ACTIVE

SW & CO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,4 k €

+105.3% YoY

Gross margin

-2,5 k €

-129.3% YoY

Equity

224 k €

-11.0% YoY

What does SW & CO do?

SW & CO is a Private limited company incorporated in 1995. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Kontich.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.153.989

Incorporation

04/05/1995

Legal form

Private limited company

Registered office

Astweg 2
2550 Kontich · FlandreSee on map

Latest accounts

31/12/2025

Activities (NACE)

32500Manufacture of medical and dental instruments and supplies· main 32500Manufacture of medical and dental instruments and supplies 33103Repair of fabricated metal products, machinery and equipment

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-2,5 k €	-129%	8,5 k €	+79.1%	4,7 k €	+159%	-8,1 k €	-108%	102,7 k €	+1208%	-9,3 k €	-105%	198,8 k €	-10.7%	222,6 k €	+30.6%	170,4 k €	-15.2%	200,9 k €	-18.8%	247,4 k €	-3.5%	256,5 k €	+9.8%	233,6 k €	-16.0%	278,1 k €	-15.1%	327,3 k €	+1.9%	321,1 k €	+63.3%	196,6 k €	-1.7%	200 k €	+29.7%	154,2 k €	-18.7%	189,6 k €
EBITDA	-6,8 k €	-258%	4,3 k €	+502%	718 €	+105%	-14,3 k €	-115%	96,6 k €	+703%	-16 k €	-119%	83 k €	+4.6%	79,4 k €	+4.6%	75,9 k €	-29.5%	107,7 k €	-32.9%	160,6 k €	-12.2%	183 k €	+4.5%	175,1 k €	-4.4%	183,1 k €	-11.2%	206,3 k €	+1.7%	202,8 k €	+125%	90,3 k €	-18.0%	110,1 k €	+22.8%	89,6 k €	-22.7%	116 k €
Operating result	-33,7 k €	-47.8%	-22,8 k €	+30.1%	-32,6 k €	+24.4%	-43,2 k €	-203%	41,9 k €	+158%	-72,2 k €	-389%	25 k €	+18.1%	21,1 k €	-3.1%	21,8 k €	-64.8%	62 k €	-44.8%	112,3 k €	-6.6%	120,2 k €	+14.8%	104,7 k €	-7.6%	113,3 k €	-21.9%	145,1 k €	+3.2%	140,6 k €	+237%	41,8 k €	-22.8%	54,1 k €	+53.7%	35,2 k €	-52.2%	73,6 k €
Net result	1,4 k €	+105%	-26,9 k €	+14.7%	-31,5 k €	-128%	114,1 k €	+207%	37,2 k €	+147%	-78,6 k €	-1027%	8,5 k €	+22.8%	6,9 k €	-17.9%	8,4 k €	-76.9%	36,4 k €	-46.8%	68,5 k €	-0.1%	68,5 k €	+4.7%	65,4 k €	+8.9%	60,1 k €	-32.7%	89,3 k €	+11.5%	80 k €	+361%	17,4 k €	-48.0%	33,4 k €	+42.4%	23,5 k €	-54.5%	51,6 k €
Balance sheet
Equity	224 k €	-11.0%	251,6 k €	-33.5%	378,6 k €	-7.7%	410,1 k €	-31.2%	596 k €	-9.5%	658,8 k €	-10.7%	737,4 k €	-1.6%	749,4 k €	+0.9%	742,5 k €	+1.1%	734 k €	+5.2%	697,6 k €	+10.9%	629,2 k €	+12.2%	560,7 k €	+13.2%	495,3 k €	-22.0%	635,2 k €	+16.4%	545,9 k €	+17.2%	465,9 k €	+5.9%	439,8 k €	+8.2%	406,4 k €	+6.1%	382,9 k €
Total assets	347,2 k €	-11.5%	392,1 k €	-26.2%	531,5 k €	-17.9%	647,7 k €	-6.5%	692,5 k €	-12.9%	795 k €	-13.4%	917,7 k €	-7.5%	991,9 k €	-5.9%	1,1 M €	-5.0%	1,1 M €	-3.8%	1,2 M €	-1.4%	1,2 M €	-0.7%	1,2 M €	-13.2%	1,4 M €	+13.8%	1,2 M €	+0.8%	1,2 M €	+4.0%	1,1 M €	+56.9%	723,8 k €	-0.7%	729,3 k €	-0.1%	729,7 k €
Cash	30,1 k €	+3.7%	29 k €	-85.9%	205,1 k €	-29.7%	291,6 k €	+363%	62,9 k €	-44.0%	112,4 k €	-19.6%	139,9 k €	+124%	62,5 k €	-23.1%	81,4 k €	+11.3%	73,1 k €	-28.7%	102,6 k €	+69.7%	60,4 k €	+94.6%	31,1 k €	-82.1%	173,4 k €	+111%	82,2 k €	+288%	21,2 k €	+134%	9 k €	-65.7%	26,3 k €	-35.2%	40,6 k €	+194%	13,8 k €
Debts	123,2 k €	-8.3%	134,3 k €	-12.2%	153 k €	-35.6%	237,6 k €	+149%	95,6 k €	-29.8%	136,2 k €	-24.4%	180,3 k €	-25.7%	242,5 k €	-21.6%	309,4 k €	-17.0%	373 k €	-17.7%	453,1 k €	-15.8%	538,1 k €	-12.5%	614,7 k €	-28.4%	858,7 k €	+54.9%	554,3 k €	-12.3%	632,1 k €	-5.3%	667,8 k €	+136%	282,6 k €	-12.5%	322,9 k €	-6.9%	346,8 k €
Other
Workforce	–		–		–		–		–		–		3,0 ETP	+7.1%	2,8 ETP	+55.6%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	-10.0%	2,0 ETP	+5.3%	1,9 ETP	-26.9%	2,6 ETP	+4.0%	2,5 ETP	+13.6%	2,2 ETP	+29.4%	1,7 ETP	-22.7%	2,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

DIANE VANCAMP

Mandate

Active

PHILIP QUY

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
Orthopeadic Milling Service● Active	0811.059.956

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	21/07/2025	05/06/2024	06/09/2023	25/07/2022	27/08/2021
General meeting	27/06/2026	28/06/2025	05/06/2024	02/07/2023	28/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/06/2026	15/07/2026	Dutch	PDF
Micro model	31/12/2024	28/06/2025	21/07/2025	Dutch	PDF
Micro model	31/12/2023	05/06/2024	05/06/2024	Dutch	PDF
Micro model	31/12/2022	02/07/2023	06/09/2023	Dutch	PDF
Abridged model	31/12/2021	28/06/2022	25/07/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	27/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	17/08/2020	Dutch	PDF
Abridged model	31/12/2018	25/06/2019	17/07/2019	Dutch	PDF
Abridged model	31/12/2017	13/06/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	19/06/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	18/06/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	18/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	24/06/2014	23/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	28/07/2013	Dutch	PDF
Abridged model	31/12/2011	27/06/2012	26/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	11/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	21/07/2010	Dutch	PDF
Abridged model	31/12/2008	22/06/2009	17/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	27/06/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active

Active mandates

DIANE VANCAMP

Mandate

Active

PHILIP QUY

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/05/2026
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/11/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/09/2019
WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other22/06/2016
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other20/01/2005
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,4 k €↑
2024
Annual accounts 2024-26,9 k €↑
2023
Annual accounts 2023-31,5 k €↓
2022
Annual accounts 2022114,1 k €↑
2021
Annual accounts 202137,2 k €↑
2020
Annual accounts 2020-78,6 k €↓
2019
Annual accounts 20198,5 k €↑
2019
Name changeSW & CO
2018
Annual accounts 20186,9 k €↓
2017
Annual accounts 20178,4 k €↓
2016
Annual accounts 201636,4 k €↓
2015
Annual accounts 201568,5 k €↓
2014
Annual accounts 201468,5 k €↑
2013
Annual accounts 201365,4 k €↑
2012
Annual accounts 201260,1 k €↓
2011
Annual accounts 201189,3 k €↑
2010
Annual accounts 201080 k €↑
2009
Annual accounts 200917,4 k €↓
2008
Annual accounts 200833,4 k €↑
2007
Annual accounts 200723,5 k €↓
2006
Annual accounts 200651,6 k €
2006
Name changeORTHOPEDIE QUY
04/05/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SW & CO

Overview

What does SW & CO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline