ACTIVE

CEDIP SA

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
-835,9 k €
-24689.6% YoY
Gross margin
54 k €
-6.3% YoY
Equity
621,5 k €
-57.4% YoY
Workforce
1,0 ETP
0.0% YoY

What does CEDIP SA do?

CEDIP SA is a Public limited company incorporated in 1995. Its registered office is in Marchin. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.992.653
Incorporation
19/04/1995
Legal form
Public limited company
Registered office
Rue du Poirier 3
4570 Marchin · WallonieSee on map
Contributed capital
646 134,95 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Joint committees (2)
  • 200
  • 218
Signals
Solid equityPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin54 k €57,6 k €59,6 k €81,5 k €63,9 k €68,7 k €80,3 k €124,9 k €78,6 k €74,3 k €97,3 k €88,3 k €90,4 k €86,6 k €76,4 k €72,1 k €58,2 k €18,8 k €79 k €149,1 k €
EBITDA18,1 k €11 k €21,5 k €34,7 k €-13,1 k €-71,8 k €6,8 k €51,8 k €36,3 k €41,8 k €52,2 k €53 k €54,2 k €50 k €48,6 k €45,3 k €35,6 k €17,5 k €56,8 k €101,8 k €
Operating result18 k €15,3 k €11,7 k €29,9 k €12,7 k €-46,1 k €35,5 k €55,6 k €34,7 k €36,6 k €48,2 k €47,5 k €48,8 k €33,6 k €27,6 k €26,3 k €19,1 k €-43,6 k €51,8 k €85,8 k €
Net result-835,9 k €-3,4 k €9,8 k €181,8 k €269,2 k €-41,2 k €15,8 k €36 k €13,4 k €16,9 k €19,7 k €20,2 k €12 k €-336,1 k €12,7 k €-16,4 k €-8,8 k €375 €84,6 k €78 k €
Balance sheet
Equity621,5 k €1,5 M €1,5 M €1,5 M €1,3 M €1,1 M €1,1 M €1,1 M €1,1 M €1 M €1 M €1 M €1 M €1 M €1,3 M €1,1 M €1,1 M €1,1 M €1,1 M €1,1 M €
Total assets932,6 k €1,8 M €1,8 M €1,8 M €1,5 M €1,7 M €1,9 M €1,9 M €1,9 M €1,9 M €2 M €2 M €2 M €2,1 M €2,2 M €2,1 M €2 M €2 M €2,2 M €2,2 M €
Cash849,9 €92,1 €2,3 k €6,7 k €15,5 k €–4,7 k €4,1 k €4,7 k €1,9 k €621,1 €0,1 €993 €39 €32,7 k €5,1 k €21 k €27,6 k €10,3 k €40,2 k €
Debts311,1 k €302,3 k €318,1 k €338,4 k €263,9 k €583,9 k €564,3 k €568 k €603,2 k €618,3 k €719,7 k €784,5 k €795,4 k €880,8 k €821,9 k €1 M €898,6 k €919,3 k €1,1 M €1,1 M €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP–––––1,0 ETP1,0 ETP1,1 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,7 ETP0,1 ETP0,7 ETP1,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 25 ended

