ACTIVE

ADDIS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-279,8 k €-166,7 %over 1 year

Gross margin724,3 k €-22,9 %over 1 year

Equity792,4 k €-26,1 %over 1 year

Workforce20,4 ETP-5,6 %over 1 year

Identity

Source · BCE/KBO

ADDIS is a Public limited company incorporated in 1995. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Rumst. It employs on average 20,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0455.164.679
Incorporation: 22/05/1995
Legal form: Public limited company
Registered office: Processieweg 1
2840 Rumst · FlandreSee on map
Contributed capital: 200 000,00 €
Latest accounts: 31/12/2025
Average workforce: 20,4 ETP

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 52462Warehousing and support activities for transportation 47522Retail sale of hardware, paints and glass in specialised stores 47526Retail sale of hardware, paints and glass in specialised stores 47761Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores+1

Joint committees (2)

Signals

Good liquidityHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 21 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	724,3 k €	-22.9%	938,9 k €	-28.0%	1,3 M €	-20.4%	1,6 M €	-25.0%	2,2 M €
EBITDA	-167,1 k €	-772%	24,9 k €	-90.3%	255,6 k €	-51.4%	526,1 k €	-52.2%	1,1 M €
Operating result	-218,3 k €	-630%	-29,9 k €	-115%	200,7 k €	-56.9%	466,1 k €	-55.2%	1 M €
Net result	-279,8 k €	-167%	-104,9 k €	-188%	118,6 k €	-63.5%	325 k €	-58.3%	778,8 k €
Balance sheet
Equity	792,4 k €	-26.1%	1,1 M €	-8.9%	1,2 M €	+11.2%	1,1 M €	-31.0%	1,5 M €
Total assets	3,2 M €	+1.3%	3,2 M €	-2.5%	3,3 M €	-1.5%	3,3 M €	-3.9%	3,5 M €
Cash	39,6 k €	+3.5%	38,3 k €	-65.8%	111,8 k €	+26.6%	88,3 k €	+57.6%	56,1 k €
Debts	2,3 M €	+16.6%	2 M €	-0.6%	2 M €	-6.3%	2,1 M €	+15.1%	1,8 M €
Other
Workforce	20,4 ETP	-5.6%	21,6 ETP	-11.5%	24,4 ETP	-7.6%	26,4 ETP	-5.4%	27,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Groep Tom Heeren0737.740.131Represented by Tom Heeren	Directorsince 14/11/2019Managing director14/11/2019 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Greet Vandersmissen	Director14/11/2019 → 2021 accounts
LIMBOMA NV0424.876.034Represented by Tom Heeren	Director22/06/2015 → 2016 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	08/07/2025	04/07/2024	11/07/2023	02/08/2022	30/07/2021
General meeting	24/06/2026	25/06/2025	28/06/2024	29/06/2023	15/07/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/06/2026	17/07/2026	Dutch	PDF
Abridged model	31/12/2024	25/06/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	04/07/2024	Dutch	PDF
Abridged model	31/12/2022	29/06/2023	11/07/2023	Dutch	PDF
Abridged model	31/12/2021	15/07/2022	02/08/2022	Dutch	PDF
Abridged model	31/12/2020	28/06/2021	30/07/2021	Dutch	PDF
Abridged model	31/12/2019	17/08/2020	21/10/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	27/08/2019	Dutch	PDF
Abridged model	31/12/2017	28/06/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	27/06/2017	28/07/2017	Dutch	PDF
Full model	31/12/2015	15/06/2016	23/07/2016	Dutch	PDF
Full model	31/12/2014	22/06/2015	07/07/2015	Dutch	PDF
Full model	31/12/2013	10/06/2014	15/07/2014	Dutch	PDF
Full model	31/12/2012	26/06/2013	19/07/2013	Dutch	PDF
Full model	31/12/2011	09/05/2012	18/07/2012	Dutch	PDF
Full model	31/12/2010	07/06/2011	08/07/2011	Dutch	PDF
Full model	31/12/2009	12/05/2010	03/07/2010	Dutch	PDF
Abridged model	31/12/2008	13/05/2009	20/05/2009	Dutch	PDF
Abridged model	31/12/2007	14/05/2008	13/06/2008	Dutch	PDF
Abridged model	31/12/2006	09/05/2007	08/06/2007	Dutch	PDF
Abridged modelCorrection	31/12/2005	31/05/2006	11/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Groep Tom Heeren0737.740.131Represented by Tom Heeren	Directorsince 14/11/2019Managing director14/11/2019 → 2019 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Greet Vandersmissen	Director14/11/2019 → 2021 accounts
LIMBOMA NV0424.876.034Represented by Tom Heeren	Director22/06/2015 → 2016 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Capital / shares09/06/2026
KAPITAAL - AANDELEN
PDF
Mandates30/09/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/03/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/03/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/03/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/07/2015
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings21 filings

Mandates

Groep Tom Heeren

Greet Vandersmissen

LIMBOMA NV

TOM HEEREN

Wim Devrieze

Dries Devrieze

Jan Devrieze

19951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

ADDIS

Processieweg 1, 2840 Rumst

Director

Managing director

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Processieweg 1, 2840 RumstCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00311373

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
ADDISCurrent	accounts 2005 → 2025	Accounts 2025 · 2026-00311373

Events

2025
Annual accounts 2025-279,8 k €↓
2024
Annual accounts 2024-104,9 k €↓
2023
Annual accounts 2023118,6 k €↓
2022
Annual accounts 2022325 k €↓
2021
Annual accounts 2021778,8 k €↓
2020
Annual accounts 2020826,9 k €↑
2019
Annual accounts 2019182,9 k €↓
2018
Annual accounts 2018184,7 k €↑
2017
Annual accounts 2017131,2 k €↑
2016
Annual accounts 20168,8 k €↓
2015
Annual accounts 201546,6 k €↑
2014
Annual accounts 2014-100 k €↓
2013
Annual accounts 201340 k €↑
2012
Annual accounts 201231,2 k €↑
2011
Annual accounts 2011-45,1 k €↓
2010
Annual accounts 2010180,5 k €↓
2009
Annual accounts 2009218,7 k €↓
2008
Annual accounts 2008380,6 k €↑
2007
Annual accounts 200783,3 k €↑
2006
Annual accounts 200672,7 k €↓
2005
Annual accounts 2005200,7 k €
22/05/1995
IncorporationPublic limited company

ADDIS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events