H.D.S.
0454.989.287 · rovalta.com · 24/09/2026
ACTIVE
H.D.S.
Financial year 2025 · closed on 31/12/2025
Net result
992 k €
+10802.3% YoY
Gross margin
1,4 M €
+16786.7% YoY
Equity
995,7 k €
+26862.1% YoY
Overview
What does H.D.S. do?
H.D.S. is a Private limited company incorporated in 1995. Its registered office is in Aubel.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.989.287
Incorporation
07/04/1995
Legal form
Private limited company
Registered office
Impasse Larondelle 5
4880 Aubel · WallonieSee on map
4880 Aubel · WallonieSee on map
Contributed capital
6 197,33 €
Latest accounts
31/12/2025
Joint committees (1)
- 201
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,4 M € | +16787% | -8,1 k € | -139% | 20,6 k € | +3767% | -562,7 € | -1.1% | -556,6 € | -136% | 1,6 k € | -50.8% | 3,2 k € | +17.5% | 2,7 k € | -82.6% | 15,4 k € | +3.2% | 14,9 k € | +453% | -4,2 k € | -157% | 7,4 k € | -11.4% | 8,3 k € | -29.3% | 11,8 k € | +450% | -3,4 k € | -156% | 6,1 k € | +120% | 2,8 k € | -44.0% | 4,9 k € | -51.4% | 10,1 k € |
| EBITDA | 1,4 M € | +13352% | -10,2 k € | -150% | 20,6 k € | +3432% | -617,6 € | +69.2% | -2 k € | -285% | 1,1 k € | -58.7% | 2,6 k € | +103% | 1,3 k € | -80.8% | 6,7 k € | -47.5% | 12,8 k € | +249% | -8,6 k € | -489% | 2,2 k € | -21.4% | 2,8 k € | -59.0% | 6,8 k € | +208% | -6,3 k € | -227% | 5 k € | +240% | 1,5 k € | -56.7% | 3,4 k € | -29.7% | 4,8 k € |
| Operating result | 1,4 M € | +13352% | -10,2 k € | -150% | 20,6 k € | +3432% | -617,6 € | +69.2% | -2 k € | -285% | 1,1 k € | +419% | -339,4 € | +79.7% | -1,7 k € | -1509% | -103,8 € | -102% | 5 k € | +134% | -14,9 k € | -1586% | -881,9 € | +66.6% | -2,6 k € | -290% | 1,4 k € | +111% | -12,4 k € | -4635% | 274,2 € | +108% | -3,2 k € | -217% | -1 k € | -74.2% | -585,1 € |
| Net result | 992 k € | +10802% | -9,3 k € | -148% | 19,1 k € | +2437% | -818,2 € | +62.9% | -2,2 k € | -249% | -632,8 € | +23.9% | -831,1 € | +72.1% | -3 k € | +12.8% | -3,4 k € | -300% | 1,7 k € | +111% | -14,9 k € | -859% | -1,6 k € | +54.8% | -3,4 k € | -251% | 2,3 k € | +117% | -13,5 k € | -3805% | -346,4 € | -123% | 1,5 k € | +182% | -1,8 k € | -140% | 4,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 995,7 k € | +26862% | 3,7 k € | +123% | -15,8 k € | +54.8% | -34,9 k € | -2.4% | -34,1 k € | -6.9% | -31,9 k € | -2.0% | -31,2 k € | -2.7% | -30,4 k € | -10.9% | -27,4 k € | -14.2% | -24 k € | +6.6% | -25,7 k € | -138% | -10,8 k € | -16.8% | -9,3 k € | -58.9% | -5,8 k € | +28.1% | -8,1 k € | -77.0% | -4,6 k € | -8.2% | -4,2 k € | +26.4% | -5,8 k € | -47.0% | -3,9 k € |
| Total assets | 1,4 M € | +2197% | 60,6 k € | +14967% | 401,9 € | -77.3% | 1,8 k € | -40.8% | 3 k € | -42.5% | 5,2 k € | -34.2% | 7,9 k € | -39.2% | 13 k € | -65.3% | 37,3 k € | +28.9% | 28,9 k € | -27.9% | 40,1 k € | +114% | 18,7 k € | -33.3% | 28,1 k € | -0.5% | 28,2 k € | +47.0% | 19,2 k € | +14.5% | 16,8 k € | -21.0% | 21,2 k € | +78.3% | 11,9 k € | -54.8% | 26,3 k € |
| Cash | 816,6 € | +10082% | 8 € | – | 264,3 € | -82.2% | 1,5 k € | -35.4% | 2,3 k € | -37.5% | 3,7 k € | -33.5% | 5,5 k € | -70.0% | 18,4 k € | +1244% | 1,4 k € | -46.7% | 2,6 k € | +501% | 427,3 € | -84.6% | 2,8 k € | +595% | 397,8 € | -74.9% | 1,6 k € | -73.8% | 6,1 k € | -1.2% | 6,1 k € | -14.9% | 7,2 k € | -53.7% | 15,5 k € | ||