Active mandates

Chloé Hanin

Director · since 20 juin 2024 · until 20 juin 2030

Active
Vicky Hanin

Director · since 20 juin 2024 · until 20 juin 2030

Active
Marc Villet

Director · since 20 novembre 2023 · until 20 novembre 2029

Active
Didier Hanin

Chairman of the board of directors · since 20 juin 2023 · until 20 juin 2029

Active
Fabien Hanin

Director · since 20 juin 2023 · until 20 juin 2029

Active
Thierry Lejeune

Director · since 20 juin 2023 · until 20 juin 2029

Active

Ended mandates

Fabien HANIN

Director · since 16 septembre 2019 · until 20 juin 2024

Ended
Didier HANIN

Chairman of the board of directors · since 16 juin 2019 · until 20 juin 2024

Ended
EUREFI

Director · since 16 juin 2019 · until 20 juin 2024

Represented by Daniel GHEZA

Ended
Fabien HANIN

Director · since 16 juin 2019 · until 20 juin 2024

Ended
At this address

Other companies at this address

CompanyCBE no.
CHAUDFONTAINE HYDRO● Active
0631.859.285
LA COMPAGNIE DU POIRIER● Active
0479.769.522
Les filles du bord de mer● Active
0464.543.193
Monceau Hydro● Active
0635.808.373
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/07/202630/06/202509/07/202421/06/202321/06/202209/08/2021
General meeting18/06/202619/06/202520/06/202415/06/202316/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202518/06/202615/07/2026FrenchPDF
Abridged model31/12/202419/06/202530/06/2025FrenchPDF
Abridged model31/12/202320/06/202409/07/2024FrenchPDF
Abridged model31/12/202215/06/202321/06/2023FrenchPDF
Micro model31/12/202116/06/202221/06/2022FrenchPDF
Micro model31/12/202017/06/202109/08/2021FrenchPDF
Micro model31/12/201918/06/202029/06/2020FrenchPDF
Micro model31/12/201820/06/201930/08/2019FrenchPDF
Abridged model31/12/201721/06/201816/08/2018FrenchPDF
Abridged model31/12/201615/06/201720/07/2017FrenchPDF
Abridged model31/12/201516/06/201612/07/2016FrenchPDF
Abridged model31/12/201418/06/201512/08/2015FrenchPDF
Abridged model31/12/201319/06/201408/08/2014FrenchPDF
Abridged model31/12/201220/06/201316/07/2013FrenchPDF
Abridged model31/12/201121/06/201211/07/2012FrenchPDF
Abridged model31/12/201016/06/201130/06/2011FrenchPDF
Abridged model31/12/200917/06/201005/07/2010FrenchPDF
Abridged model31/12/200824/04/200907/05/2009FrenchPDF
Abridged model31/12/200725/04/200815/05/2008FrenchPDF
Abridged model31/12/200627/04/200711/05/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 6 active · 25 ended

Active mandates

Chloé Hanin

Director · since 20 juin 2024 · until 20 juin 2030

Active
Vicky Hanin

Director · since 20 juin 2024 · until 20 juin 2030

Active
Marc Villet

Director · since 20 novembre 2023 · until 20 novembre 2029

Active
Didier Hanin

Chairman of the board of directors · since 20 juin 2023 · until 20 juin 2029

Active
Fabien Hanin

Director · since 20 juin 2023 · until 20 juin 2029

Active
Thierry Lejeune

Director · since 20 juin 2023 · until 20 juin 2029

Active

Ended mandates

Fabien HANIN

Director · since 16 septembre 2019 · until 20 juin 2024

Ended
Didier HANIN

Chairman of the board of directors · since 16 juin 2019 · until 20 juin 2024

Ended
EUREFI

Director · since 16 juin 2019 · until 20 juin 2024

Represented by Daniel GHEZA

Ended
Fabien HANIN

Director · since 16 juin 2019 · until 20 juin 2024

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates21/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/02/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/07/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares05/01/2012
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates06/05/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/11/2009
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-835,9 k €↓
  2. 2024
    Annual accounts 2024-3,4 k €↓
  3. 2023
    Annual accounts 20239,8 k €↓
  4. 2022
    Annual accounts 2022181,8 k €↓
  5. 2021
    Annual accounts 2021269,2 k €↑
  6. 2020
    Annual accounts 2020-41,2 k €↓
  7. 2019
    Annual accounts 201915,8 k €↓
  8. 2018
    Annual accounts 201836 k €↑
  9. 2017
    Annual accounts 201713,4 k €↓
  10. 2016
    Annual accounts 201616,9 k €↓
  11. 2015
    Annual accounts 201519,7 k €↓
  12. 2014
    Annual accounts 201420,2 k €↑
  13. 2013
    Annual accounts 201312 k €↑
  14. 2012
    Annual accounts 2012-336,1 k €↓
  15. 2011
    Annual accounts 201112,7 k €↑
  16. 2010
    Annual accounts 2010-16,4 k €↓
  17. 2009
    Annual accounts 2009-8,8 k €↓
  18. 2008
    Annual accounts 2008375 €↓
  19. 2007
    Annual accounts 200784,6 k €↑
  20. 2006
    Annual accounts 200678 k €
  21. 19/04/1995
    IncorporationPublic limited company