ACTIVE

Ferme du Guerveau

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7,4 k €

-44.8% YoY

Gross margin

35,7 k €

-9.2% YoY

Equity

175,6 k €

-2.4% YoY

What does Ferme du Guerveau do?

Ferme du Guerveau is a Private limited company incorporated in 1995. Its main activity is: Plant propagation. Its registered office is in Frasnes-lez-Anvaing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.307.607

Incorporation

02/06/1995

Legal form

Private limited company

Registered office

Rue des Pommiers(OE) 19
7911 Frasnes-lez-Anvaing · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

01300Plant propagation· main 01500Mixed farming 01500Mixed farming 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate 68204Rental and operating of own or leased real estate+1

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	35,7 k €	-9.2%	39,3 k €	-10.3%	43,8 k €	+29.6%	33,8 k €	-2.4%	34,6 k €	-7.4%	37,4 k €	+19.1%	31,4 k €	-3.2%	32,4 k €	+10.6%	29,3 k €	+110%	14 k €	+210%	4,5 k €	0.0%	4,5 k €	+1.1%	4,5 k €	+1.1%	4,4 k €	-0.1%	4,4 k €	-0.1%	4,4 k €	+83.1%	2,4 k €	+15.9%	2,1 k €	+44.4%	1,4 k €	+505%	-356 €
EBITDA	33,9 k €	-9.8%	37,6 k €	-10.7%	42,1 k €	+30.2%	32,3 k €	-2.6%	33,2 k €	-7.0%	35,6 k €	+20.1%	29,7 k €	-3.5%	30,7 k €	+11.1%	27,7 k €	+124%	12,3 k €	+253%	3,5 k €	+0.5%	3,5 k €	+1.0%	3,4 k €	+0.8%	3,4 k €	-0.8%	3,4 k €	+2.7%	3,3 k €	+173%	1,2 k €	+119%	561 €	+5000%	11 €	+101%	-2 k €
Operating result	18 k €	-23.9%	23,6 k €	-19.9%	29,5 k €	+36.2%	21,7 k €	-3.8%	22,5 k €	+20.5%	18,7 k €	+46.9%	12,7 k €	-7.7%	13,8 k €	+28.8%	10,7 k €	+181%	-13,2 k €	-479%	3,5 k €	+0.5%	3,5 k €	+1.0%	3,4 k €	+0.8%	3,4 k €	-0.8%	3,4 k €	+2.7%	3,3 k €	+173%	1,2 k €	+119%	561 €	+5000%	11 €	+101%	-2 k €
Net result	7,4 k €	-44.8%	13,3 k €	-26.4%	18,1 k €	+34.5%	13,5 k €	-4.0%	14 k €	+24.8%	11,2 k €	+71.0%	6,6 k €	-24.0%	8,7 k €	+3.7%	8,3 k €	+160%	-13,9 k €	-411%	4,5 k €	-68.2%	14 k €	+146%	5,7 k €	+1650%	-368 €	-106%	6,6 k €	+124%	2,9 k €	+73.1%	1,7 k €	-19.0%	2,1 k €	-28.0%	2,9 k €	-73.2%	10,8 k €
Balance sheet
Equity	175,6 k €	-2.4%	179,9 k €	-1.4%	182,5 k €	+11.0%	164,3 k €	+8.9%	150,9 k €	+10.2%	136,8 k €	+9.5%	125 k €	+5.9%	118 k €	+7.9%	109,4 k €	+8.3%	101 k €	-12.1%	114,9 k €	+0.4%	114,5 k €	+8.6%	105,4 k €	-0.3%	105,7 k €	-5.7%	112,1 k €	+0.1%	111,9 k €	+2.7%	109 k €	+1.6%	107,3 k €	+2.0%	105,2 k €	+2.8%	102,3 k €
Total assets	347,4 k €	-3.4%	359,5 k €	+10.6%	325 k €	+2.3%	317,7 k €	+1.7%	312,5 k €	-3.6%	324,1 k €	-4.7%	340,1 k €	-4.5%	355,9 k €	-4.3%	372,1 k €	-5.7%	394,4 k €	+222%	122,6 k €	-1.9%	124,9 k €	+12.1%	111,4 k €	-0.5%	111,9 k €	-5.9%	118,9 k €	+6.2%	112 k €	+2.5%	109,2 k €	+1.3%	107,8 k €	-0.0%	107,8 k €	-74.3%	419,3 k €
Cash	1,1 k €	-35.5%	1,7 k €	+174%	611,5 €	-21.4%	778 €	-41.4%	1,3 k €	-21.1%	1,7 k €	+22.9%	1,4 k €	+185%	480 €	-73.7%	1,8 k €	+1000%	166 €	-98.9%	15,8 k €	-16.0%	18,8 k €	+29778%	63 €	-71.4%	220 €	-38.2%	356 €	+612%	50 €	-95.5%	1,1 k €	-67.4%	3,4 k €	+39.1%	2,5 k €	-63.7%	6,8 k €
Debts	162 k €	-4.6%	169,7 k €	+28.1%	132,5 k €	-7.5%	143,2 k €	-5.4%	151,3 k €	-14.4%	176,8 k €	-13.3%	203,9 k €	-9.8%	226,2 k €	-10.4%	252,3 k €	-10.9%	283,2 k €	+8634%	3,2 k €	-46.3%	6 k €	+0.6%	6 k €	-3.4%	6,2 k €	-8.8%	6,8 k €	+11247%	60 €	-75.7%	247 €		–		1,9 k €	-99.4%	316,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Michel Staelens

Mandate

Active

Pierre Staelens

Mandate

Active

Sophie Staelens

Mandate

Active

Ended mandates

Fabian LEROY

Managing director · since 31 décembre 2006 · until 31 décembre 2012

Ended

Vivian LEROY

Director · since 31 décembre 2006 · until 31 décembre 2012

Ended

Nelly TAVEIRNE

Director · since 15 décembre 2006 · until 31 décembre 2012

Ended

Willy LEROY

Managing director · since 15 décembre 2006 · until 31 décembre 2012

Ended

At this address

Other companies at this address

Company	CBE no.
BERMIMA● Active	0443.452.128
SPM RENTING● Active	0540.813.897
STALPOM● Active	0444.950.381
VISAM● Active	0865.365.110

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	21/05/2025	21/05/2024	24/05/2023	31/05/2022	26/05/2021
General meeting	29/05/2026	02/05/2025	03/05/2024	05/05/2023	06/05/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	22/06/2026	French	PDF
Micro model	31/12/2024	02/05/2025	21/05/2025	French	PDF
Micro model	31/12/2023	03/05/2024	21/05/2024	French	PDF
Micro model	31/12/2022	05/05/2023	24/05/2023	French	PDF
Micro model	31/12/2021	06/05/2022	31/05/2022	French	PDF
Micro model	31/12/2020	07/05/2021	26/05/2021	French	PDF
Micro model	31/12/2019	08/05/2020	08/06/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	27/06/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	06/06/2018	French	PDF
Abridged model	31/12/2016	05/05/2017	31/05/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	29/05/2015	French	PDF
Abridged model	31/12/2013	02/05/2014	03/06/2014	French	PDF
Abridged model	31/12/2012	03/05/2013	11/06/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	16/06/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	31/07/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	21/03/2009	31/03/2009	Dutch	PDF
Abridged model	31/12/2007	02/01/2008	01/09/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	18/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 14 ended

Active mandates

Michel Staelens

Mandate

Active

Pierre Staelens

Mandate

Active

Sophie Staelens

Mandate

Active

Ended mandates

Fabian LEROY

Managing director · since 31 décembre 2006 · until 31 décembre 2012

Ended

Vivian LEROY

Director · since 31 décembre 2006 · until 31 décembre 2012

Ended

Nelly TAVEIRNE

Director · since 15 décembre 2006 · until 31 décembre 2012

Ended

Willy LEROY

Managing director · since 15 décembre 2006 · until 31 décembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/07/2019
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other06/07/2016
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates24/07/2009
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/07/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/01/2007
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates13/06/2005
DEMISSIONS, NOMINATIONS
PDF
Registered office15/04/2004
SIEGE SOCIAL
PDF
Mandates08/03/2004
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,4 k €↓
2024
Annual accounts 202413,3 k €↓
2024
Name changeFerme de Guerveau
2023
Annual accounts 202318,1 k €↑
2022
Annual accounts 202213,5 k €↓
2021
Annual accounts 202114 k €↑
2020
Annual accounts 202011,2 k €↑
2019
Annual accounts 20196,6 k €↓
2018
Annual accounts 20188,7 k €↑
2017
Annual accounts 20178,3 k €↑
2016
Annual accounts 2016-13,9 k €↓
2015
Annual accounts 20154,5 k €↓
2014
Annual accounts 201414 k €↑
2013
Annual accounts 20135,7 k €↑
2012
Annual accounts 2012-368 €↓
2011
Annual accounts 20116,6 k €↑
2010
Annual accounts 20102,9 k €↑
2009
Annual accounts 20091,7 k €↓
2008
Annual accounts 20082,1 k €↓
2007
Annual accounts 20072,9 k €↓
2006
Annual accounts 200610,8 k €
2006
Name changeFerme du Guerveau
02/06/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Ferme du Guerveau

Overview

What does Ferme du Guerveau do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline