ACTIVE

MARY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,8 k €

-94.9% YoY

Gross margin

16 k €

-94.6% YoY

Equity

674,6 k €

+1.6% YoY

What does MARY do?

MARY is a Public limited company incorporated in 1995. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.090.940

Incorporation

18/04/1995

Legal form

Public limited company

Registered office

Avenue Louise 391 box 4
1050 Ixelles · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	16 k €	-94.6%	296,7 k €	+598%	42,5 k €	-26.6%	57,9 k €	-0.2%	58 k €	-0.5%	58,2 k €	+20.1%	48,5 k €	-18.5%	59,5 k €	-2.3%	60,9 k €	+2.3%	59,5 k €	+25.2%	47,5 k €	-21.8%	60,8 k €	+6.9%	56,9 k €	+85.2%	30,7 k €	+418%	-9,7 k €	-766%	1,5 k €	-85.0%	9,7 k €	-29.8%	13,8 k €	-48.2%	26,6 k €	-28.6%	37,2 k €
EBITDA	12,4 k €	-95.7%	289,5 k €	+701%	36,2 k €	-31.4%	52,7 k €	-0.5%	52,9 k €	-0.6%	53,2 k €	+22.2%	43,6 k €	-20.5%	54,8 k €	-3.1%	56,6 k €	+2.5%	55,2 k €	+25.0%	44,2 k €	-23.1%	57,5 k €	+7.2%	53,6 k €	+95.0%	27,5 k €	+310%	-13,1 k €	-1396%	-874,1 €	-111%	7,9 k €	-34.5%	12,1 k €	-50.0%	24,2 k €	-30.4%	34,8 k €
Operating result	5,2 k €	-98.2%	282,6 k €	+1313%	20 k €	-43.9%	35,7 k €	+66.1%	21,5 k €	+191%	7,4 k €	+204%	-7,1 k €	-232%	5,4 k €	-25.3%	7,2 k €	+105%	3,5 k €	+155%	-6,4 k €	-188%	7,3 k €	+94.8%	3,7 k €	+117%	-21,5 k €	+55.7%	-48,6 k €	-118%	-22,3 k €	-1976%	1,2 k €	-74.7%	4,7 k €	-69.0%	15,2 k €	-22.9%	19,7 k €
Net result	10,8 k €	-94.9%	212,5 k €	+1098%	17,7 k €	-45.7%	32,7 k €	+84.7%	17,7 k €	+529%	2,8 k €	+122%	-12,6 k €	-1836%	-649,2 €	-232%	492,1 €	+113%	-3,7 k €	+74.3%	-14,5 k €	-1003%	-1,3 k €	+76.9%	-5,7 k €	+82.6%	-32,6 k €	+88.0%	-270,7 k €	-1435%	-17,6 k €	-108%	213 k €	+1170%	16,8 k €	-96.1%	428,4 k €	+23940%	1,8 k €
Balance sheet
Equity	674,6 k €	+1.6%	663,9 k €	+47.1%	451,4 k €	+4.1%	433,7 k €	+8.1%	401 k €	+4.6%	383,3 k €	+0.7%	380,5 k €	-3.2%	393,1 k €	-0.2%	393,7 k €	+0.1%	393,2 k €	-0.9%	396,9 k €	-3.5%	411,4 k €	-0.3%	412,7 k €	-1.4%	418,4 k €	-7.2%	450,9 k €	-37.5%	721,6 k €	-2.4%	739,2 k €	+40.5%	526,3 k €	+3.3%	509,5 k €	+528%	81,1 k €
Total assets	748,6 k €	+1.2%	739,4 k €	+50.2%	492,2 k €	-1.3%	498,5 k €	+2.1%	488,4 k €	-0.7%	491,7 k €	-4.1%	512,6 k €	-5.5%	542,4 k €	-3.5%	562 k €	-3.1%	579,8 k €	-3.7%	601,9 k €	-4.8%	632,3 k €	-3.3%	654,1 k €	-6.0%	696 k €	-10.5%	777,4 k €	-26.0%	1,1 M €	+18.0%	890,5 k €	-2.6%	913,8 k €	+1.0%	904,9 k €	+160%	348,1 k €
Cash	658 k €	+2.4%	642,5 k €	+159%	247,6 k €	+4.1%	237,9 k €	+13.1%	210,2 k €	+16.9%	179,8 k €	+14.7%	156,8 k €	+5.8%	148,3 k €	+23.8%	119,8 k €	+35.1%	88,7 k €	+47.9%	59,9 k €	+37.1%	43,7 k €	+136%	18,6 k €	+4.1%	17,8 k €	-89.6%	170,8 k €	-25.0%	227,6 k €	-64.7%	645,4 k €	-2.5%	662 k €	+2.5%	645,7 k €	+2708%	23 k €
Debts	1,3 k €	-6.8%	1,4 k €	-96.6%	39,4 k €	-38.0%	63,6 k €	-24.9%	84,6 k €	-20.8%	106,9 k €	-17.4%	129,4 k €	-12.5%	147,9 k €	-11.4%	166,9 k €	-10.1%	185,6 k €	-8.9%	203,6 k €	-7.8%	220,9 k €	-8.5%	241,4 k €	-12.9%	277,3 k €	-15.1%	326,5 k €	-0.8%	329,1 k €	+118%	151,2 k €	-13.8%	175,5 k €	-4.3%	183,4 k €	-31.3%	267 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

