VISAM
0865.365.110 · rovalta.com · 22/09/2026
ACTIVE
VISAM
Financial year 2025 · closed on 31/12/2025
Net result
7,1 k €
+1884.1% YoY
Gross margin
59 k €
+162.6% YoY
Equity
2 k €
+137.8% YoY
Overview
What does VISAM do?
VISAM is a Private limited company incorporated in 2004. Its main activity is: Holiday and other short-stay accommodation. Its registered office is in Frasnes-lez-Anvaing.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.365.110
Incorporation
18/05/2004
Legal form
Private limited company
Registered office
Rue des Pommiers(OE) 19
7911 Frasnes-lez-Anvaing · WallonieSee on map
7911 Frasnes-lez-Anvaing · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 59 k € | +163% | 22,5 k € | +254% | -14,6 k € | -41.9% | -10,3 k € | -105% | 193,8 k € | +2392% | -8,5 k € | -389% | 2,9 k € | -65.6% | 8,5 k € | -66.1% | 25,1 k € | -25.7% | 33,8 k € | -50.4% | 68,2 k € | +86.9% | 36,5 k € | +32.2% | 27,6 k € | -59.8% | 68,6 k € | +53.0% | 44,8 k € | -30.5% | 64,5 k € | -12.3% | 73,5 k € | +25.5% | 58,6 k € | -10.2% | 65,2 k € |
| EBITDA | 23,5 k € | +73.5% | 13,6 k € | +164% | -21,2 k € | -29.0% | -16,5 k € | -109% | 188 k € | +1401% | -14,4 k € | -335% | -3,3 k € | +82.8% | -19,3 k € | -305% | 9,4 k € | -45.0% | 17,1 k € | -64.8% | 48,5 k € | +232% | 14,6 k € | +450% | 2,7 k € | -92.2% | 34,2 k € | +75.7% | 19,5 k € | -56.0% | 44,3 k € | -16.0% | 52,7 k € | +34.5% | 39,2 k € | -12.6% | 44,8 k € |
| Operating result | 8,2 k € | +680% | 1,1 k € | +103% | -36,7 k € | -123% | -16,5 k € | -110% | 172,3 k € | +670% | -30,2 k € | -56.6% | -19,3 k € | +56.8% | -44,8 k € | -66.2% | -26,9 k € | -34.9% | -20 k € | -504% | 4,9 k € | +119% | -26,3 k € | +31.1% | -38,2 k € | -454% | -6,9 k € | +61.9% | -18,1 k € | -250% | 12 k € | -38.3% | 19,5 k € | -3.3% | 20,1 k € | -25.6% | 27,1 k € |
| Net result | 7,1 k € | +1884% | 359 € | +101% | -39,3 k € | -135% | -16,7 k € | -110% | 170,1 k € | +642% | -31,4 k € | -2018% | 1,6 k € | +103% | -53,4 k € | -98.3% | -26,9 k € | -28894% | 93,5 € | -99.3% | 14,1 k € | +220% | -11,8 k € | +40.7% | -19,8 k € | -520% | 4,7 k € | +131% | -15 k € | -198% | 15,3 k € | +96.5% | 7,8 k € | +89.1% | 4,1 k € | -59.8% | 10,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 2 k € | +138% | -5,2 k € | +6.5% | -5,5 k € | -116% | 33,8 k € | -33.1% | 50,6 k € | +229% | 15,4 k € | -77.4% | 67,9 k € | -56.0% | 154,3 k € | +1554% | 9,3 k € | -76.4% | 39,5 k € | -7.3% | 42,6 k € | +34.4% | 31,7 k € | -32.1% | 46,6 k € | -33.1% | 69,7 k € | +2.2% | 68,2 k € | -21.1% | 86,4 k € | +21.5% | 71,1 k € | +445% | 13,1 k € | +46.1% | 8,9 k € |
| Total assets | 115,6 k € | +12.6% | 102,6 k € | +164% | 38,8 k € | -31.8% | 56,9 k € | -14.0% | 66,2 k € | -27.2% | 90,8 k € | -42.1% | 156,8 k € | -11.4% | 177 k € | -5.9% | 188,1 k € | -19.2% | 232,6 k € | -12.8% | 266,8 k € | -7.1% | 287,3 k € | -12.7% | 329 k € | -12.0% | 374 k € | +1.2% | 369,6 k € | -2.2% | 377,8 k € | -7.6% | 409 k € | +2.1% | 400,7 k € | -3.3% | 414,4 k € |
| Cash | 5,3 k € | +1243% | 395,2 € | -71.8% | 1,4 k € | -37.4% | 2,2 k € | -83.2% | 13,3 k € | -36.2% | 20,8 k € | -54.7% | 46 k € | -25.3% | 61,6 k € | +6265% | 967,5 € | -62.8% | 2,6 k € | -52.3% | 5,5 k € | +193% | 1,9 k € | +19.9% | 1,6 k € | -79.1% | 7,4 k € | -10.3% | 8,3 k € | +22.6% | 6,8 k € | -22.9% | 8,8 k € | +57.5% | 5,6 k € | -44.9% | 10,1 k € |
| Debts | 113,6 k € | +5.4% | 107,8 k € | +143% | 44,3 k € | +92.1% | 23,1 k € | +47.9% | 15,6 k € | +76.7% | 8,8 k € | -60.3% | 22,3 k € | -1.9% | 22,7 k € | -87.3% | 178,7 k € | -7.5% | 193,2 k € | -13.9% | 224,2 k € | -11.9% | 254,6 k € | -9.8% | 282,4 k € | -7.2% | 304,3 k € | +1.3% | 300,5 k € | +3.4% | 290,5 k € | -13.8% | 336,9 k € | -13.1% | 387,6 k € | -4.4% | 405,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | -66.7% | 0,3 ETP | 0.0% | 0,3 ETP | – | – | – | 0,4 ETP | 0.0% | 0,4 ETP | 0.0% | 0,4 ETP | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Sophie Staelens
ActiveEnded mandates
Virginie LHoest
EndedVirginie LHOEST
EndedSamuel RAVYTS
EndedSamuel Ravyts
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BERMIMA● Active | 0443.452.128 |
Ferme du Guerveau● Active | 0455.307.607 |
SPM RENTING● Active | 0540.813.897 |
STALPOM● Active | 0444.950.381 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 23/05/2025 | 23/08/2024 | 23/02/2024 | 31/08/2022 | 30/09/2021 |
| General meeting | 15/06/2026 | 05/05/2025 | 03/06/2024 | 06/06/2023 | 06/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 15/06/2026 | 22/06/2026 | French | |
| Micro model | 31/12/2024 | 05/05/2025 | 23/05/2025 | French | |
| Micro model | 31/12/2023 | 03/06/2024 | 23/08/2024 | French | |
| Micro model | 31/12/2022 | 06/06/2023 | 23/02/2024 | French | |
| Micro model | 31/12/2021 | 06/06/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 07/06/2021 | 30/09/2021 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 04/06/2018 | 17/08/2018 | French | |
| Micro model | 31/12/2016 | 05/06/2017 | 09/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 14/09/2015 | French | |
| Abridged model | 31/12/2013 | 02/06/2014 | 19/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/06/2013 | 28/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 27/08/2012 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 07/06/2010 | 11/08/2010 | French | |
| Abridged model | 31/12/2008 | 01/09/2009 | 29/10/2009 | French | |
| Abridged model | 31/12/2007 | 11/07/2008 | 21/08/2008 | French | |
| Abridged model | 31/12/2006 | 11/07/2007 | 21/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 8 ended
Active mandates
Sophie Staelens
ActiveEnded mandates
Virginie LHoest
EndedVirginie LHOEST
EndedSamuel RAVYTS
EndedSamuel Ravyts
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office02/09/2024MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - ASSEMBLEE GENERALE
- Mandates27/06/2024Démission d'un gérant - nominiation d'un gérant
- Registered office13/07/2017SIEGE SOCIAL
- Mandates02/05/2012DEMISSIONS, NOMINATIONS
- Mandates16/04/2009DEMISSIONS, NOMINATIONS
- Mandates12/04/2006DEMISSIONS, NOMINATIONS
- Mandates27/09/2004DEMISSIONS, NOMINATIONS
- Other01/06/2004RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20257,1 k €↑
- 2024Annual accounts 2024359 €↑
- 2023Annual accounts 2023-39,3 k €↓
- 2022Annual accounts 2022-16,7 k €↓
- 2021Annual accounts 2021170,1 k €↑
- 2020Annual accounts 2020-31,4 k €↓
- 2018Annual accounts 20181,6 k €↑
- 2017Annual accounts 2017-53,4 k €↓
- 2016Annual accounts 2016-26,9 k €↓
- 2015Annual accounts 201593,5 €↓
- 2014Annual accounts 201414,1 k €↑
- 2013Annual accounts 2013-11,8 k €↑
- 2012Annual accounts 2012-19,8 k €↓
- 2011Annual accounts 20114,7 k €↑
- 2010Annual accounts 2010-15 k €↓
- 2009Annual accounts 200915,3 k €↑
- 2008Annual accounts 20087,8 k €↑
- 2007Annual accounts 20074,1 k €↓
- 2006Annual accounts 200610,3 k €
- 18/05/2004IncorporationPrivate limited company