DE KLARE HEMEL
0455.065.305 · rovalta.com · 25/09/2026
NORMAL SITUATION
DE KLARE HEMEL
Company — Normal situation.
Financial year 2022 · Closed on 16/06/2022
Net result-21,3 k €-509,9 %over 1 year
Gross margin-11,5 k €-1 052,7 %over 1 year
Equity46,3 k €-31,5 %over 1 year
Overview
Identity
Source · BCE/KBODE KLARE HEMEL is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0455.065.305
- Legal form
- Private company with limited liability
- Contributed capital
- 38 434,73 €
- Latest accounts
- 16/06/2022
Joint committees (1)
- 302
Signals
Solid equityGood liquidityHealthy social debts
Financials
Source · NBB, 28 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -11,5 k € | -1053% | 1,2 k € | -92.9% | 17 k € | +560% | 2,6 k € | +186% | -3 k € |
| EBITDA | -23,5 k € | -1480% | -1,5 k € | -109% | 15,6 k € | +1349% | 1,1 k € | +128% | -3,9 k € |
| Operating result | -23,5 k € | -334% | -5,4 k € | -143% | 12,5 k € | +624% | -2,4 k € | +70.8% | -8,2 k € |
| Net result | -21,3 k € | -510% | -3,5 k € | -122% | 15,7 k € | +7569% | -210,3 € | +95.8% | -5 k € |
| Balance sheet | |||||||||
| Equity | 46,3 k € | -31.5% | 67,6 k € | -4.9% | 71,1 k € | +28.3% | 55,4 k € | -0.4% | 55,6 k € |
| Total assets | 46,4 k € | -31.9% | 68 k € | -6.0% | 72,4 k € | +21.1% | 59,7 k € | -17.0% | 72 k € |
| Cash | 7,4 k € | -17.6% | 8,9 k € | -6.3% | 9,5 k € | +81.8% | 5,2 k € | -63.5% | 14,3 k € |
| Debts | 37,7 € | -91.1% | 426 € | -66.2% | 1,3 k € | -70.9% | 4,3 k € | -73.5% | 16,4 k € |
| Other | |||||||||
| Workforce | – | – | – | 0,2 ETP | – | ||||
Board of directors
Source · NBB, accounts to 16/06/20221 active · 1 ended
Active mandates
FREDDY CALCOEN
ActiveEnded mandates
FREDDY CALCOEN
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 16/06/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 6 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/02/2023 | 30/06/2022 | 04/06/2021 | 06/11/2020 | 28/08/2019 | 30/08/2018 |
| General meeting | 16/06/2022 | 07/05/2022 | 01/05/2021 | 02/05/2020 | 04/05/2019 | 05/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 28 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 16/06/2022 | 16/06/2022 | 17/02/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/05/2022 | 30/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 01/05/2021 | 04/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/05/2020 | 06/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 04/05/2019 | 28/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 05/05/2018 | 30/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/05/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 07/05/2016 | 31/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 02/05/2015 | 30/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 03/05/2014 | 11/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 04/05/2013 | 04/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/05/2012 | 25/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 07/05/2011 | 17/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/05/2010 | 01/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/05/2009 | 03/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 03/05/2008 | 30/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 05/05/2007 | 25/05/2007 | Dutch | |
| Abridged model | 31/12/2005 | 06/05/2006 | 09/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 07/05/2005 | 08/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 01/05/2004 | 25/05/2004 | Dutch | |
| Abridged model | 31/12/2002 | 26/05/2003 | 02/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 04/05/2002 | 30/05/2002 | Dutch | |
| Abridged model | 31/12/2000 | 05/05/2001 | 05/06/2001 | Dutch | |
| Abridged model | 31/12/1999 | 06/05/2000 | 31/05/2000 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 16/06/20221 active · 1 ended
Active mandates
FREDDY CALCOEN
ActiveEnded mandates
FREDDY CALCOEN
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution07/07/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-21,3 k €↓
- 2021Annual accounts 2021-3,5 k €↓
- 2020Annual accounts 202015,7 k €↑
- 2019Annual accounts 2019-210,3 €↑
- 2018Annual accounts 2018-5 k €↓
- 2017Annual accounts 201735,9 k €↓
- 2016Annual accounts 201653,9 k €↑
- 2015Annual accounts 20155,2 k €↓
- 2014Annual accounts 201410,3 k €↑
- 2013Annual accounts 2013-1,9 k €↑
- 2012Annual accounts 2012-2,9 k €↓
- 2011Annual accounts 201114,5 k €↑
- 2010Annual accounts 2010-10,6 k €↑
- 2009Annual accounts 2009-17,5 k €↓
- 2008Annual accounts 2008-4,7 k €↓
- 2007Annual accounts 20074,7 k €↑
- 2006Annual accounts 2006-11,3 k €