| Debts | 395 k € | +620% | 54,8 k € | +239% | 16,2 k € | -55.9% | 36,7 k € | -1.1% | 37,1 k € | 0.0% | 37,1 k € | -5.3% | 39,1 k € | -9.8% | 43,4 k € | -33.0% | 64,7 k € | +22.3% | 52,9 k € | -19.6% | 65,8 k € | +123% | 29,5 k € | -20.9% | 37,3 k € | +9.7% | 34 k € | +24.7% | 27,3 k € | +27.9% | 21,3 k € | -16.1% | 25,4 k € | +44.1% | 17,6 k € | -41.6% | 30,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | 0.0% | 0,1 ETP | – | – | – | 0,6 ETP | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
Pascal NAA
ActiveEnded mandates
Pascal NAA
EndedAkissi MIEZAN
EndedVéronique HENRI
EndedStéphane DESMECHT
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 28/08/2025 | 25/07/2023 | 06/04/2022 | 26/07/2021 | 09/07/2020 |
| General meeting | 04/05/2026 | 05/05/2025 | 30/06/2023 | 25/03/2022 | 07/06/2021 | 29/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 04/05/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 05/05/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 25/07/2023 | French | |
| Micro model | 31/12/2021 | 25/03/2022 | 06/04/2022 | French | |
| Micro model | 31/12/2020 | 07/06/2021 | 26/07/2021 | French | |
| Micro model | 31/12/2019 | 29/06/2020 | 09/07/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 20/06/2019 | French | |
| Abridged model | 31/12/2017 | 04/06/2018 | 19/09/2018 | French | |
| Abridged model | 31/12/2016 | 25/09/2017 | 27/09/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 18/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 15/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 22/08/2012 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 12/08/2011 | French | |
| Abridged model | 31/12/2009 | 07/06/2010 | 12/08/2010 | French | |
| Abridged model | 31/12/2008 | 01/06/2009 | 05/08/2009 | French | |
| Abridged model | 31/12/2007 | 02/06/2008 | 05/08/2008 | French | |
| Abridged model | 31/12/2006 | 04/06/2007 | 27/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 6 ended
Active mandates
Pascal NAA
ActiveEnded mandates
Pascal NAA
EndedAkissi MIEZAN
EndedVéronique HENRI
EndedStéphane DESMECHT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates24/07/2026STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
- Mandates18/10/2023DEMISSIONS, NOMINATIONS
- Mandates28/07/2023DEMISSIONS, NOMINATIONS
- Mandates10/07/2023DEMISSIONS, NOMINATIONS
- Mandates31/01/2023SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025992 k €↑
- 2024Annual accounts 2024-9,3 k €↓
- 2024Name changeHDS
- 2022Annual accounts 202219,1 k €↑
- 2021Annual accounts 2021-818,2 €↑
- 2021Name changeH.D.S.
- 2020Annual accounts 2020-2,2 k €↓
- 2019Annual accounts 2019-632,8 €↑
- 2018Annual accounts 2018-831,1 €↑
- 2017Annual accounts 2017-3 k €↑
- 2016Annual accounts 2016-3,4 k €↓
- 2015Annual accounts 20151,7 k €↑
- 2014Annual accounts 2014-14,9 k €↓
- 2013Annual accounts 2013-1,6 k €↑
- 2012Annual accounts 2012-3,4 k €↓
- 2011Annual accounts 20112,3 k €↑
- 2010Annual accounts 2010-13,5 k €↓
- 2009Annual accounts 2009-346,4 €↓
- 2008Annual accounts 20081,5 k €↑
- 2007Annual accounts 2007-1,8 k €↓
- 2006Annual accounts 20064,5 k €
- 07/04/1995IncorporationPrivate limited company