOEMINGEN
- Mandates25/09/2024ONTSLAGEN - BENOEMINGEN
- Mandates05/04/2024ONTSLAGEN - BENOEMINGEN
- Other05/04/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates16/11/2023ONTSLAGEN - BENOEMINGEN
- Mandates02/06/2022ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-455,5 k €↓
- 2024Annual accounts 2024-372,4 k €↓
- 2023Annual accounts 2023-265 k €↑
- 2022Annual accounts 2022-375,4 k €↑
- 2021Annual accounts 2021-491,3 k €↓
- 2020Annual accounts 2020144,7 k €↑
- 2019Annual accounts 201977,7 k €
- 01/02/1995IncorporationNon-profit organization