MARIE HELSMOORTEL

Director · since 20 novembre 2023 · until 19 novembre 2029

Active

SOPHIE HELSMOORTEL

Managing director · since 20 novembre 2023 · until 19 novembre 2029

Active

Ended mandates

MARIE HELSMOORTEL

Director · since 20 novembre 2023 · until 25 mai 2029

Ended

SOPHIE HELSMOORTEL

Managing director · since 20 novembre 2023 · until 25 mai 2029

Ended

MARIE HELSMOORTEL

Director · since 31 mai 2019 · until 31 mai 2025

Ended

SOPHIE HELSMOORTEL

Managing director · since 31 mai 2019 · until 31 mai 2025

Ended

At this address

Other companies at this address

Company	CBE no.
Association P. J. Cams● Active	0417.912.127
AU PASSING SHOT● Active	0418.431.373
AURORE SNYERS AVOCATE● Active	1030.034.486
Avalanche Consulting● Active	1025.187.357
bana-congo-brazza● Active	0806.478.685
Branche belgo - luxembourgeoise de l'International Law Association - Belgo - Luxemburgse Afdeling van de International Law Association● Active	0419.751.068
BSEY● Active	0550.386.611
Catherine Nepper Avocate● Active	1023.379.494
CRS Consulting● Active	0504.961.016
D2S ORTHO● Active	0783.369.624
DENTAL LOUISE FORMATION● Active	0779.494.374
Désistance● Active	0801.931.266
DIMOTHO● Active	0885.178.646
DUNAHOLDING BELGIUM● Liquidation	0452.823.021
Emma Delwiche Avocate● Active	0771.542.156
ENDODONTIE LOUISE● Active	0662.985.694
ENDODONTIE LOUISE IMMO● Active	0759.860.584
F.V.S. EVENT● Active	0873.384.238
G.R.I.S. & Co.● Active	0465.812.707
HUGO SETBON● Active	0656.684.951

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/08/2025	29/08/2024	27/08/2023	31/08/2022	30/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	31/08/2026	French	PDF
Micro model	31/12/2024	30/05/2025	28/08/2025	French	PDF
Micro model	31/12/2023	31/05/2024	29/08/2024	French	PDF
Micro model	31/12/2022	26/05/2023	27/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	29/05/2020	31/08/2020	French	PDF
Micro model	31/12/2018	31/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	30/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	29/07/2011	French	PDF
Abridged modelCorrection	31/12/2009	11/10/2010	02/11/2010	French	PDF
Abridged model	31/12/2009	28/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

MARIE HELSMOORTEL

Director · since 20 novembre 2023 · until 19 novembre 2029

Active

SOPHIE HELSMOORTEL

Managing director · since 20 novembre 2023 · until 19 novembre 2029

Active

Ended mandates

MARIE HELSMOORTEL

Director · since 20 novembre 2023 · until 25 mai 2029

Ended

SOPHIE HELSMOORTEL

Managing director · since 20 novembre 2023 · until 25 mai 2029

Ended

MARIE HELSMOORTEL

Director · since 31 mai 2019 · until 31 mai 2025

Ended

SOPHIE HELSMOORTEL

Managing director · since 31 mai 2019 · until 31 mai 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates11/09/2007
DEMISSIONS, NOMINATIONS
PDF
Registered office08/08/2005
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,8 k €↓
2024
Annual accounts 2024212,5 k €↑
2023
Annual accounts 202317,7 k €↓
2022
Annual accounts 202232,7 k €↑
2021
Annual accounts 202117,7 k €↑
2020
Annual accounts 20202,8 k €↑
2019
Annual accounts 2019-12,6 k €↓
2018
Annual accounts 2018-649,2 €↓
2017
Annual accounts 2017492,1 €↑
2016
Annual accounts 2016-3,7 k €↑
2015
Annual accounts 2015-14,5 k €↓
2014
Annual accounts 2014-1,3 k €↑
2013
Annual accounts 2013-5,7 k €↑
2012
Annual accounts 2012-32,6 k €↑
2011
Annual accounts 2011-270,7 k €↓
2010
Annual accounts 2010-17,6 k €↓
2009
Annual accounts 2009213 k €↑
2008
Annual accounts 200816,8 k €↓
2007
Annual accounts 2007428,4 k €↑
2006
Annual accounts 20061,8 k €
18/04/1995
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARY

Overview

What does MARY do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline