ACTIVE

BMUP

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

0 €

+100.0% YoY

Gross margin

0 €

+100.0% YoY

Equity

778 k €

0.0% YoY

What does BMUP do?

BMUP is a Private limited company incorporated in 1995. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0455.329.183

Incorporation

14/06/1995

Legal form

Private limited company

Registered office

Avenue Louise 523
1050 Ixelles · BruxellesSee on map

Contributed capital

6 197,33 €

Latest accounts

31/12/2023

Signals

Solid equityLow risk

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	0 €	+100%	-9,8 k €	-125%	39,9 k €	-52.7%	84,4 k €	+145%	34,5 k €	+942%	3,3 k €	+152%	-6,4 k €	+92.8%	-89,5 k €	-224%	71,9 k €	+26.2%	57 k €	-23.3%	74,3 k €	+65.5%	44,9 k €	+33.2%	33,7 k €	-32.1%	49,7 k €	-54.7%	109,7 k €	-8.9%	120,3 k €	+59.4%	75,5 k €
EBITDA	0 €	+100%	-11,9 k €	-132%	37,8 k €	-53.5%	81,2 k €	+152%	32,2 k €	+2749%	-1,2 k €	+92.5%	-16,1 k €	+82.2%	-90,5 k €	-226%	71,6 k €	+34.8%	53,1 k €	-27.9%	73,7 k €	+66.9%	44,1 k €	+33.0%	33,2 k €	-32.3%	49 k €	-53.3%	105 k €	-9.9%	116,5 k €	+62.5%	71,7 k €
Operating result	0 €	+100%	-19,1 k €	-160%	31,7 k €	-58.1%	75,7 k €	+174%	27,6 k €	+640%	-5,1 k €	+78.2%	-23,5 k €	+76.2%	-98,4 k €	-263%	60,5 k €	+45.0%	41,7 k €	-34.7%	63,9 k €	+73.3%	36,8 k €	+72.5%	21,4 k €	-39.5%	35,3 k €	-60.8%	90,2 k €	-13.0%	103,8 k €	+70.5%	60,8 k €
Net result	0 €	+100%	-6,3 k €	-126%	24,7 k €	-54.0%	53,7 k €	+86.7%	28,7 k €	-34.9%	44,1 k €	+92.8%	22,9 k €	+142%	-54,2 k €	-173%	74,4 k €	-7.1%	80,1 k €	+15.7%	69,2 k €	+17.4%	58,9 k €	+45.5%	40,5 k €	-12.9%	46,5 k €	-21.0%	58,9 k €	-29.4%	83,3 k €	+94.0%	42,9 k €
Balance sheet
Equity	778 k €	0.0%	778 k €	-0.8%	784,3 k €	+3.2%	759,6 k €	+7.6%	706 k €	+4.2%	677,2 k €	+4.5%	648,1 k €	+3.7%	625,2 k €	-8.0%	679,4 k €	+7.0%	635,1 k €	+8.6%	585 k €	+20.4%	485,9 k €	+8.7%	446,9 k €	+10.0%	406,4 k €	+11.4%	364,9 k €	+15.5%	316,1 k €	+18.0%	267,8 k €
Total assets	778 k €	0.0%	778 k €	-2.7%	799,7 k €	-0.3%	802,2 k €	+8.9%	736,6 k €	+3.5%	711,7 k €	+6.7%	666,7 k €	+0.9%	660,9 k €	-13.1%	760,3 k €	+4.9%	725,1 k €	+15.1%	629,8 k €	+14.6%	549,6 k €	+17.7%	466,8 k €	+6.6%	438,1 k €	+6.1%	413,1 k €	+2.0%	405,1 k €	+36.1%	297,7 k €
Cash	38,1 k €	0.0%	38,1 k €	-62.9%	102,5 k €	-8.4%	111,9 k €	+130%	48,6 k €	+46.6%	33,2 k €	-45.2%	60,6 k €	-21.8%	77,5 k €	-62.7%	207,4 k €	+0.5%	206,4 k €	+9.3%	188,8 k €	+72.4%	109,5 k €	+32.5%	82,7 k €	-20.1%	103,4 k €	+10.9%	93,3 k €	+2.1%	91,4 k €	+338%	20,9 k €
Debts	0 €		0 €	-100%	15,4 k €	-63.9%	42,5 k €	+39.0%	30,6 k €	-11.1%	34,4 k €	+85.4%	18,6 k €	-48.0%	35,7 k €	-55.8%	80,8 k €	-10.2%	90 k €	+101%	44,8 k €	-29.7%	63,7 k €	+220%	19,9 k €	-37.2%	31,7 k €	-34.2%	48,2 k €	-45.8%	88,9 k €	+199%	29,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 3 ended

