ACTIVE

PHARMACIE BRUMAGNE

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result121,2 k €+0,0 %over 1 year

Gross margin480,4 k €+6,3 %over 1 year

Equity1,1 M €+6,3 %over 1 year

Workforce2,9 ETP+3,6 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE BRUMAGNE is a Private limited company incorporated in 1995. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Wasseiges. It employs on average 2,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0455.003.838
Incorporation: 13/04/1995
Legal form: Private limited company
Registered office: Rue du Baron d'Obin(W) 162
4219 Wasseiges · WallonieSee on map
Contributed capital: 197 000,00 €
Latest accounts: 31/12/2024
Average workforce: 2,9 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	480,4 k €	+6.3%	452 k €	-2.4%	463,2 k €	+14.1%	405,8 k €	+8.0%	375,6 k €
EBITDA	259,9 k €	+0.1%	259,5 k €	-8.2%	282,8 k €	+11.5%	253,6 k €	+4.8%	242 k €
Operating result	178,4 k €	+3.0%	173,2 k €	-15.9%	206 k €	+19.0%	173,1 k €	+9.4%	158,2 k €
Net result	121,2 k €	+0.0%	121,2 k €	-10.4%	135,1 k €	+22.8%	110,1 k €	+6.6%	103,2 k €
Balance sheet
Equity	1,1 M €	+6.3%	1 M €	+5.2%	956,2 k €	+7.3%	891 k €	+1.7%	876,3 k €
Total assets	1,4 M €	+4.6%	1,3 M €	-0.7%	1,3 M €	+2.4%	1,3 M €	+0.9%	1,3 M €
Cash	258,6 k €	+230%	78,4 k €	-64.7%	222 k €	-25.1%	296,2 k €	-8.4%	323,3 k €
Debts	292,3 k €	-1.1%	295,5 k €	-16.6%	354,4 k €	-8.7%	388,2 k €	-1.0%	391,9 k €
Other
Workforce	2,9 ETP	+3.6%	2,8 ETP	0.0%	2,8 ETP	-3.4%	2,9 ETP	+7.4%	2,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 14 ended

Active mandates

Catherine VERJANS

Mandate

Active

Jean-Marc BRUMAGNE

Mandate

Active

Ended mandates

Catherine VERJANS

Director · since 28 mai 2018 · until 27 mai 2024

Ended

Jean-Marc BRUMAGNE

Managing director · since 28 mai 2018 · until 27 mai 2024

Ended

Catherine VERJANS

Director · since 29 mai 2012 · until 28 mai 2018

Ended

Catherine VERJANS

Director · since 29 mai 2012

Ended

Other companies at this address

Rue du Baron d'Obin(W) 162 4219 Wasseiges

Company	CBE no.
BDVV● Active	0648.968.305

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/09/2025	27/09/2024	15/09/2023	31/08/2022	23/08/2021	10/11/2020
General meeting	26/05/2025	27/05/2024	22/05/2023	23/05/2022	24/05/2021	25/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	26/05/2025	16/09/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	27/09/2024	French	PDF
Abridged model	31/12/2022	22/05/2023	15/09/2023	French	PDF
Abridged model	31/12/2021	23/05/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	24/05/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	10/11/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	22/05/2017	17/08/2017	French	PDF
Abridged modelCorrection	31/12/2015	24/05/2016	28/03/2017	French	PDF
Abridged model	31/12/2015	24/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	07/07/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	09/07/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	29/09/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	13/07/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	28/05/2008	French	PDF
Abridged model	31/12/2006	28/05/2007	19/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 14 ended

Active mandates

Catherine VERJANS

Mandate

Active

Jean-Marc BRUMAGNE

Mandate

Active

Ended mandates

Catherine VERJANS

Director · since 28 mai 2018 · until 27 mai 2024

Ended

Jean-Marc BRUMAGNE

Managing director · since 28 mai 2018 · until 27 mai 2024

Ended

Catherine VERJANS

Director · since 29 mai 2012 · until 28 mai 2018

Ended

Catherine VERJANS

Director · since 29 mai 2012

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates05/07/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office10/12/2014
SIEGE SOCIAL
PDF
Capital / shares24/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/09/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates22/08/2008
DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2006
DEMISSIONS, NOMINATIONS
PDF
Other06/06/2003
DIVERS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024121,2 k €↑
2023
Annual accounts 2023121,2 k €↓
2022
Annual accounts 2022135,1 k €↑
2021
Annual accounts 2021110,1 k €↑
2020
Annual accounts 2020103,2 k €↑
2019
Annual accounts 201992,7 k €↓
2018
Annual accounts 2018107,5 k €↓
2017
Annual accounts 2017113,3 k €↓
2016
Annual accounts 2016114,6 k €↑
2015
Annual accounts 201548,6 k €↑
2014
Annual accounts 201445,8 k €↓
2013
Annual accounts 201383,8 k €↑
2012
Annual accounts 201245,9 k €↓
2011
Annual accounts 201147 k €↑
2010
Annual accounts 201032,4 k €↓
2009
Annual accounts 200948,3 k €↑
2008
Annual accounts 2008-18,8 k €↓
2007
Annual accounts 200755,6 k €↑
2006
Annual accounts 200640,6 k €
13/04/1995
IncorporationPrivate limited company

PHARMACIE BRUMAGNE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline