ACTIVE

BUYSE, DE VLIEGER &Co

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result384,4 k €-20,7 %over 1 year
Gross margin1,6 M €-11,4 %over 1 year
Equity887,3 k €+76,5 %over 1 year
Workforce14,1 ETP-7,8 %over 1 year

Identity

Source · BCE/KBO

BUYSE, DE VLIEGER &Co is a Private limited company incorporated in 1995. Its registered office is in Herent. It employs on average 14,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.358.778
Incorporation
24/05/1995
Legal form
Private limited company
Registered office
Brusselsesteenweg 341
3020 Herent · FlandreSee on map
Contributed capital
21 000,00 €
Latest accounts
31/12/2025
Average workforce
14,1 ETP
Joint committees (3)
  • 218
  • 336
  • 3360
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin1,6 M €1,8 M €2,1 M €1,5 M €1,4 M €
EBITDA583 k €674,2 k €719,9 k €434,8 k €384,1 k €
Operating result519,5 k €596 k €657,3 k €414,1 k €336,3 k €
Net result384,4 k €484,9 k €469,9 k €292,7 k €243,2 k €
Balance sheet
Equity887,3 k €502,8 k €278,7 k €208,8 k €166,1 k €
Total assets1,5 M €1,2 M €1,1 M €890,7 k €914,9 k €
Cash105,1 k €68 k €224 k €280,1 k €287,5 k €
Debts592,5 k €700,1 k €767,4 k €680,5 k €747,8 k €
Other
Workforce14,1 ETP15,3 ETP14,6 ETP14,7 ETP15,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 18 ended

Active mandates

PIA Group BeLux

Director · since 13 mars 2019 · 0718.884.618

Represented by Steven Brouckaert

Active
BUYSE en PARTNERS

Director · since 11 juillet 2018 · 0460.408.025

Represented by Lode Buyse

Active

Ended mandates

PIA Group BeLux

Manager · since 13 mars 2019 · 0718.884.618

Represented by Steven Brouckaert

Ended
PIA Group BeLux

Director · since 13 mars 2019 · 0718.884.618

Represented by Steven BROUCKAERT

Ended
PIA Group BeLux

Director · since 13 mars 2019 · 0718.884.618

Represented by Steven BROUCKAERT

Ended
PIA Group BeLux

Director · since 13 mars 2019 · 0718.884.618

Represented by Steven Brouckaert

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/10/202201/10/202101/10/202001/10/2019
Closing of the financial year31/12/202531/12/202431/12/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months15 months12 months12 months12 months
Filing date13/07/202615/07/202516/07/202424/04/202329/04/202218/03/2021
General meeting26/06/202630/06/202528/06/202430/03/202330/03/202219/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202613/07/2026DutchPDF
Abridged model31/12/202430/06/202515/07/2025DutchPDF
Abridged model31/12/202328/06/202416/07/2024DutchPDF
Abridged model30/09/202230/03/202324/04/2023DutchPDF
Abridged model30/09/202130/03/202229/04/2022DutchPDF
Abridged model30/09/202019/02/202118/03/2021DutchPDF
Abridged model30/09/201921/02/202013/03/2020DutchPDF
Abridged model30/09/201810/03/201930/04/2019DutchPDF
Abridged model30/06/201807/12/201831/01/2019DutchPDF
Abridged model30/06/201731/12/201731/01/2018DutchPDF
Abridged model30/06/201602/12/201628/02/2017DutchPDF
Abridged model30/06/201504/12/201529/01/2016DutchPDF
Abridged model30/06/201405/12/201404/03/2015DutchPDF
Abridged model30/06/201306/12/201327/02/2014DutchPDF
Abridged model30/06/201207/12/201225/02/2013DutchPDF
Abridged model30/06/201103/12/201129/02/2012DutchPDF
Abridged model30/06/201003/12/201015/02/2011DutchPDF
Abridged model30/06/200901/12/200916/02/2010DutchPDF
Abridged model30/06/200802/01/200927/02/2009DutchPDF
Abridged model30/06/200703/12/200719/02/2008DutchPDF
Abridged model30/06/200602/12/200631/01/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 18 ended

Active mandates

PIA Group BeLux

Director · since 13 mars 2019 · 0718.884.618

Represented by Steven Brouckaert

Active
BUYSE en PARTNERS

Director · since 11 juillet 2018 · 0460.408.025

Represented by Lode Buyse

Active

Ended mandates

PIA Group BeLux

Manager · since 13 mars 2019 · 0718.884.618

Represented by Steven Brouckaert

Ended
PIA Group BeLux

Director · since 13 mars 2019 · 0718.884.618

Represented by Steven BROUCKAERT

Ended
PIA Group BeLux

Director · since 13 mars 2019 · 0718.884.618

Represented by Steven BROUCKAERT

Ended
PIA Group BeLux

Director · since 13 mars 2019 · 0718.884.618

Represented by Steven Brouckaert

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/08/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/10/2023
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates06/11/2020
    ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
    PDF
  • Mandates26/09/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/07/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/03/2019
    ALGEMENE VERGADERING
    PDF
  • Other26/10/2018
    ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates18/12/2002
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025384,4 k €↓
  2. 2024
    Annual accounts 2024484,9 k €↑
  3. 2023
    Annual accounts 2023469,9 k €↑
  4. 2022
    Annual accounts 2022292,7 k €↑
  5. 2021
    Annual accounts 2021243,2 k €↑
  6. 2020
    Annual accounts 2020127,8 k €↓
  7. 2019
    Annual accounts 2019161 k €↑
  8. 2018
    Annual accounts 2018119 k €↓
  9. 2018
    Annual accounts 2018126,3 k €↑
  10. 2017
    Annual accounts 201744,3 k €↑
  11. 2016
    Annual accounts 201629,4 k €↓
  12. 2015
    Annual accounts 201568,4 k €↑
  13. 2014
    Annual accounts 201465,1 k €↑
  14. 2013
    Annual accounts 201340,2 k €↑
  15. 2012
    Annual accounts 201226,6 k €↑
  16. 2011
    Annual accounts 201111,4 k €↑
  17. 2010
    Annual accounts 20107,9 k €↑
  18. 2009
    Annual accounts 20096,9 k €↑
  19. 2008
    Annual accounts 20086,2 k €↑
  20. 2007
    Annual accounts 20072,7 k €
  21. 24/05/1995
    IncorporationPrivate limited company