HORECA GAMES SERVICES
0455.237.826 · rovalta.com · 25/09/2026
ACTIVE
HORECA GAMES SERVICES
Financial year 2022 · Closed on 31/12/2022
Net result15 k €+226,7 %over 1 year
Gross margin205,1 k €+73,0 %over 1 year
Equity189,4 k €+8,6 %over 1 year
Overview
Identity
Source · BCE/KBOHORECA GAMES SERVICES is a Private company with limited liability incorporated in 1995. Its main activity is: Rental and leasing of other machinery, equipment and tangible goods n.e.c.. Its registered office is in Herstal.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0455.237.826
- Incorporation
- 12/05/1995
- Legal form
- Private company with limited liability
- Registered office
- Petite Voie 235
4040 Herstal · WallonieSee on map - Contributed capital
- 33 592,00 €
- Latest accounts
- 31/12/2022
Activities (NACE)
77391Rental and leasing of other machinery, equipment and tangible goods n.e.c.· main77391Rental and leasing of other machinery, equipment and tangible goods n.e.c.92000Gambling and betting activities92000Gambling and betting activities92710Gambling and betting activities55301Camping grounds, recreational vehicle parks and trailer parks+5
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 17 filingsTrend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 205,1 k € | +73.0% | 118,6 k € | +5.4% | 112,5 k € | -50.4% | 226,6 k € | +47.3% | 153,8 k € |
| EBITDA | 53,5 k € | +220% | 16,7 k € | +211% | -15,1 k € | -113% | 114,3 k € | +75.9% | 65 k € |
| Operating result | 27,9 k € | +451% | -8 k € | +47.3% | -15,1 k € | -121% | 72,9 k € | +66.0% | 43,9 k € |
| Net result | 15 k € | +227% | -11,8 k € | +43.8% | -21,1 k € | -150% | 42,3 k € | +50.3% | 28,1 k € |
| Balance sheet | |||||||||
| Equity | 189,4 k € | +8.6% | 174,4 k € | -6.4% | 186,2 k € | -10.2% | 207,3 k € | +25.6% | 165 k € |
| Total assets | 238,1 k € | +3.5% | 230 k € | -29.9% | 328,3 k € | -24.7% | 436,1 k € | +60.0% | 272,6 k € |
| Cash | 14,9 k € | -33.4% | 22,4 k € | -10.5% | 25 k € | -36.6% | 39,4 k € | +2.2% | 38,6 k € |
| Debts | 48,7 k € | -12.5% | 55,7 k € | -60.8% | 142,1 k € | -37.9% | 228,8 k € | +113% | 107,6 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20222 active · 3 ended
Active mandates
Christelle KARCZEWSKI
ActiveFranciszek KARCZEWSKI
ActiveEnded mandates
Christelle KARCZEWSKI
EndedFranciszek KARCZEWSKI
EndedFranciszek KARCZEWSKI
EndedFinancials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/10/2023 | 22/09/2022 | 01/12/2021 | 09/10/2020 | 23/08/2019 | 26/09/2018 |
| General meeting | 29/09/2023 | 12/09/2022 | 15/11/2021 | 20/09/2020 | 10/06/2019 | 25/09/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 17 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 29/09/2023 | 09/10/2023 | French | |
| Micro model | 31/12/2021 | 12/09/2022 | 22/09/2022 | French | |
| Micro model | 31/12/2020 | 15/11/2021 | 01/12/2021 | French | |
| Micro model | 31/12/2019 | 20/09/2020 | 09/10/2020 | French | |
| Micro model | 31/12/2018 | 10/06/2019 | 23/08/2019 | French | |
| Micro model | 31/12/2017 | 25/09/2018 | 26/09/2018 | French | |
| Micro model | 31/12/2016 | 12/06/2017 | 21/08/2017 | French | |
| Abridged model | 31/12/2015 | 13/06/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/06/2015 | 20/08/2015 | French | |
| Abridged model | 31/12/2013 | 03/06/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 25/01/2013 | 19/06/2013 | French | |
| Abridged model | 31/12/2011 | 05/06/2012 | 06/11/2012 | French | |
| Abridged model | 31/12/2010 | 07/09/2011 | 28/10/2011 | French | |
| Abridged model | 31/12/2009 | 08/06/2010 | 23/08/2010 | French | |
| Abridged model | 31/12/2008 | 09/06/2009 | 11/08/2009 | French | |
| Abridged model | 31/12/2007 | 10/06/2008 | 20/08/2008 | French | |
| Abridged model | 31/12/2006 | 12/06/2007 | 24/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20222 active · 3 ended
Active mandates
Christelle KARCZEWSKI
ActiveFranciszek KARCZEWSKI
ActiveEnded mandates
Christelle KARCZEWSKI
EndedFranciszek KARCZEWSKI
EndedFranciszek KARCZEWSKI
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates30/10/2025VENTE DE PARTS - DEMISSION ET NOMINATION ADMINISTRATEUR
- Mandates04/09/2025DEMISSIONS, NOMINATIONS
- Mandates01/09/2015DEMISSIONS, NOMINATIONS
- Capital / shares07/12/2012ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates27/10/2005SIEGE SOCIAL - DENOMINATION - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202215 k €↑
- 2021Annual accounts 2021-11,8 k €↑
- 2020Annual accounts 2020-21,1 k €↓
- 2019Annual accounts 201942,3 k €↑
- 2018Annual accounts 201828,1 k €↑
- 2017Annual accounts 2017-19,6 k €↓
- 2016Annual accounts 2016-10,2 k €↓
- 2015Annual accounts 201522,5 k €↓
- 2014Annual accounts 201423,7 k €↓
- 2013Annual accounts 201356,6 k €↑
- 2012Annual accounts 201241 k €↑
- 2011Annual accounts 2011-64,7 k €↓
- 2010Annual accounts 201011,2 k €↓
- 2009Annual accounts 200935,9 k €↑
- 2008Annual accounts 2008-8,1 k €↓
- 2007Annual accounts 20076 k €↑
- 2006Annual accounts 20065,8 k €
- 12/05/1995IncorporationPrivate company with limited liability