ACTIVE

M.D.M.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

43,1 k €

-55.8% YoY

Revenue

483,8 k €

-21.2% YoY

Equity

1,1 M €

+3.9% YoY

What does M.D.M. do?

M.D.M. is a Private limited company incorporated in 1995. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.192.987

Incorporation

10/05/1995

Legal form

Private limited company

Registered office

Rue des Fusillés 11
7020 Mons · WallonieSee on map

Contributed capital

20 459,20 €

Latest accounts

31/12/2025

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	483,8 k €	-21.2%	614,3 k €	-16.0%	730,9 k €	-20.9%	924,4 k €	-32.9%	1,4 M €		–		466,6 k €		–		–		–		–		–		1,4 M €	-39.0%	2,3 M €	+1.6%	2,2 M €	-6.9%	2,4 M €	+11.4%	2,2 M €	+41.0%	1,5 M €
EBITDA	338,7 k €	+2.8%	329,4 k €	-24.8%	438 k €	+61.8%	270,6 k €	-43.3%	477,1 k €	+51.1%	315,8 k €	-16.7%	379,1 k €	+2.4%	370,1 k €	+5891%	6,2 k €	-92.9%	86,9 k €	+165%	-134,6 k €	+29.2%	-190,1 k €	+32.3%	-280,9 k €	-815%	39,3 k €	-86.3%	286,1 k €	-4.5%	299,6 k €	+2.7%	291,7 k €	+76.3%	165,5 k €
Operating result	140,5 k €	-5.6%	148,7 k €	-43.7%	264,3 k €	+106%	128,2 k €	-60.0%	320,4 k €	+84.0%	174,2 k €	-27.0%	238,4 k €	+3.7%	229,9 k €	+227%	-180,9 k €	-309%	86,5 k €	+154%	-159,6 k €	+29.5%	-226,5 k €	+31.8%	-332,1 k €	-353%	-73,4 k €	-145%	163,7 k €	-11.4%	184,7 k €	+1.0%	182,8 k €	+223%	56,6 k €
Net result	43,1 k €	-55.8%	97,4 k €	-45.0%	177,2 k €	+161%	68 k €	-67.6%	210 k €	+70.4%	123,2 k €	-32.9%	183,6 k €	+17.3%	156,4 k €	+214%	-137,5 k €	-296%	70,2 k €	+141%	-172,7 k €	+23.2%	-224,8 k €	-175%	-81,6 k €	-2.3%	-79,8 k €	-173%	109,6 k €	-13.1%	126,2 k €	+6.5%	118,5 k €	+254%	33,4 k €
Balance sheet
Equity	1,1 M €	+3.9%	1,1 M €	+9.7%	1 M €	+21.5%	825,8 k €	+9.0%	757,9 k €	+180%	270,5 k €	+83.6%	147,3 k €	+506%	-36,2 k €	+81.2%	-192,7 k €	-249%	-55,1 k €	+51.6%	-113,8 k €	-293%	58,8 k €	-79.3%	283,7 k €	-22.3%	365,3 k €	-18.4%	447,6 k €	+0.4%	445,8 k €	+38.4%	322,2 k €	+55.3%	207,5 k €
Total assets	3,7 M €	-5.3%	3,9 M €	-5.6%	4,2 M €	-4.0%	4,3 M €	+5.1%	4,1 M €	-1.4%	4,2 M €	-3.7%	4,3 M €	-0.8%	4,4 M €	-3.1%	4,5 M €	+2894%	150,8 k €	-49.2%	296,9 k €	-21.4%	377,9 k €	-60.8%	963,7 k €	-0.1%	964,9 k €	-22.7%	1,2 M €	-16.4%	1,5 M €	+20.0%	1,2 M €	-6.2%	1,3 M €
Cash	221,3 k €	+1.3%	218,4 k €	+9.1%	200,3 k €	+1814%	10,5 k €	-96.8%	325,7 k €	+108%	156,3 k €	-3.4%	161,8 k €	+94.9%	83 k €	+3.9%	79,9 k €	+362%	17,3 k €	-24.9%	23 k €	-44.6%	41,5 k €	-45.7%	76,5 k €	-18.8%	94,2 k €	-62.5%	251,3 k €	+20.8%	208 k €	-52.0%	433,4 k €	-19.6%	539 k €
Debts	2,6 M €	-8.9%	2,8 M €	-10.4%	3,2 M €	-10.1%	3,5 M €	+4.3%	3,4 M €	-13.8%	3,9 M €	-6.9%	4,2 M €	-5.0%	4,4 M €	-6.3%	4,7 M €	+2302%	195,9 k €	-50.6%	396,9 k €	+26.9%	312,8 k €	-53.3%	670,2 k €	+14.0%	587,7 k €	-24.7%	780,5 k €	-1.1%	789,3 k €	+3.8%	760,6 k €	-21.4%	967,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,6 ETP	-60.6%	6,6 ETP	-50.0%	13,2 ETP	-36.5%	20,8 ETP	+27.6%	16,3 ETP	-4.1%	17,0 ETP	+29.8%	13,1 ETP	+19.1%	11,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

