ACTIVE

CEDIP SA

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-835,9 k €-24 689,6 %over 1 year

Gross margin54 k €-6,3 %over 1 year

Equity621,5 k €-57,4 %over 1 year

Workforce1,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

CEDIP SA is a Public limited company incorporated in 1995. Its main activity is: Manufacture of rubber products. Its registered office is in Marchin. It employs on average 1,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0454.992.653
Incorporation: 19/04/1995
Legal form: Public limited company
Registered office: Rue du Poirier 3
4570 Marchin · WallonieSee on map
Contributed capital: 646 134,95 €
Latest accounts: 31/12/2025
Average workforce: 1,0 ETP

Activities (NACE)

22130Manufacture of rubber products· main 58130Publishing of newspapers 58140Publishing of journals and periodicals 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities+2

Joint committees (2)

Signals

Solid equityPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	54 k €	-6.3%	57,6 k €	-3.3%	59,6 k €	-26.9%	81,5 k €	+27.6%	63,9 k €
EBITDA	18,1 k €	+64.1%	11 k €	-48.7%	21,5 k €	-38.1%	34,7 k €	+365%	-13,1 k €
Operating result	18 k €	+17.2%	15,3 k €	+31.2%	11,7 k €	-60.9%	29,9 k €	+135%	12,7 k €
Net result	-835,9 k €	-24690%	-3,4 k €	-135%	9,8 k €	-94.6%	181,8 k €	-32.5%	269,2 k €
Balance sheet
Equity	621,5 k €	-57.4%	1,5 M €	-0.2%	1,5 M €	+0.7%	1,5 M €	+14.3%	1,3 M €
Total assets	932,6 k €	-47.0%	1,8 M €	-1.1%	1,8 M €	-0.6%	1,8 M €	+16.7%	1,5 M €
Cash	849,9 €	+823%	92,1 €	-95.9%	2,3 k €	-66.4%	6,7 k €	-56.6%	15,5 k €
Debts	311,1 k €	+2.9%	302,3 k €	-5.0%	318,1 k €	-6.0%	338,4 k €	+28.2%	263,9 k €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Chloé Hanin	Director20/06/2024 → 20/06/2030
Vicky Hanin	Director20/06/2024 → 20/06/2030
Marc Villet	Director16/06/2019 → 20/11/2029
Didier Hanin	Chairman of the board of directors27/04/2007 → 20/06/2029Managing directorlisted until the 2006 accountsended
Fabien Hanin	Director27/04/2007 → 20/06/2029
Thierry Lejeune	Director27/04/2007 → 20/06/2029

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
EUREFIRepresented by Daniel GHEZA	Director20/06/2013 → 2020 accounts
Marc VILET	Director20/06/2013 → 2020 accounts

Other companies at this address

Rue du Poirier 3 4570 Marchin

Company	CBE no.
CHAUDFONTAINE HYDRO● Active	0631.859.285
LA COMPAGNIE DU POIRIER● Active	0479.769.522
Les filles du bord de mer● Active	0464.543.193
Monceau Hydro● Active	0635.808.373

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	30/06/2025	09/07/2024	21/06/2023	21/06/2022	09/08/2021
General meeting	18/06/2026	19/06/2025	20/06/2024	15/06/2023	16/06/2022	17/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/06/2026	15/07/2026	French	PDF
Abridged model	31/12/2024	19/06/2025	30/06/2025	French	PDF
Abridged model	31/12/2023	20/06/2024	09/07/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	21/06/2023	French	PDF
Micro model	31/12/2021	16/06/2022	21/06/2022	French	PDF
Micro model	31/12/2020	17/06/2021	09/08/2021	French	PDF
Micro model	31/12/2019	18/06/2020	29/06/2020	French	PDF
Micro model	31/12/2018	20/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	21/06/2018	16/08/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	16/06/2016	12/07/2016	French	PDF
Abridged model	31/12/2014	18/06/2015	12/08/2015	French	PDF
Abridged model	31/12/2013	19/06/2014	08/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	21/06/2012	11/07/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	17/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	24/04/2009	07/05/2009	French	PDF
Abridged model	31/12/2007	25/04/2008	15/05/2008	French	PDF
Abridged model	31/12/2006	27/04/2007	11/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Chloé Hanin	Director20/06/2024 → 20/06/2030
Vicky Hanin	Director20/06/2024 → 20/06/2030
Marc Villet	Director16/06/2019 → 20/11/2029
Didier Hanin	Chairman of the board of directors27/04/2007 → 20/06/2029Managing directorlisted until the 2006 accountsended
Fabien Hanin	Director27/04/2007 → 20/06/2029
Thierry Lejeune	Director27/04/2007 → 20/06/2029

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
EUREFIRepresented by Daniel GHEZA	Director20/06/2013 → 2020 accounts
Marc VILET	Director20/06/2013 → 2020 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates23/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates08/07/2013
DEMISSIONS, NOMINATIONS
PDF
Capital / shares05/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/05/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/11/2009
Modification statutaires - émission d'obligation - capital autorisé
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Vicky Hanin

Chloé Hanin

Marc Villet

Thierry Lejeune

Fabien Hanin

Didier Hanin

EUREFI

Marc VILET

YVES BESSEMANS

199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027202820292030

CEDIP SA

Rue du Poirier 3, 4570 Marchin

Director

Chairman of the board of directors

Director

Managing director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue du Poirier 3, 4570 MarchinCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00312955

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
CEDIP SACurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00312955

Events

2025
Annual accounts 2025-835,9 k €↓
2024
Annual accounts 2024-3,4 k €↓
2023
Annual accounts 20239,8 k €↓
2022
Annual accounts 2022181,8 k €↓
2021
Annual accounts 2021269,2 k €↑
2020
Annual accounts 2020-41,2 k €↓
2019
Annual accounts 201915,8 k €↓
2018
Annual accounts 201836 k €↑
2017
Annual accounts 201713,4 k €↓
2016
Annual accounts 201616,9 k €↓
2015
Annual accounts 201519,7 k €↓
2014
Annual accounts 201420,2 k €↑
2013
Annual accounts 201312 k €↑
2012
Annual accounts 2012-336,1 k €↓
2011
Annual accounts 201112,7 k €↑
2010
Annual accounts 2010-16,4 k €↓
2009
Annual accounts 2009-8,8 k €↓
2008
Annual accounts 2008375 €↓
2007
Annual accounts 200784,6 k €↑
2006
Annual accounts 200678 k €
19/04/1995
IncorporationPublic limited company

CEDIP SA

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events