ACTIVE

XELEC

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result6 k €-83,2 %over 1 year
Gross margin114,2 k €-24,0 %over 1 year
Equity232,9 k €-68,9 %over 1 year
Workforce1,0 ETP-9,1 %over 1 year

Identity

Source · BCE/KBO

XELEC is a Private limited company incorporated in 1995. Its main activity is: Electrical installation. Its registered office is in Lille. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0455.359.669
Incorporation
07/06/1995
Legal form
Private limited company
Registered office
Hemeldonk 15
2275 Lille · FlandreSee on map
Contributed capital
31 000,00 €
Latest accounts
30/06/2025
Average workforce
1,0 ETP
Joint committees (3)
  • 14901
  • 200
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222019
Income statement
Gross margin114,2 k €150,2 k €195,3 k €286,8 k €433 k €
EBITDA37 k €74,8 k €19,9 k €99,4 k €221,7 k €
Operating result9,6 k €51,5 k €15,4 k €57,4 k €178,8 k €
Net result6 k €35,5 k €11,6 k €36,9 k €117,8 k €
Balance sheet
Equity232,9 k €748,4 k €712,9 k €701,3 k €662,4 k €
Total assets695,9 k €952,1 k €821,3 k €840,9 k €987,2 k €
Cash56,8 k €198,1 k €260,8 k €94,9 k €366,8 k €
Debts462,9 k €203,7 k €108,4 k €138,9 k €321,3 k €
Other
Workforce1,0 ETP1,1 ETP2,3 ETP3,4 ETP4,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Filip Broeckx
Managersince 07/06/1995Director07/06/1995 → 2024 accountsended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202631/01/202531/01/202431/01/202302/02/202201/02/2021
General meeting30/12/202530/12/202430/12/202330/12/202231/12/202130/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202530/12/202530/01/2026DutchPDF
Abridged model30/06/202430/12/202431/01/2025DutchPDF
Abridged model30/06/202330/12/202331/01/2024DutchPDF
Abridged model30/06/202230/12/202231/01/2023DutchPDF
Abridged model30/06/202131/12/202102/02/2022DutchPDF
Abridged model30/06/202030/12/202001/02/2021DutchPDF
Abridged model30/06/201931/12/201931/01/2020DutchPDF
Abridged model30/06/201828/01/201928/01/2019DutchPDF
Abridged model30/06/201721/02/201828/02/2018DutchPDF
Abridged model30/06/201614/02/201715/02/2017DutchPDF
Abridged model30/06/201501/12/201529/01/2016DutchPDF
Abridged model30/06/201402/12/201415/01/2015DutchPDF
Abridged model30/06/201303/12/201323/01/2014DutchPDF
Abridged model30/06/201204/12/201226/01/2013DutchPDF
Abridged model30/06/201101/12/201106/01/2012DutchPDF
Abridged model30/06/201002/12/201017/01/2011DutchPDF
Abridged model30/06/200903/12/200915/01/2010DutchPDF
Abridged model30/06/200802/12/200806/01/2009DutchPDF
Abridged model30/06/200704/12/200709/01/2008DutchPDF
Abridged model30/06/200605/12/200609/01/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Filip Broeckx
Managersince 07/06/1995Director07/06/1995 → 2024 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates19/09/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/08/2018
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Capital / shares16/07/2014
    Kapitaalverhoging
    PDF
  • Registered office08/10/2004
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings17 filings
Mandates
Filip Broeckx
19951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
XELEC
Hemeldonk 15, 2275 Lille
ManagerDirector
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Hemeldonk 15, 2275 LilleCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00030219

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
XELECCurrent
accounts 2022 → 2025
Accounts 2025 · 2026-00030219

Events

  1. 2025
    Annual accounts 20256 k €↓
  2. 2024
    Annual accounts 202435,5 k €↑
  3. 2023
    Annual accounts 202311,6 k €↓
  4. 2022
    Annual accounts 202236,9 k €↓
  5. 2019
    Annual accounts 2019117,8 k €↓
  6. 2018
    Annual accounts 2018198,7 k €↑
  7. 2017
    Annual accounts 2017147,7 k €↑
  8. 2016
    Annual accounts 201669,6 k €↑
  9. 2015
    Annual accounts 201513,8 k €↑
  10. 2014
    Annual accounts 20146,1 k €↓
  11. 2013
    Annual accounts 201354,4 k €↑
  12. 2012
    Annual accounts 201245,1 k €↑
  13. 2011
    Annual accounts 201141,4 k €↑
  14. 2010
    Annual accounts 201018,2 k €↑
  15. 2009
    Annual accounts 200912,8 k €↓
  16. 2008
    Annual accounts 200816,1 k €↓
  17. 2007
    Annual accounts 200719 k €
  18. 07/06/1995
    IncorporationPrivate limited company