CAP SUD-EST

Director · 0546.555.804

Represented by Vincent Bultot

Active

Ended mandates

CAP SUD-EST

Manager · since 01 janvier 2015 · 0546.555.804

Ended

CAP SUD-EST

Director · since 01 janvier 2015 · 0546.555.804

Represented by Vincent BULTOT

Ended

CAP SUD-EST

Director · since 01 janvier 2015 · 0546.555.804

Represented by BULTOT Vincent

Ended

CAP SUD-EST

Manager · since 01 janvier 2015 · 0546.555.804

Represented by BULTOT Vincent

Ended

At this address

Other companies at this address

Company	CBE no.
ACTARRUS● Active	1032.166.310
CAP SUD-EST● Active	0546.555.804
DUNAN● Active	0890.581.744
IMMO NIMY● Active	1038.733.507
MAIGRET● Active	0890.581.843
SAINTE-HELENE● Active	0660.598.704
SAPI 26● Active	0541.520.316
UNITE BULTOT● Active	0671.698.769

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	29/07/2025	26/07/2024	08/08/2023	14/07/2022	23/08/2021
General meeting	26/06/2026	20/06/2025	21/06/2024	17/05/2023	22/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/06/2026	16/07/2026	French	PDF
Full model	31/12/2024	20/06/2025	29/07/2025	French	PDF
Full model	31/12/2023	21/06/2024	26/07/2024	French	PDF
Full model	31/12/2022	17/05/2023	08/08/2023	French	PDF
Full model	31/12/2021	22/06/2022	14/07/2022	French	PDF
Full model	31/12/2020	30/06/2021	23/08/2021	French	PDF
Full model	31/12/2019	26/06/2020	30/10/2020	French	PDF
Micro model	31/12/2018	17/05/2019	26/08/2019	French	PDF
Micro model	31/12/2017	18/05/2018	30/08/2018	French	PDF
Micro model	31/12/2016	15/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	26/08/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	13/09/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	04/02/2013	French	PDF
Abridged model	31/12/2010	20/05/2011	26/10/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	29/08/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	25/08/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	27/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

CAP SUD-EST

Director · 0546.555.804

Represented by Vincent Bultot

Active

Ended mandates

CAP SUD-EST

Manager · since 01 janvier 2015 · 0546.555.804

Ended

CAP SUD-EST

Director · since 01 janvier 2015 · 0546.555.804

Represented by Vincent BULTOT

Ended

CAP SUD-EST

Director · since 01 janvier 2015 · 0546.555.804

Represented by BULTOT Vincent

Ended

CAP SUD-EST

Manager · since 01 janvier 2015 · 0546.555.804

Represented by BULTOT Vincent

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Registered office14/06/2019
SIEGE SOCIAL
PDF
Mandates25/02/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office27/10/2014
SIEGE SOCIAL
PDF
Mandates03/04/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/12/2010
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates08/11/2010
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates16/09/2010
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202543,1 k €↓
2024
Annual accounts 202497,4 k €↓
2023
Annual accounts 2023177,2 k €↑
2022
Annual accounts 202268 k €↓
2021
Annual accounts 2021210 k €↑
2018
Annual accounts 2018123,2 k €↓
2017
Annual accounts 2017183,6 k €↑
2016
Annual accounts 2016156,4 k €↑
2015
Annual accounts 2015-137,5 k €↓
2014
Annual accounts 201470,2 k €↑
2013
Annual accounts 2013-172,7 k €↑
2012
Annual accounts 2012-224,8 k €↓
2011
Annual accounts 2011-81,6 k €↓
2010
Annual accounts 2010-79,8 k €↓
2009
Annual accounts 2009109,6 k €↓
2008
Annual accounts 2008126,2 k €↑
2007
Annual accounts 2007118,5 k €↑
2006
Annual accounts 200633,4 k €
10/05/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M.D.M.

Overview

What does M.D.M. do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline