ACTIVE

MARSEM I.M.C.

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result190,9 k €+93,2 %over 1 year
Gross margin148,7 k €-3,5 %over 1 year
Equity814,7 k €+30,6 %over 1 year

Identity

Source · BCE/KBO

MARSEM I.M.C. is a Private limited company incorporated in 1995. Its main activity is: Management consultancy activities. Its registered office is in Bonheiden.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.268.015
Incorporation
17/05/1995
Legal form
Private limited company
Registered office
Duinenweg 26
2820 Bonheiden · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin148,7 k €154,1 k €155,8 k €137,5 k €144,5 k €
EBITDA147,5 k €152,6 k €154,6 k €136,1 k €142,7 k €
Operating result145,3 k €150,5 k €151,1 k €133,9 k €140 k €
Net result190,9 k €98,8 k €95,6 k €87,8 k €93,9 k €
Balance sheet
Equity814,7 k €623,8 k €682,9 k €589 k €502,8 k €
Total assets893,6 k €936,8 k €970,3 k €1 M €990,6 k €
Cash64,5 k €128,4 k €160,8 k €218,9 k €141,2 k €
Debts78,9 k €313 k €287,4 k €442,1 k €487,8 k €
Other
Workforce–0,0 ETP0,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Kristof Marinus

Director

Active
Nathalie Kellens

Director

Active

Ended mandates

Nathalie Kellens

Manager · since 01 janvier 2018

Ended
Kristof Marinus

Manager · since 07 mai 2008

Ended
Kristof Marinus

Manager

Ended
Nathalie Kellens

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date04/06/202605/06/202513/06/202422/06/202330/05/202201/06/2021
General meeting27/05/202628/05/202529/05/202431/05/202325/05/202226/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/05/202604/06/2026DutchPDF
Abridged model31/12/202428/05/202505/06/2025DutchPDF
Abridged model31/12/202329/05/202413/06/2024DutchPDF
Abridged model31/12/202231/05/202322/06/2023DutchPDF
Abridged model31/12/202125/05/202230/05/2022DutchPDF
Abridged model31/12/202026/05/202101/06/2021DutchPDF
Abridged model31/12/201927/05/202028/05/2020DutchPDF
Abridged model31/12/201829/05/201903/06/2019DutchPDF
Micro model31/12/201730/05/201831/05/2018DutchPDF
Micro model31/12/201631/05/201726/06/2017DutchPDF
Abridged model31/12/201515/06/201613/07/2016DutchPDF
Abridged model31/12/201427/05/201510/06/2015DutchPDF
Abridged model31/12/201309/09/201417/09/2014DutchPDF
Abridged model31/12/201229/05/201311/06/2013DutchPDF
Abridged model31/12/201130/05/201214/06/2012DutchPDF
Abridged model31/12/201025/05/201125/05/2011DutchPDF
Abridged model31/12/200926/05/201031/05/2010DutchPDF
Abridged model31/12/200827/05/200928/05/2009DutchPDF
Abridged model31/12/200728/05/200828/05/2008DutchPDF
Abridged model31/12/200630/05/200719/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Kristof Marinus

Director

Active
Nathalie Kellens

Director

Active

Ended mandates

Nathalie Kellens

Manager · since 01 janvier 2018

Ended
Kristof Marinus

Manager · since 07 mai 2008

Ended
Kristof Marinus

Manager

Ended
Nathalie Kellens

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/06/2023
    WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/02/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/05/2008
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025190,9 k €↑
  2. 2024
    Annual accounts 202498,8 k €↑
  3. 2023
    Annual accounts 202395,6 k €↑
  4. 2022
    Annual accounts 202287,8 k €↓
  5. 2021
    Annual accounts 202193,9 k €↑
  6. 2019
    Annual accounts 201972,1 k €↓
  7. 2018
    Annual accounts 2018163,9 k €↑
  8. 2017
    Annual accounts 201717 k €↑
  9. 2016
    Annual accounts 201612,5 k €↑
  10. 2015
    Annual accounts 201511,1 k €↑
  11. 2014
    Annual accounts 20149,7 k €↓
  12. 2013
    Annual accounts 201325,3 k €↑
  13. 2012
    Annual accounts 201218,2 k €↑
  14. 2011
    Annual accounts 2011-4,7 k €↓
  15. 2010
    Annual accounts 20109,1 k €↓
  16. 2009
    Annual accounts 200911,6 k €↑
  17. 2008
    Annual accounts 20088,4 k €↑
  18. 2007
    Annual accounts 20078,1 k €↓
  19. 2006
    Annual accounts 200622,5 k €
  20. 17/05/1995
    IncorporationPrivate limited company