Active mandates

Marie-Françoise Deravais

Director · since 14 juin 1995

Active

Ended mandates

MARIE FRANCE DERAVAIS

Manager · since 14 juin 1995

Ended

MARIE FRANCOISE DERAVAIS

Director · since 14 juin 1995

Ended

MARIE FRANCOISE DERAVAIS

Manager · since 14 juin 1995

Ended

At this address

Other companies at this address

Company	CBE no.
AC BLAVIER● Bankrupt	0845.462.688
ADDED VALUE● Active	0862.093.933
Advanced Driver Assistance Systems Interface Specifications● Active	0695.616.989
ADVANCE Group BeLux● Active	0753.521.932
Africa Infrastructure Fellowship Program● Active	0731.938.937
Agendi Partners● Active	0739.914.614
AH MANAGEMENT INTERNATIONAL● Bankrupt	0837.904.905
AH SCUTUM● Active	1001.657.335
AJM & PARTNERS● Active	0862.410.172
ALSTON● Active	0741.676.450
AML● Active	0699.909.537
Anto AutoLine● Active	1026.940.780
APLIS TECHNOLOGY & LOGISTIC● Active	1010.457.017
Appletree● Active	0524.800.781
AREXO CONSULTING● Bankrupt	0897.170.717
ASSOCIATION FÉDÉRATIVE D'EPARGNE ET DE RETRAITE EN EUROPE● Active	0834.096.664
ASSOCIATION INTERNATIONALE DU MOLYBDENE - INTERNATIONAL MOLYBDENUM ASSOCIATION● Active	0441.894.485
AUTOPAR● Active	0462.772.647
AZ Prime● Active	1006.160.907
B.C.R.B. Invest● Bankrupt	0665.558.867

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/05/2024	06/10/2023	04/10/2022	07/09/2021	08/06/2020	23/08/2019
General meeting	27/05/2024	20/06/2023	20/06/2022	21/06/2021	30/05/2020	21/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	27/05/2024	30/05/2024	French	PDF
Micro model	31/12/2022	20/06/2023	06/10/2023	French	PDF
Micro model	31/12/2021	20/06/2022	04/10/2022	French	PDF
Micro model	31/12/2020	21/06/2021	07/09/2021	French	PDF
Micro model	31/12/2019	30/05/2020	08/06/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	23/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	05/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	02/10/2014	French	PDF
Abridged model	31/12/2011	30/06/2012	25/09/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	09/08/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	29/08/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	17/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 3 ended

Active mandates

Marie-Françoise Deravais

Director · since 14 juin 1995

Active

Ended mandates

MARIE FRANCE DERAVAIS

Manager · since 14 juin 1995

Ended

MARIE FRANCOISE DERAVAIS

Director · since 14 juin 1995

Ended

MARIE FRANCOISE DERAVAIS

Manager · since 14 juin 1995

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates11/06/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office09/12/2019
SIEGE SOCIAL
PDF
Registered office22/01/2007
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 20230 €↑
2023
Name changeSPRL DERAVAIS M.F.
2022
Annual accounts 2022-6,3 k €↓
2021
Annual accounts 202124,7 k €↓
2020
Annual accounts 202053,7 k €↑
2019
Annual accounts 201928,7 k €↓
2018
Annual accounts 201844,1 k €↑
2017
Annual accounts 201722,9 k €↑
2016
Annual accounts 2016-54,2 k €↓
2015
Annual accounts 201574,4 k €↓
2014
Annual accounts 201480,1 k €↑
2013
Annual accounts 201369,2 k €↑
2011
Annual accounts 201158,9 k €↑
2010
Annual accounts 201040,5 k €↓
2009
Annual accounts 200946,5 k €↓
2008
Annual accounts 200858,9 k €↓
2007
Annual accounts 200783,3 k €↑
2006
Annual accounts 200642,9 k €
2006
Name changeM-F DERAVAIS
14/06/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BMUP

Overview

What does BMUP do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline